Brickability Group
BRCK · AIM · Construction and Materials · mcap £154m · 45.3p
Financials · LTM to 31 Mar 26
Source: results 14 Jul 26 ↗
- Revenue
- £645m
- Operating profit
- –
- Net income
- £1.3m
- Free cash flow
- £23.5m
- Net debt
- £60.0m
- Market cap
- £148m
- EV / EBIT
- –
- FCF yield
- +15.9%
- Price / book
- 0.8×
Latest half-year · H1 Sep 25 vs H1 Sep 24
results 25 Nov 25 ↗
- Revenue
- £347m +5%
- Net income
- £8.4m +97%
- Cash from operations
- £8.3m −40%
Extracted automatically from the company's results announcements; check the source before relying on a figure. Not investment advice.
Latest report: FY Mar 26 (twelve months to 31 Mar 26), published 14 Jul 26 · read the results ↗
£m unless stated · newest first · italic = calculated (LTM, H2 = FY − H1) · hover a value for its source
| FY Mar 26 | FY Mar 25 | |
|---|---|---|
| Revenue | 645.4 | 637.1 |
| Gross profit | 121.7 | 121.7 |
| Adjusted EBITDA | 51.0 | 48.8 |
| Depreciation (owned assets) | 1.7 | 1.7 |
| Depreciation (right-of-use) | 4.8 | 4.6 |
| Amortisation | 13.6 | 13.9 |
| Share-based payments | 1.2 | 1.2 |
| Fair value gains / losses | (0.8) | (1.2) |
| Finance costs | (8.5) | (9.6) |
| Profit before tax | 6.3 | 11.7 |
| Tax | (5.0) | (5.2) |
| Net income (owners) | 1.3 | 6.5 |
| EPS basic | 0.4p | 2.0p |
| EPS diluted | 0.4p | 2.0p |
| Dividend per share | 3.5p | 3.5p |
| H2 Mar 26 | H1 Sep 25 | H2 Mar 25 | H1 Sep 24 | |
|---|---|---|---|---|
| Revenue | 298.4 | 347.0 | 306.1 | 330.9 |
| Gross profit | 57.3 | 64.4 | 58.7 | 63.0 |
| Adjusted EBITDA | 23.8 | 27.2 | 21.4 | 27.4 |
| Depreciation (owned assets) | 0.9 | 0.9 | 1.0 | 0.8 |
| Depreciation (right-of-use) | 2.4 | 2.4 | 2.3 | 2.2 |
| Amortisation | 6.8 | 6.8 | 6.9 | 6.9 |
| Share-based payments | 0.3 | 0.8 | 0.7 | 0.5 |
| Fair value gains / losses | (0.7) | (0.1) | (1.1) | (0.1) |
| Finance costs | (4.4) | (4.1) | (4.7) | (4.9) |
| Profit before tax | (5.9) | 12.2 | 4.8 | 7.0 |
| Tax | (1.2) | (3.7) | (2.5) | (2.7) |
| Net income (owners) | (7.1) | 8.4 | 2.3 | 4.3 |
| EPS basic | (2.2p) | 2.6p | 0.7p | 1.3p |
| EPS diluted | (2.2p) | 2.6p | 0.7p | 1.3p |
| Dividend per share | 2.4p | 1.1p | 2.4p | 1.1p |
| H2 Mar 26 | H1 Sep 25 | H2 Mar 25 | H1 Sep 24 | |
|---|---|---|---|---|
| Cash from operations | 21.2 | 8.3 | 18.8 | 14.0 |
| Interest paid | (3.9) | (3.9) | (3.6) | (3.5) |
| Tax paid | (4.0) | (5.5) | (3.6) | (5.5) |
| Capex (PP&E) | (1.0) | (0.7) | (3.7) | (0.5) |
| Capex (intangibles) | (0.0) | 0.0 | (0.1) | 0.0 |
| Lease principal paid | (2.2) | (2.1) | (2.2) | (2.1) |
| Dividends paid | (3.6) | (7.7) | (3.6) | (7.3) |
| Share buybacks | (0.8) | (0.3) | (0.1) | 0.0 |
| Shares issued | 0.0 | 0.0 | 0.0 | 0.1 |
| FY Mar 26 | FY Mar 25 | |
|---|---|---|
| Goodwill | 185.6 | 212.6 |
| Property, plant & equipment | 25.7 | 26.6 |
| Inventories | 43.1 | 36.3 |
| Trade receivables | 107.7 | 118.8 |
| Cash | 33.2 | 23.1 |
| Current assets | 196.4 | 189.4 |
| Total assets | 434.5 | 452.1 |
| Trade payables | 114.4 | 126.6 |
| Borrowings, current | 24.8 | 18.7 |
| Lease liabilities, current | 4.4 | 4.1 |
| Current liabilities | 143.6 | 149.4 |
| Borrowings, non-current | 68.5 | 60.6 |
| Lease liabilities, non-current | 17.4 | 15.4 |
| Total liabilities | 255.6 | 263.3 |
| Non-controlling interests | – | 0.0 |
| Total equity | 178.9 | 188.7 |
| H2 Mar 26 | H1 Sep 25 | H2 Mar 25 | H1 Sep 24 | |
|---|---|---|---|---|
| Goodwill | 185.6 | – | 212.6 | – |
| Property, plant & equipment | 25.7 | 26.3 | 26.6 | 23.9 |
| Inventories | 43.1 | 38.7 | 36.3 | 31.6 |
| Trade receivables | 107.7 | 119.5 | 118.8 | 120.1 |
| Cash | 33.2 | 20.0 | 23.1 | 15.9 |
| Current assets | 196.4 | 188.9 | 189.4 | 182.6 |
| Total assets | 434.5 | 444.2 | 452.1 | 447.9 |
| Trade payables | 114.4 | 118.9 | 126.6 | 125.1 |
| Borrowings, current | 24.8 | 17.8 | 18.7 | 12.7 |
| Lease liabilities, current | 4.4 | 3.8 | 4.1 | 3.9 |
| Current liabilities | 143.6 | 140.6 | 149.4 | 141.7 |
| Borrowings, non-current | 68.5 | 68.8 | 60.6 | 59.0 |
| Lease liabilities, non-current | 17.4 | 15.0 | 15.4 | 13.7 |
| Total liabilities | 255.6 | 254.2 | 263.3 | 258.5 |
| Non-controlling interests | – | 0.0 | 0.0 | (0.1) |
| Total equity | 178.9 | 190.0 | 188.7 | 189.4 |
| Net cash / (debt) ex leases | – | (66.8) | – | (56.3) |
Line items extracted automatically from each results announcement; when a later report restates a period, the later figure is shown. LTM and H2 are calculated from reported periods. Check the source before relying on a figure.
Company filings. Not investment advice.