Bloomsbury Publishing
BMY · Main Market · Media · mcap £544m · 682.0p
- Market cap
- £551.4m
- Owner’s net cash
- £29.2m
- Net cash / market cap
- 5%
- EV ex leases
- £522.2m
- Revenue
- £325.9m
- Operating profit
- £35.4m
- Free cash flow after leases
- £30.1m
- EV / EBIT
- 14.8×
- FCF yield
- 5.5%
- Price / tangible book
- 6.09×
- ROCE
- 14%
- Net income (owners)
- £27.0m
- Market cap
- £551.4m
- Cash
- £44.0m
- Borrowings
- £14.8m
- Net cash / (debt) ex leases
- £29.2m
- Lease liabilities
- £15.0m
- Owner’s net cash
- £29.2m
- Net cash / market cap
- 5%
- Cash − total liabilities
- −£104.6m
- Revenue
- £325.9m
- Operating profit
- £35.4m
- EBITDA (pre-IFRS 16)
- £50.6m
- Net income (owners)
- £27.0m
- Cash from operations
- £40.8m
- Free cash flow after leases
- £30.1m
- Cash conversion
- 151%
- EV ex leases
- £522.2m
- EV incl. leases
- £537.2m
- EV / EBIT
- 14.8×
- EV / EBITDA
- 10.3×
- FCF yield
- 5.5%
- Price / book
- 2.55×
- Tangible book
- £90.6m
- Price / tangible book
- 6.09×
- NCAV (net current asset value)
- £59.8m
- Price / NCAV
- 9.22×
- Net-net working capital
- £8.9m
- ROCE
- 14%
- ROE
- 13%
- Current ratio
- 1.77×
- Net debt / EBITDA
- net cash
- Accruals ratio
- -3.8%
- Revenue
- £160m −11%
- Operating profit
- £19.0m −14%
- Net income
- £13.8m −17%
- Cash from operations
- £1.2m −95%
Hover or tap a figure for its formula and the values used – the names are the line names of the key figures below. Extracted automatically from the company's results announcements; check the source before relying on a figure. Not investment advice.
The statement exactly as printed in one results announcement – its own columns (the period and its comparatives), lines and headings, in the company's currency and units. Choose the report above; to compare several years, use Key figures.
Standardised line items in £m, comparable across companies; when a later report restated a period, the later figure is shown and marked r (hover for the figure first reported). Italic = calculated (LTM, H2 = FY − H1); a year of other than 12 months is marked (15m). Hover a value for its source.
Trading update 15 Jul 26in line2 figures since the last report
Bloomsbury confirms confidence in delivering record profit in line with expectations for FY27.
| Expected revenue FY27 | £354.2m | |
| Expected Adjusted Profit FY27 | £49.9m |
As stated by the company, unaudited. Read it →
Latest report: FY Feb 26 (twelve months to 28 Feb 26), published 20 May 26 · read the results ↗
| 2026 £'m | 2025 £'m | |
|---|---|---|
| Revenue | 325.9 | 361.0 |
| Cost of sales | (134.3) | (157.1) |
| Gross profit | 191.6 | 203.9 |
| Marketing and distribution costs | (42.7) | (54.6) |
| Administrative expenses | (113.5) | (115.9) |
| Share of result of joint venture | - | (0.1) |
| Operating profit before highlighted items | 46.1 | 42.9 |
| Highlighted items | (10.7) | (9.6) |
| Operating profit | 35.4 | 33.3 |
| Finance income | 0.7 | 1.3 |
| Finance costs | (1.9) | (2.1) |
| Profit before taxation and highlighted items | 44.9 | 42.1 |
| Highlighted items | (10.7) | (9.6) |
| Profit before taxation | 34.2 | 32.5 |
| Taxation | (7.2) | (7.1) |
| Profit for the year attributable to owners of the Company | 27.0 | 25.4 |
| Earnings per share attributable to owners of the Company | ||
| Basic earnings per share | 33.12p | 31.14p |
| Diluted earnings per share | 32.80p | 30.71p |
