Cindrigo Holdings Limited
CINH · Main Market · Energy · mcap £7.6m · 1.9p
Financials · LTM to 30 Jun 26
Source: results 30 Sep 26 ↗
- Revenue
- £286k
- Operating profit
- −£5.6m
- Net income
- −£6.6m
- Free cash flow
- −£3.3m
- Net debt
- £10.7m
- Market cap
- £6.3m
- EV / EBIT
- –
- FCF yield
- −52.9%
- Price / book
- 1.5×
Latest half-year · H1 26 vs H1 25
results 30 Sep 26 ↗
- Revenue
- £23k prior £0k
- Operating profit
- −£1.6m prior −£2.0m
- Net income
- −£2.1m prior −£2.3m
- Cash from operations
- −£1.0m prior −£1.9m
Extracted automatically from the company's results announcements; check the source before relying on a figure. Not investment advice.
Latest report: H1 26 (six months to 30 Jun 26), published 30 Sep 26 · read the results ↗
£m unless stated · newest first · italic = calculated (LTM, H2 = FY − H1) · hover a value for its source
| LTM Jun 26 | FY 25 | |
|---|---|---|
| Revenue | 0.3 | 0.3 |
| Operating profit | (5.6) | (5.9) |
| Fair value gains / losses | (2.9) | (2.9) |
| Finance costs | (1.0) | (1.0) |
| Profit before tax | (6.6) | (6.8) |
| Tax | 0.0 | (0.0) |
| Net income (owners) | (6.6) | (6.8) |
| EPS basic | (2.5p) | (2.6p) |
| EPS diluted | (2.5p) | (2.6p) |
| H1 26 | vs H1 25 | H2 25 | H1 25 | |
|---|---|---|---|---|
| Revenue | 0.0 | n/m | 0.3 | 0.0 |
| Operating profit | (1.6) | n/m | (3.9) | (2.0) |
| Fair value gains / losses | 0.0 | n/m | (2.9) | 0.0 |
| Finance costs | (0.5) | +3% | (0.5) | (0.5) |
| Profit before tax | (2.1) | n/m | (4.4) | (2.4) |
| Tax | 0.0 | n/m | (0.0) | 0.0 |
| Net income (owners) | (2.1) | n/m | (4.5) | (2.3) |
| EPS basic | (0.8p) | – | (1.7p) | (0.9p) |
| EPS diluted | (0.8p) | – | (1.7p) | (0.9p) |
| LTM Jun 26 | FY 25 | |
|---|---|---|
| Cash from operations | (1.7) | (2.5) |
| Interest paid | (0.5) | (0.3) |
| Tax paid | (0.0) | (0.0) |
| Capex (PP&E) | (1.6) | (1.5) |
| Lease principal paid | 0.0 | (0.1) |
| Shares issued | 2.1 | 3.6 |
| Latest Jun 26 | FY 25 | |
|---|---|---|
| Goodwill | 15.8 | 15.9 |
| Property, plant & equipment | 2.3 | 2.0 |
| Inventories | 0.2 | 0.2 |
| Trade receivables | 0.7 | 0.6 |
| Cash | 0.3 | 0.7 |
| Current assets | 1.2 | 1.5 |
| Total assets | 24.0 | 24.2 |
| Trade payables | 1.3 | 1.1 |
| Borrowings, current | 5.2 | 0.0 |
| Lease liabilities, current | 0.0 | 0.0 |
| Current liabilities | 6.5 | 1.1 |
| Borrowings, non-current | 5.8 | 9.4 |
| Lease liabilities, non-current | 4.7 | 4.8 |
| Deferred consideration | 2.8 | 2.8 |
| Non-controlling interests | 1.4 | 1.5 |
| Total equity | 4.2 | 6.1 |
| Shares in issue | 331.9m | – |
| H1 26 | H2 25 | H1 25 | |
|---|---|---|---|
| Goodwill | 15.8 | 15.9 | 15.4 |
| Property, plant & equipment | 2.3 | 2.0 | 0.9 |
| Inventories | 0.2 | 0.2 | 0.2 |
| Trade receivables | 0.7 | 0.6 | 0.5 |
| Cash | 0.3 | 0.7 | 1.3 |
| Current assets | 1.2 | 1.5 | 1.9 |
| Total assets | 24.0 | 24.2 | 22.6 |
| Trade payables | 1.3 | 1.1 | 0.6 |
| Borrowings, current | 5.2 | 0.0 | 0.3 |
| Lease liabilities, current | 0.0 | 0.0 | 0.0 |
| Current liabilities | 6.5 | 1.1 | 0.9 |
| Borrowings, non-current | 5.8 | 9.4 | 13.4 |
| Lease liabilities, non-current | 4.7 | 4.8 | 4.5 |
| Deferred consideration | 2.8 | 2.8 | 0.0 |
| Non-controlling interests | 1.4 | 1.5 | 1.4 |
| Total equity | 4.2 | 6.1 | 3.7 |
| Shares in issue | 331.9m | – | – |
Line items extracted automatically from each results announcement; when a later report restates a period, the later figure is shown. LTM and H2 are calculated from reported periods. Check the source before relying on a figure.
Company filings. Not investment advice.