Billington Holdings
BILN · AIM · Construction and Materials · mcap £58m · 447.5p
Financials · LTM to 30 Jun 26
Source: results 29 Sep 26 ↗
- Revenue
- £108m
- Operating profit
- £1.9m
- Net income
- £2.2m
- Free cash flow
- −£2.6m
- Net cash
- £12.6m
- Market cap
- £59.7m
- EV / EBIT
- 25.2×
- FCF yield
- −4.4%
- Price / book
- 1.2×
Latest half-year · H1 26 vs H1 25
results 29 Sep 26 ↗
- Revenue
- £54.0m +29%
- Operating profit
- £2.5m +84%
- Net income
- £2.1m +69%
- Cash from operations
- −£6.8m prior −£1.7m
Extracted automatically from the company's results announcements; check the source before relying on a figure. Not investment advice.
Latest report: H1 26 (six months to 30 Jun 26), published 29 Sep 26 · read the results ↗
£m unless stated · newest first · italic = calculated (LTM, H2 = FY − H1) · hover a value for its source
| LTM Jun 26 | FY 25 | |
|---|---|---|
| Revenue | 107.9 | 95.7 |
| Adjusted operating profit | 4.9 | 3.5 |
| Operating profit | 1.9 | 0.7 |
| Depreciation (owned assets) | 2.6 | 2.7 |
| Share-based payments | (0.1) | (0.1) |
| Finance costs | (0.1) | (0.1) |
| Profit before tax | 2.5 | 1.3 |
| Tax | (0.3) | (0.0) |
| Net income (owners) | 2.2 | 1.3 |
| EPS basic | 16.9p | 10.4p |
| EPS diluted | 16.5p | 10.0p |
| H1 26 | vs H1 25 | H2 25 | H1 25 | |
|---|---|---|---|---|
| Revenue | 54.0 | +29% | 53.9 | 41.8 |
| Adjusted operating profit | 2.8 | +100% | 2.1 | 1.4 |
| Operating profit | 2.5 | +84% | (0.7) | 1.4 |
| Depreciation (owned assets) | 1.2 | −8% | 1.4 | 1.3 |
| Share-based payments | 0.1 | +18% | (0.2) | 0.1 |
| Finance costs | (0.0) | n/m | (0.1) | (0.0) |
| Profit before tax | 2.8 | +70% | (0.3) | 1.7 |
| Tax | (0.7) | +74% | 0.4 | (0.4) |
| Net income (owners) | 2.1 | +69% | 0.1 | 1.3 |
| EPS basic | 16.3p | – | 0.6p | 9.8p |
| EPS diluted | 15.9p | – | 0.6p | 9.4p |
| LTM Jun 26 | FY 25 | |
|---|---|---|
| Cash from operations | (0.3) | 4.8 |
| Interest paid | (0.1) | (0.1) |
| Tax paid | (0.5) | (0.7) |
| Capex (PP&E) | (2.1) | (3.1) |
| Lease principal paid | (0.2) | (0.2) |
| Dividends paid | (3.2) | (3.2) |
| Latest Jun 26 | FY 25 | |
|---|---|---|
| Property, plant & equipment | 25.7 | 25.9 |
| Investment property | 0.6 | 0.6 |
| Inventories | 1.5 | 1.2 |
| Trade receivables | 13.8 | 14.2 |
| Cash | 12.6 | 20.5 |
| Current assets | 49.2 | 44.0 |
| Total assets | 77.4 | 72.3 |
| Trade payables | 21.8 | 17.4 |
| Lease liabilities, current | 0.2 | 0.2 |
| Current liabilities | 22.0 | 17.6 |
| Lease liabilities, non-current | 0.8 | 1.0 |
| Pension surplus / (deficit) | 1.9 | 1.9 |
| Total liabilities | 26.2 | 21.9 |
| Total equity | 51.2 | 50.4 |
| H1 26 | H2 25 | H1 25 | |
|---|---|---|---|
| Property, plant & equipment | 25.7 | 25.9 | 28.4 |
| Investment property | 0.6 | 0.6 | 0.6 |
| Inventories | 1.5 | 1.2 | 1.3 |
| Trade receivables | 13.8 | 14.2 | 10.8 |
| Cash | 12.6 | 20.5 | 18.7 |
| Current assets | 49.2 | 44.0 | 44.4 |
| Total assets | 77.4 | 72.3 | 75.3 |
| Trade payables | 21.8 | 17.4 | 18.9 |
| Lease liabilities, current | 0.2 | 0.2 | 0.2 |
| Current liabilities | 22.0 | 17.6 | 19.1 |
| Lease liabilities, non-current | 0.8 | 1.0 | 1.5 |
| Pension surplus / (deficit) | 1.9 | 1.9 | 1.9 |
| Total liabilities | 26.2 | 21.9 | 24.1 |
| Total equity | 51.2 | 50.4 | 51.2 |
Line items extracted automatically from each results announcement; when a later report restates a period, the later figure is shown. LTM and H2 are calculated from reported periods. Check the source before relying on a figure.
Company filings. Not investment advice.