| 2026 £'m | 2025 £'m | |
|---|---|---|
| Assets | ||
| Goodwill | 74.9 | 77.3 |
| Other intangible assets | 50.4 | 60.1 |
| Property, plant and equipment | 2.9 | 2.5 |
| Right-of-use assets | 12.9 | 7.6 |
| Deferred tax assets | 14.5 | 16.9 |
| Trade and other receivables | 0.5 | 0.7 |
| Total non-current assets | 156.1 | 165.1 |
| Inventories | 39.0 | 46.3 |
| Trade and other receivables | 125.4 | 133.3 |
| Cash and cash equivalents | 44.0 | 40.6 |
| Total current assets | 208.4 | 220.2 |
| Total assets | 364.5 | 385.3 |
| Liabilities | ||
| Borrowings | 14.8 | 23.6 |
| Lease liabilities | 13.1 | 7.3 |
| Deferred tax liabilities | 2.0 | 2.3 |
| Provisions | 0.8 | 0.9 |
| Total non-current liabilities | 30.7 | 34.1 |
| Trade and other liabilities | 113.4 | 133.0 |
| Lease liabilities | 1.9 | 1.5 |
| Provisions | 2.6 | 1.9 |
| Total current liabilities | 117.9 | 136.4 |
| Total liabilities | 148.6 | 170.5 |
| Net assets | 215.9 | 214.8 |
| Equity | ||
| Share capital | 1.0 | 1.0 |
| Share premium | 47.3 | 47.3 |
| Translation reserve | 2.2 | 11.8 |
| Other reserves | 12.5 | 13.6 |
| Retained earnings | 152.9 | 141.1 |
| Total equity attributable to owners of the Company | 215.9 | 214.8 |
| 2026 £'m | 2025 £'m | |
|---|---|---|
| Cash flows from operating activities | ||
| Profit for the year | 27.0 | 25.4 |
| Adjustments for | ||
| Depreciation of property, plant and equipment | 0.9 | 1.1 |
| Depreciation of right-of-use assets | 2.1 | 2.0 |
| Amortisation of other intangible assets | 14.3 | 12.5 |
| Finance income | (0.7) | (1.3) |
| Finance costs | 1.9 | 2.1 |
| Share of loss of joint venture | - | 0.1 |
| Share-based payment charges | 1.1 | 1.9 |
| Tax expense | 7.2 | 7.1 |
| Total adjustments for | 53.8 | 50.9 |
| Decrease/(increase) in inventories | 5.6 | (7.8) |
| Decrease in trade and other receivables | 0.3 | 32.8 |
| Decrease in trade and other liabilities | (15.5) | (17.9) |
| Cash generated from operating activities | 44.2 | 58.0 |
| Income taxes paid | (3.4) | (16.1) |
| Net cash generated from operating activities | 40.8 | 41.9 |
| Cash flows from investing activities | ||
| Purchase of property, plant and equipment | (1.4) | (1.4) |
| Purchase of other intangible assets | (7.5) | (4.8) |
| Purchase of business, net of cash acquired | - | (64.8) |
| Purchase of share in a joint venture | - | (0.1) |
| Interest received | 0.7 | 1.2 |
| Net cash used in investing activities | (8.2) | (69.9) |
| Cash flows from financing activities | ||
| Equity dividends paid | (12.7) | (12.2) |
| Purchase of shares by the Employee Benefit Trust | (4.8) | (3.8) |
| Proceeds from exercise of share options | 0.4 | 0.4 |
| Proceeds from borrowings | - | 29.4 |
| Repayment of borrowings | (7.4) | (6.2) |
| Interest paid on borrowings | (1.1) | (1.6) |
| Principal paid on lease liabilities | (1.1) | (2.3) |
| Interest paid on lease liabilities | (0.7) | (0.3) |
| Other interest paid | (0.1) | (0.2) |
| Net cash (used in)/generated from financing activities | (27.5) | 3.2 |
| Net increase/(decrease) in cash and cash equivalents | 5.1 | (24.8) |
| Cash and cash equivalents at beginning of year | 40.6 | 65.8 |
| Exchange loss on cash and cash equivalents | (1.7) | (0.4) |
| Cash and cash equivalents at end of year | 44.0 | 40.6 |
| 6 months ended 31 August 2025 £'m | 6 months ended 31 August 2024 £'m | Year ended 28 February 2025 £'m | |
