BTG Consulting plc
BTG · AIM · Industrial Goods and Services · mcap £186m · 112.0p
Financials · LTM to 30 Apr 26
Source: results 06 Jul 26 ↗
- Revenue
- £168m
- Operating profit
- £16.3m
- Net income
- £8.5m
- Free cash flow
- £8.9m
- Net debt
- £1.0m
- Market cap
- £181m
- EV / EBIT
- 11.2×
- FCF yield
- +4.9%
- Price / book
- 2.1×
Latest half-year · H1 Oct 25 vs H1 Oct 24
results 09 Dec 25 ↗
- Revenue
- £82.0m +7%
- Operating profit
- £9.6m +66%
- Net income
- £5.8m +164%
- Cash from operations
- −£1.1m prior £2.6m
Extracted automatically from the company's results announcements; check the source before relying on a figure. Not investment advice.
Latest report: FY Apr 26 (twelve months to 30 Apr 26), published 06 Jul 26 · read the results ↗
£m unless stated · newest first · italic = calculated (LTM, H2 = FY − H1) · hover a value for its source
| FY Apr 26 | FY Apr 25 | |
|---|---|---|
| Revenue | 168.5 | 153.7 |
| Gross profit | 72.8 | 67.7 |
| Adjusted EBITDA | 33.3 | 31.7 |
| Adjusted operating profit | 27.2 | 25.9 |
| Exceptional / adjusting items | (10.9) | (12.0) |
| Operating profit | 16.3 | 13.9 |
| Depreciation (owned assets) | 1.7 | 1.3 |
| Depreciation (right-of-use) | 3.2 | 3.1 |
| Amortisation | 0.1 | 0.1 |
| Share-based payments | 1.4 | 1.3 |
| Finance costs | (2.2) | (2.4) |
| Profit before tax | 14.1 | 11.5 |
| Tax | (5.6) | (5.2) |
| Net income (owners) | 8.5 | 6.3 |
| EPS basic | 5.3p | 4.0p |
| EPS diluted | 5.1p | 3.8p |
| Dividend per share | 4.6p | 4.3p |
| H2 Apr 26 | H1 Oct 25 | H2 Apr 25 | H1 Oct 24 | |
|---|---|---|---|---|
| Revenue | 86.5 | 82.0 | 77.4 | 76.3 |
| Gross profit | 37.2 | 35.6 | 33.8 | 33.9 |
| Adjusted EBITDA | 17.2 | 16.1 | 16.4 | 15.3 |
| Adjusted operating profit | 14.1 | 13.1 | 13.3 | 12.6 |
| Exceptional / adjusting items | (7.4) | (3.5) | (5.2) | (6.8) |
| Operating profit | 6.7 | 9.6 | 8.1 | 5.8 |
| Depreciation (owned assets) | 1.0 | 0.7 | 0.7 | 0.6 |
| Depreciation (right-of-use) | 1.7 | 1.5 | 1.6 | 1.5 |
| Amortisation | 0.0 | 0.1 | 0.0 | 0.1 |
| Share-based payments | 0.7 | 0.7 | 0.8 | 0.5 |
| Finance costs | (1.2) | (1.0) | (1.3) | (1.1) |
| Profit before tax | 5.5 | 8.6 | 6.8 | 4.7 |
| Tax | (2.8) | (2.8) | (2.7) | (2.5) |
| Net income (owners) | 2.7 | 5.8 | 4.1 | 2.2 |
| EPS basic | 1.7p | 3.6p | 2.6p | 1.4p |
| EPS diluted | 1.6p | 3.5p | 2.5p | 1.3p |
| Dividend per share | 3.1p | 1.5p | 2.9p | 1.4p |
| H2 Apr 26 | H1 Oct 25 | H2 Apr 25 | H1 Oct 24 | |
|---|---|---|---|---|
| Cash from operations | 15.5 | (1.1) | 12.8 | 2.6 |
| Interest paid | (0.8) | (0.6) | (0.8) | (0.6) |
| Tax paid | (3.4) | (3.3) | (2.5) | (1.9) |
| Capex (PP&E) | (1.3) | (0.6) | (1.0) | (1.0) |
| Lease principal paid | (1.4) | (1.5) | (1.5) | (1.4) |
| Lease interest paid | (0.3) | (0.4) | (0.4) | (0.4) |
| Dividends paid | (4.7) | (2.2) | (4.3) | (2.0) |
| Share buybacks | 0.0 | (1.2) | (0.8) | (0.8) |
| Shares issued | 0.3 | 0.0 | 0.0 | 0.2 |
| FY Apr 26 | FY Apr 25 | |
|---|---|---|
| Other intangibles | – | 69.1 |
| Property, plant & equipment | 3.1 | 3.0 |
| Trade receivables | 82.3 | 70.0 |
| Cash | 6.0 | 7.9 |
| Current assets | 88.3 | 77.9 |
| Total assets | 176.5 | 162.4 |
| Trade payables | 55.9 | 52.2 |
| Lease liabilities, current | 2.8 | 2.8 |
| Current liabilities | 63.5 | 57.0 |
| Borrowings, non-current | 7.0 | 7.0 |
| Lease liabilities, non-current | 11.8 | 7.2 |
| Total liabilities | 90.5 | 80.4 |
| Total equity | 86.0 | 82.0 |
| Net cash / (debt) ex leases | (1.0) | 0.9 |
| Order book | 88.2 | 78.6 |
| H2 Apr 26 | H1 Oct 25 | H2 Apr 25 | H1 Oct 24 | |
|---|---|---|---|---|
| Other intangibles | – | 67.5 | 69.1 | 70.5 |
| Property, plant & equipment | 3.1 | 2.8 | 3.0 | 2.6 |
| Trade receivables | 82.3 | 78.1 | 70.0 | 69.5 |
| Cash | 6.0 | 5.3 | 7.9 | 4.2 |
| Current assets | 88.3 | – | 77.9 | – |
| Total assets | 176.5 | 164.5 | 162.4 | 159.1 |
| Trade payables | 55.9 | 52.7 | 52.2 | 52.0 |
| Lease liabilities, current | 2.8 | 0.6 | 2.8 | 2.8 |
| Current liabilities | 63.5 | – | 57.0 | – |
| Borrowings, non-current | 7.0 | 11.0 | 7.0 | 8.0 |
| Lease liabilities, non-current | 11.8 | 8.6 | 7.2 | 8.6 |
| Total liabilities | 90.5 | 83.6 | 80.4 | 82.8 |
| Total equity | 86.0 | 80.9 | 82.0 | 76.3 |
| Net cash / (debt) ex leases | (1.0) | (5.7) | 0.9 | (3.8) |
| Order book | 88.2 | 81.6 | 78.6 | 76.4 |
Line items extracted automatically from each results announcement; when a later report restates a period, the later figure is shown. LTM and H2 are calculated from reported periods. Check the source before relying on a figure.
Company filings. Not investment advice.