Beowulf Mining
BEM · AIM · Basic Resources · mcap £3.1m · 5.2p
Financials · LTM to 30 Jun 26
Source: results 28 Aug 26 ↗
Going-concern uncertainty
- Revenue
- –
- Operating profit
- −£1.6m
- Net income
- −£1.5m
- Free cash flow
- −£1.2m
- Net cash
- £37k
- Market cap
- £3.4m
- EV / EBIT
- –
- FCF yield
- −34.7%
- Price / book
- 0.2×
Latest half-year · H1 26 vs H1 25
results 28 Aug 26 ↗
- Net income
- −£882k prior −£1.1m
- Cash from operations
- £71k prior −£954k
Extracted automatically from the company's results announcements; check the source before relying on a figure. Not investment advice.
Latest report: H1 26 (six months to 30 Jun 26), published 28 Aug 26 · read the results ↗
£m unless stated · newest first · italic = calculated (LTM, H2 = FY − H1) · hover a value for its source
| LTM Jun 26 | FY 25 | FY 24 | |
|---|---|---|---|
| Operating profit | – | (1.6) | (1.7) |
| Depreciation (owned assets) | 0.0 | 0.0 | – |
| Depreciation (right-of-use) | 0.0 | 0.0 | – |
| Share-based payments | 0.3 | 0.3 | – |
| Fair value gains / losses | – | – | (0.0) |
| Finance costs | (0.1) | (0.1) | (0.1) |
| Profit before tax | – | (1.6) | (1.8) |
| Net income (owners) | (1.5) | (1.7) | (1.8) |
| Discontinued operations | (0.1) | (0.1) | – |
| EPS basic | – | – | (5.1p) |
| EPS diluted | – | – | (5.1p) |
| LTM Jun 26 | FY 25 | |
|---|---|---|
| Cash from operations | (0.3) | (1.3) |
| Capex (intangibles) | (0.9) | (1.5) |
| Lease principal paid | (0.0) | (0.0) |
| Lease interest paid | (0.0) | (0.0) |
| Shares issued | 0.0 | 2.0 |
| Latest Jun 26 | FY 25 | FY 24 | |
|---|---|---|---|
| Other intangibles | 15.2 | 15.4 | 16.0 |
| Property, plant & equipment | 0.0 | 0.0 | 0.1 |
| Other investments | – | 0.0 | 0.0 |
| Trade receivables | 0.1 | 0.1 | 0.2 |
| Cash | 0.2 | 0.3 | 0.9 |
| Current assets | 3.8 | 4.0 | 1.1 |
| Total assets | 19.0 | 19.4 | 17.2 |
| Trade payables | 1.0 | 0.3 | 0.5 |
| Borrowings, current | 0.2 | 0.3 | – |
| Lease liabilities, current | 0.0 | 0.0 | 0.0 |
| Current liabilities | 1.3 | 0.9 | 0.5 |
| Lease liabilities, non-current | 0.0 | 0.0 | 0.0 |
| Total liabilities | 1.3 | 0.9 | 0.5 |
| Non-controlling interests | – | – | 0.0 |
| Total equity | 17.7 | 18.6 | 16.7 |
| Shares in issue | 64.7m | – | – |
| H1 26 | Q Mar 26 | H2 25 | Q Sep 25 | H1 25 | Q Mar 25 | |
|---|---|---|---|---|---|---|
| Other intangibles | 15.2 | 15.5 | 15.4 | 18.4 | 17.8 | 17.4 |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 |
| Other investments | – | 0.0 | 0.0 | 0.0 | – | 0.0 |
| Trade receivables | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 |
| Cash | 0.2 | 0.1 | 0.3 | 0.4 | 0.8 | 0.7 |
| Current assets | 3.8 | – | 4.0 | 0.4 | 0.9 | – |
| Total assets | 19.0 | 19.3 | 19.4 | 18.9 | 18.8 | 18.5 |
| Trade payables | 1.0 | 0.6 | 0.3 | 0.3 | 0.4 | 0.7 |
| Borrowings, current | 0.2 | 0.2 | 0.3 | – | – | 0.6 |
| Lease liabilities, current | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Current liabilities | 1.3 | – | 0.9 | 0.4 | 0.4 | – |
| Lease liabilities, non-current | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Total liabilities | 1.3 | 0.9 | 0.9 | 0.4 | 0.4 | 1.4 |
| Non-controlling interests | – | – | – | 0.0 | – | – |
| Total equity | 17.7 | 18.3 | 18.6 | 18.5 | 18.4 | 17.1 |
| Shares in issue | 64.7m | – | – | – | – | – |
Line items extracted automatically from each results announcement; when a later report restates a period, the later figure is shown. LTM and H2 are calculated from reported periods. Check the source before relying on a figure.
Company filings. Not investment advice.