|---|---|---|---|
| Revenue | 159.5 | 179.8 | 361.0 |
| Cost of sales | (64.9) | (76.2) | (157.1) |
| Gross profit | 94.6 | 103.6 | 203.9 |
| Marketing and distribution costs | (21.7) | (27.6) | (54.6) |
| Administrative expenses | (53.9) | (53.8) | (115.9) |
| Share of result of joint venture | - | (0.1) | (0.1) |
| Operating profit before highlighted items | 24.7 | 26.6 | 42.9 |
| Highlighted items | (5.7) | (4.5) | (9.6) |
| Operating profit | 19.0 | 22.1 | 33.3 |
| Finance income | 0.3 | 0.7 | 1.3 |
| Finance costs | (1.0) | (0.7) | (2.1) |
| Profit before taxation and highlighted items | 24.0 | 26.6 | 42.1 |
| Highlighted items | (5.7) | (4.5) | (9.6) |
| Profit before taxation | 18.3 | 22.1 | 32.5 |
| Taxation | (4.5) | (5.5) | (7.1) |
| Profit for the period attributable to owners of the Company | 13.8 | 16.6 | 25.4 |
| Earnings per share attributable to owners of the Company | |||
| Basic earnings per share | 16.91p | 20.38p | 31.14p |
| Diluted earnings per share | 16.79p | 20.10p | 30.71p |
| 31 August 2025 £'m | 31 August 2024 £'m | 28 February 2025 £'m | |
|---|---|---|---|
| Assets | |||
| Goodwill | 74.9 | 75.0 | 77.3 |
| Other intangible assets | 53.5 | 62.5 | 60.1 |
| Property, plant and equipment | 2.6 | 1.9 | 2.5 |
| Right-of-use assets | 13.8 | 6.7 | 7.6 |
| Deferred tax assets | 14.9 | 15.2 | 16.9 |
| Trade and other receivables | 0.6 | 0.8 | 0.7 |
| Total non-current assets | 160.3 | 162.1 | 165.1 |
| Inventories | 44.7 | 48.8 | 46.3 |
| Trade and other receivables | 142.1 | 142.6 | 133.3 |
| Cash and cash equivalents | 17.1 | 38.1 | 40.6 |
| Total current assets | 203.9 | 229.5 | 220.2 |
| Total assets | 364.2 | 391.6 | 385.3 |
| Liabilities | |||
| Borrowings | 14.7 | 28.4 | 23.6 |
| Lease liabilities | 13.8 | 5.7 | 7.3 |
| Deferred tax liabilities | 2.2 | 3.0 | 2.3 |
| Provisions | 0.8 | 0.6 | 0.9 |
| Total non-current liabilities | 31.5 | 37.7 | 34.1 |
| Trade and other liabilities | 121.8 | 145.9 | 133.0 |
| Current tax liabilities | - | 2.0 | - |
| Lease liabilities | 1.5 | 2.2 | 1.5 |
| Provisions | 1.6 | 1.2 | 1.9 |
| Total current liabilities | 124.9 | 151.3 | 136.4 |
| Total liabilities | 156.4 | 189.0 | 170.5 |
| Net assets | 207.8 | 202.6 | 214.8 |
| Equity | |||
| Share capital | 1.0 | 1.0 | 1.0 |
| Share premium | 47.3 | 47.3 | 47.3 |
| Translation reserve | 2.2 | 5.9 | 11.8 |
| Other reserves | 13.9 | 12.9 | 13.6 |
| Retained earnings | 143.4 | 135.5 | 141.1 |
| Total equity attributable to owners of the Company | 207.8 | 202.6 | 214.8 |
| 6 months ended 31 August 2025 £'m | 6 months ended 31 August 2024 £'m | Year ended 28 February 2025 £'m | |
|---|---|---|---|
| Cash flows from operating activities | |||
| Profit for the period | 13.8 | 16.6 | 25.4 |
| Adjustments for | |||
| Depreciation of property, plant and equipment | 0.4 | 0.7 | 1.1 |
| Depreciation of right-of-use assets | 1.0 | 1.0 | 2.0 |
| Amortisation of intangible assets | 6.4 | 5.7 | 12.5 |
| Finance income | (0.3) | (0.7) | (1.3) |
| Finance costs | 1.0 | 0.7 | 2.1 |
| Share of loss of joint venture | - | 0.1 | 0.1 |
| Share-based payment charges | 0.2 | 1.1 | 1.9 |
| Tax expense | 4.5 | 5.5 | 7.1 |
| Total adjustments for | 27.0 | 30.7 | 50.9 |
| Increase in inventories | (1.0) | (11.0) | (7.8) |
| (Increase)/decrease in trade and other receivables | (15.7) | 19.1 | 32.8 |
