Big Technologies
BIG · AIM · Technology · mcap £277m · 92.8p
Financials · LTM to 30 Jun 26
Source: results 14 Sep 26 ↗
- Revenue
- £51.9m
- Operating profit
- £13.2m
- Net income
- £13.4m
- Free cash flow
- −£26.4m
- Net cash
- £67.1m
- Market cap
- £280m
- EV / EBIT
- 16.1×
- FCF yield
- −9.4%
- Price / book
- 2.8×
Latest half-year · H1 26 vs H1 25
results 14 Sep 26 ↗
- Revenue
- £26.9m +9%
- Operating profit
- £9.1m prior −£27.1m
- Net income
- £7.7m prior −£28.9m
- Cash from operations
- −£24.2m prior £5.4m
Extracted automatically from the company's results announcements; check the source before relying on a figure. Not investment advice.
Latest report: H1 26 (six months to 30 Jun 26), published 14 Sep 26 · read the results ↗
£m unless stated · newest first · italic = calculated (LTM, H2 = FY − H1) · hover a value for its source
| LTM Jun 26 | FY 25 | |
|---|---|---|
| Revenue | 51.9 | 49.7 |
| Gross profit | 34.1 | 32.9 |
| Adjusted EBITDA | 26.3 | 24.6 |
| Operating profit | 13.2 | (23.0) |
| Depreciation (owned assets) | 4.4 | 4.4 |
| Depreciation (right-of-use) | 0.3 | 0.3 |
| Amortisation | 1.6 | 1.8 |
| Share-based payments | (0.6) | 10.8 |
| Finance costs | (0.1) | (0.1) |
| Profit before tax | 14.7 | (20.5) |
| Tax | (1.3) | (2.7) |
| Net income (owners) | 13.4 | (23.2) |
| EPS basic | 4.6p | (8.0p) |
| EPS diluted | 4.6p | (8.0p) |
| H1 26 | vs H1 25 | H2 25 | H1 25 | |
|---|---|---|---|---|
| Revenue | 26.9 | +9% | 24.9 | 24.8 |
| Gross profit | 18.0 | +7% | 16.1 | 16.7 |
| Adjusted EBITDA | 14.2 | +13% | 12.1 | 12.5 |
| Operating profit | 9.1 | n/m | 4.1 | (27.1) |
| Depreciation (owned assets) | 2.2 | −1% | 2.2 | 2.2 |
| Depreciation (right-of-use) | 0.1 | +2% | 0.2 | 0.1 |
| Amortisation | 0.7 | −24% | 0.9 | 0.9 |
| Share-based payments | (0.2) | n/m | (0.4) | 11.2 |
| Finance costs | (0.1) | n/m | (0.1) | (0.1) |
| Profit before tax | 9.5 | n/m | 5.2 | (25.7) |
| Tax | (1.8) | −43% | 0.5 | (3.2) |
| Net income (owners) | 7.7 | n/m | 5.7 | (28.9) |
| EPS basic | 2.6p | – | 2.0p | (10.0p) |
| EPS diluted | 2.6p | – | 2.0p | (10.0p) |
| LTM Jun 26 | FY 25 | |
|---|---|---|
| Cash from operations | (25.8) | 3.8 |
| Interest paid | (0.0) | (0.0) |
| Tax paid | (7.0) | (6.4) |
| Capex (PP&E) | (0.1) | (0.1) |
| Capex (intangibles) | (0.0) | (0.2) |
| Lease principal paid | (0.4) | (0.4) |
| Share buybacks | (0.0) | (3.0) |
| Latest Jun 26 | FY 25 | |
|---|---|---|
| Goodwill | 13.4 | 13.4 |
| Other intangibles | 4.3 | 4.5 |
| Property, plant & equipment | 4.6 | 4.7 |
| Inventories | 6.6 | 7.1 |
| Trade receivables | 15.8 | 16.9 |
| Cash | 67.1 | 93.4 |
| Current assets | 89.6 | 117.4 |
| Total assets | 116.0 | 144.2 |
| Trade payables | 12.9 | 9.9 |
| Lease liabilities, current | 0.3 | 0.3 |
| Current liabilities | 14.4 | 49.9 |
| Lease liabilities, non-current | 1.6 | 1.8 |
| Total liabilities | 17.1 | 52.9 |
| Total equity | 99.0 | 91.3 |
| Treasury shares | 5.4m | – |
| H1 26 | H2 25 | H1 25 | |
|---|---|---|---|
| Goodwill | 13.4 | 13.4 | 13.4 |
| Other intangibles | 4.3 | 4.5 | 4.7 |
| Property, plant & equipment | 4.6 | 4.7 | 5.0 |
| Inventories | 6.6 | 7.1 | 7.3 |
| Trade receivables | 15.8 | 16.9 | 8.7 |
| Cash | 67.1 | 93.4 | 96.7 |
| Current assets | 89.6 | 117.4 | 112.7 |
| Total assets | 116.0 | 144.2 | 139.1 |
| Trade payables | 12.9 | 9.9 | 7.7 |
| Lease liabilities, current | 0.3 | 0.3 | 0.3 |
| Current liabilities | 14.4 | 49.9 | 51.1 |
| Lease liabilities, non-current | 1.6 | 1.8 | 1.5 |
| Total liabilities | 17.1 | 52.9 | 53.7 |
| Total equity | 99.0 | 91.3 | 85.4 |
| Treasury shares | 5.4m | – | 5.4m |
Line items extracted automatically from each results announcement; when a later report restates a period, the later figure is shown. LTM and H2 are calculated from reported periods. Check the source before relying on a figure.
Company filings. Not investment advice.