Carclo
CAR · Main Market · Industrial Goods and Services · mcap £26m · 38.5p
Financials · LTM to 31 Mar 26
Source: results 01 Jul 26 ↗
- Revenue
- £114m
- Operating profit
- £12.3m
- Net income
- £2.7m
- Free cash flow
- £6.7m
- Net debt
- £23.9m
- Market cap
- £26.5m
- EV / EBIT
- 7.9×
- FCF yield
- +25.3%
- Price / book
- –
Latest half-year · H1 Sep 25 vs H1 Sep 24
results 21 Nov 25 ↗
- Revenue
- £57.2m −6%
- Operating profit
- £5.2m +117%
- Net income
- £367k prior −£652k
- Cash from operations
- £395k −88%
Extracted automatically from the company's results announcements; check the source before relying on a figure. Not investment advice.
Latest report: FY Mar 26 (twelve months to 31 Mar 26), published 01 Jul 26 · read the results ↗
£m unless stated · newest first · italic = calculated (LTM, H2 = FY − H1) · hover a value for its source
| H2 Mar 26 | H1 Sep 25 | H2 Mar 25 | H1 Sep 24 | |
|---|---|---|---|---|
| Revenue | 57.0 | 57.2 | 60.2 | 61.0 |
| Adjusted EBITDA | – | 8.6 | – | 7.1 |
| Adjusted operating profit | 7.1 | 5.5 | 6.4 | 3.4 |
| Exceptional / adjusting items | (0.0) | (0.3) | (1.3) | (1.0) |
| Operating profit | 7.1 | 5.2 | 5.2 | 2.4 |
| Finance costs | (3.8) | (3.7) | (2.7) | (2.8) |
| Profit before tax | 3.4 | 1.5 | 2.8 | (0.1) |
| Tax | (1.0) | (1.1) | (1.3) | (0.5) |
| Net income (owners) | 2.3 | 0.4 | 1.5 | (0.7) |
| EPS basic | 3.2p | 0.5p | 2.1p | (0.9p) |
| EPS diluted | 3.1p | 0.5p | 2.1p | (0.9p) |
| FY Mar 26 | FY Mar 25 | |
|---|---|---|
| Other intangibles | – | 21.8 |
| Property, plant & equipment | 32.2 | 35.8 |
| Inventories | 11.0 | 9.9 |
| Trade receivables | 18.3 | 15.7 |
| Cash | 5.8 | 10.7 |
| Current assets | 36.9 | 38.0 |
| Total assets | 92.4 | 97.0 |
| Trade payables | 10.2 | 9.7 |
| Borrowings, current | 7.6 | 24.8 |
| Current liabilities | 27.7 | 48.0 |
| Borrowings, non-current | 22.1 | 5.1 |
| Pension surplus / (deficit) | (46.8) | (51.7) |
| Total liabilities | 101.0 | 108.9 |
| Non-controlling interests | (0.0) | (0.0) |
| Total equity | (8.7) | (11.8) |
| H2 Mar 26 | H1 Sep 25 | H2 Mar 25 | H1 Sep 24 | |
|---|---|---|---|---|
| Other intangibles | – | 21.9 | 21.8 | 21.5 |
| Property, plant & equipment | 32.2 | 32.6 | 35.8 | 36.0 |
| Inventories | 11.0 | 10.6 | 9.9 | 11.7 |
| Trade receivables | 18.3 | 18.1 | 15.7 | 18.5 |
| Cash | 5.8 | 7.8 | 10.7 | 14.7 |
| Current assets | 36.9 | 38.7 | 38.0 | 46.4 |
| Total assets | 92.4 | 93.9 | 97.0 | 104.9 |
| Trade payables | 10.2 | – | 9.7 | – |
| Borrowings, current | 7.6 | 7.3 | 24.8 | 15.0 |
| Current liabilities | 27.7 | 29.4 | 48.0 | 37.7 |
| Borrowings, non-current | 22.1 | 24.9 | 5.1 | 25.0 |
| Pension surplus / (deficit) | (46.8) | (44.7) | (51.7) | (37.9) |
| Total liabilities | 101.0 | 103.4 | 108.9 | 104.7 |
| Non-controlling interests | (0.0) | (0.0) | (0.0) | (0.0) |
| Total equity | (8.7) | (9.5) | (11.8) | 0.2 |
| Net cash / (debt) ex leases | – | (18.9) | – | (16.8) |
| Net cash / (debt) incl. leases | – | (24.5) | – | (25.2) |
Line items extracted automatically from each results announcement; when a later report restates a period, the later figure is shown. LTM and H2 are calculated from reported periods. Check the source before relying on a figure.
Company filings. Not investment advice.