| Decrease in trade and other liabilities | (7.3) | (5.1) | (17.9) |
| Cash generated from operating activities | 3.0 | 33.7 | 58.0 |
| Income taxes paid | (1.8) | (8.8) | (16.1) |
| Net cash generated from operating activities | 1.2 | 24.9 | 41.9 |
| Cash flows from investing activities | |||
| Purchase of property, plant and equipment | (0.6) | (0.4) | (1.4) |
| Purchases of intangible assets | (2.8) | (2.4) | (4.8) |
| Purchase of business, net of cash acquired | - | (64.8) | (64.8) |
| Purchase of share in a joint venture | - | (0.1) | (0.1) |
| Interest received | 0.3 | 0.7 | 1.2 |
| Net cash used in investing activities | (3.1) | (67.0) | (69.9) |
| Cash flows from financing activities | |||
| Equity dividends paid | (9.4) | (9.0) | (12.2) |
| Purchase of shares by the Employee Benefit Trust | (1.7) | (3.0) | (3.8) |
| Proceeds from exercise of share options | - | 0.1 | 0.4 |
| Proceeds from borrowings | - | 29.4 | 29.4 |
| Repayment of borrowings | (7.4) | - | (6.2) |
| Interest paid on borrowings | (0.7) | (0.6) | (1.6) |
| Principal paid on lease liabilities | (0.7) | (1.3) | (2.3) |
| Interest paid on lease liabilities | (0.3) | (0.2) | (0.3) |
| Other interest paid | - | - | (0.2) |
| Net cash (used in)/generated from financing activities | (20.2) | 15.4 | 3.2 |
| Net decrease in cash and cash equivalents | (22.1) | (26.7) | (24.8) |
| Cash and cash equivalents at beginning of period | 40.6 | 65.8 | 65.8 |
| Exchange loss on cash and cash equivalents | (1.4) | (1.0) | (0.4) |
| Cash and cash equivalents at end of period | 17.1 | 38.1 | 40.6 |
| FY Feb 26 | FY Feb 25 | |
|---|---|---|
| Revenue to operating profit | ||
| Revenue | 325.9 | 361.0 |
| Gross profit | 191.6 | 203.9 |
| Adjusted operating profit | 46.1 | 42.9 |
| Exceptional / adjusting items | (10.7) | (9.6) |
| Operating profit | 35.4 | 33.3 |
| Depreciation (owned assets) | 0.9 | 1.1 |
| Depreciation (right-of-use) | 2.1 | 2.0 |
| Amortisation | 14.3 | 12.5 |
| Share-based payments | 1.1 | 1.9 |
| Operating profit to net income | ||
| Finance costs | (1.9) | (2.1) |
| Profit before tax | 34.2 | 32.5 |
| Tax | (7.2) | (7.1) |
| Net income (owners) | 27.0 | 25.4 |
| Per share | ||
| EPS basic | 33.1p | 31.1p |
| EPS diluted | 32.8p | 30.7p |
| Dividend per share | 16.2p | 15.4p |
| H2 Feb 26 | H1 Aug 25 | H2 Feb 25 | H1 Aug 24 | H1 Aug 23 | |
|---|---|---|---|---|---|
| Revenue to operating profit | |||||
| Revenue | 166.4 | 159.5 | 181.2 | 179.8 | – |
| Gross profit | 97.0 | 94.6 | 100.3 | 103.6 | – |
| Adjusted operating profit | 21.4 | 24.7 | 16.3 | 26.6 | – |
| Exceptional / adjusting items | (5.0) | (5.7) | (5.1) | (4.5) | – |
| Operating profit | 16.4 | 19.0 | 11.2 | 22.1 | – |
| Depreciation (owned assets) | 0.5 | 0.4 | 0.4 | 0.7 | – |
| Depreciation (right-of-use) | 1.1 | 1.0 | 1.0 | 1.0 | – |
| Amortisation | 7.9 | 6.4 | 6.8 | 5.7 | – |
| Share-based payments | 0.9 | 0.2 | 0.8 | 1.1 | – |
| Operating profit to net income | |||||
| Finance costs | (0.9) | (1.0) | (1.4) | (0.7) | – |
| Profit before tax | 15.9 | 18.3 | 10.4 | 22.1 | – |
| Tax | (2.7) | (4.5) | (1.6) | (5.5) | – |
| Net income (owners) | 13.2 | 13.8 | 8.8 | 16.6 | – |
| Per share | |||||
| EPS basic | 16.2p | 16.9p | 10.8p | 20.4p | – |
| EPS diluted | 16.0p | 16.8p | 10.6p | 20.1p | – |
| Dividend per share | 12.1p | 4.1p | 11.5p | 3.9p | 3.7p |
| FY Feb 26 | FY Feb 25 | |
|---|---|---|
| Operating activities | ||
| Cash from operations | 40.8 | 41.9 |
| Interest paid | (1.1) | (1.6) |
| Tax paid | (3.4) | (16.1) |
| Investing activities | ||
| Capex (PP&E) | (1.4) | (1.4) |
| Capex (intangibles) | (7.5) | (4.8) |
| Financing activities | ||
| Lease principal paid | (1.1) | (2.3) |
| Lease interest paid | (0.7) | (0.3) |
| Dividends paid | (12.7) | (12.2) |
| Share buybacks | (4.8) | (3.8) |
| Shares issued | 0.4 | 0.4 |
| H2 Feb 26 | H1 Aug 25 | H2 Feb 25 | H1 Aug 24 | |
|---|---|---|---|---|
| Operating activities | ||||
| Cash from operations | 39.6 | 1.2 | 17.0 | 24.9 |
| Interest paid | (0.4) | (0.7) | (1.0) | (0.6) |
| Tax paid | (1.6) | (1.8) | (7.3) | (8.8) |
| Investing activities | ||||
| Capex (PP&E) | (0.8) | (0.6) | (1.0) | (0.4) |
| Capex (intangibles) | (4.7) | (2.8) | (2.4) | (2.4) |
| Financing activities | ||||
| Lease principal paid | (0.4) | (0.7) | (1.0) | (1.3) |
| Lease interest paid | (0.4) | (0.3) | (0.1) | (0.2) |
| Dividends paid | (3.3) | (9.4) | (3.2) | (9.0) |
| Share buybacks | (3.1) | (1.7) | (0.8) | (3.0) |
| Shares issued | 0.4 | 0.0 | 0.3 | 0.1 |
| 28 Feb 26 | 28 Feb 25 | |
|---|---|---|
| Non-current assets | ||
| Goodwill | 74.9 | 77.3 |
| Other intangibles | 50.4 | 60.1 |
| Property, plant & equipment | 2.9 | 2.5 |
| Non-current assets | 156.1 | 165.1 |
| Current assets | ||
| Inventories | 39.0 | 46.3 |
| Trade receivables | 125.4 | 133.3 |
| Cash | 44.0 | 40.6 |
| Current assets | 208.4 | 220.2 |
| Total assets | 364.5 | 385.3 |
| Current liabilities | ||
| Trade payables | 113.4 | 133.0 |
| Lease liabilities, current | 1.9 | 1.5 |
| Current liabilities | 117.9 | 136.4 |
| Non-current liabilities | ||
| Borrowings, non-current | 14.8 | 23.6 |
| Lease liabilities, non-current | 13.1 | 7.3 |
| Non-current liabilities | 30.7 | 34.1 |
| Total liabilities | 148.6 | 170.5 |
| Equity | ||
| Total equity | 215.9 | 214.8 |
| 28 Feb 26 | 31 Aug 25 | 28 Feb 25 | 31 Aug 24 | 31 Aug 23 | |
|---|---|---|---|---|---|
| Non-current assets | |||||
| Goodwill | 74.9 | 74.9 | 77.3 | 75.0 | – |
| Other intangibles | 50.4 | 53.5 | 60.1 | 62.5 | – |
| Property, plant & equipment | 2.9 | 2.6 | 2.5 | 1.9 | – |
| Non-current assets | 156.1 | 160.3 | 165.1 | 162.1 | – |
| Current assets | |||||
| Inventories | 39.0 | 44.7 | 46.3 | 48.8 | – |
| Trade receivables | 125.4 | 142.1 | 133.3 | 142.6 | – |
| Cash | 44.0 | 17.1 | 40.6 | 38.1 | – |
| Current assets | 208.4 | 203.9 | 220.2 | 229.5 | – |
| Total assets | 364.5 | 364.2 | 385.3 | 391.6 | – |
| Current liabilities | |||||
| Trade payables | 113.4 | 121.8 | 133.0 | 145.9 | – |
| Lease liabilities, current | 1.9 | 1.5 | 1.5 | 2.2 | – |
| Current liabilities | 117.9 | 124.9 | 136.4 | 151.3 | – |
| Non-current liabilities | |||||
| Borrowings, non-current | 14.8 | 14.7 | 23.6 | 28.4 | – |
| Lease liabilities, non-current | 13.1 | 13.8 | 7.3 | 5.7 | – |
| Non-current liabilities | 30.7 | 31.5 | 34.1 | 37.7 | – |
| Total liabilities | 148.6 | 156.4 | 170.5 | 189.0 | – |
| Equity | |||||
| Total equity | 215.9 | 207.8 | 214.8 | 202.6 | – |
| Net cash and other figures | |||||
| Net cash / (debt) ex leases | – | 2.4 | – | 9.7 | 39.1 |
Read automatically from each results announcement. Check the source before relying on a figure.
Spotted an error in this income statement? Report it
Company filings. Not investment advice.