Avingtrans
AVG · AIM · Industrial Goods and Services · mcap £276m · 750.0p
Financials · LTM to 31 May 26
Source: results 30 Sep 26 ↗
- Revenue
- £163m
- Operating profit
- £9.3m
- Net income
- £7.1m
- Free cash flow
- −£2.7m
- Net debt
- £8.2m
- Market cap
- £276m
- EV / EBIT
- 30.9×
- FCF yield
- −1.0%
- Price / book
- 2.2×
Latest half-year · H1 Nov 25 vs H1 Nov 24
results 25 Feb 26 ↗
- Revenue
- £78.1m −1%
- Operating profit
- £5.3m +17%
- Net income
- £3.8m +15%
- Cash from operations
- £7.6m +55%
Extracted automatically from the company's results announcements; check the source before relying on a figure. Not investment advice.
Latest report: FY May 26 (twelve months to 31 May 26), published 30 Sep 26 · read the results ↗
£m unless stated · newest first · italic = calculated (LTM, H2 = FY − H1) · hover a value for its source
| FY May 26 | FY May 25 | |
|---|---|---|
| Revenue | 163.3 | 156.4 |
| Gross profit | – | 49.5 |
| Adjusted EBITDA | 20.7 | 16.7 |
| Operating profit | 9.3 | 8.0 |
| Depreciation (owned assets) | – | 5.5 |
| Amortisation | – | 1.3 |
| Share-based payments | 0.3 | 0.3 |
| Finance costs | – | (1.3) |
| Profit before tax | 8.4 | 6.9 |
| Tax | (1.9) | (0.6) |
| Net income (owners) | – | 6.6 |
| EPS basic | 19.6p | 18.9p |
| EPS diluted | 19.1p | 18.6p |
| H2 May 26 | H1 Nov 25 | H2 May 25 | H1 Nov 24 | |
|---|---|---|---|---|
| Revenue | 85.2 | 78.1 | 77.4 | 79.0 |
| Gross profit | – | 24.8 | 25.8 | 23.7 |
| Operating profit | 4.0 | 5.3 | 3.5 | 4.5 |
| Depreciation (owned assets) | – | 2.9 | 2.7 | 2.7 |
| Amortisation | – | 0.6 | 0.7 | 0.7 |
| Share-based payments | 0.1 | 0.1 | 0.2 | 0.2 |
| Finance costs | – | (0.3) | (0.5) | (0.8) |
| Profit before tax | 3.4 | 5.0 | 3.0 | 3.8 |
| Tax | (1.1) | (0.8) | (0.1) | (0.5) |
| Net income (owners) | – | 3.8 | 3.3 | 3.3 |
| EPS basic | 6.9p | 12.7p | 8.7p | 10.2p |
| EPS diluted | 6.6p | 12.5p | 8.6p | 10.0p |
| H2 May 26 | H1 Nov 25 | H2 May 25 | H1 Nov 24 | |
|---|---|---|---|---|
| Cash from operations | 6.9 | 7.6 | 6.6 | 4.9 |
| Interest paid | (0.3) | (0.6) | (1.1) | (0.7) |
| Tax paid | (2.1) | (0.0) | (1.5) | (0.3) |
| Capex (PP&E) | (2.4) | (1.7) | (1.5) | (1.3) |
| Capex (intangibles) | (4.7) | (5.0) | (6.5) | (5.0) |
| Lease principal paid | (1.7) | (1.7) | (1.2) | (1.6) |
| Dividends paid | (1.0) | (0.6) | (0.9) | (0.6) |
| Shares issued | 2.0 | 0.1 | – | – |
| FY May 26 | FY May 25 | |
|---|---|---|
| Goodwill | 27.8 | 27.8 |
| Other intangibles | 51.4 | 41.5 |
| Property, plant & equipment | 26.2 | 27.9 |
| Inventories | 21.0 | 19.5 |
| Trade receivables | 69.9 | 58.5 |
| Cash | 8.0 | 8.6 |
| Current assets | 103.7 | 90.4 |
| Total assets | 214.8 | 192.8 |
| Trade payables | 50.5 | 41.5 |
| Borrowings, current | 7.5 | 8.4 |
| Lease liabilities, current | 3.3 | 3.0 |
| Current liabilities | 66.8 | 56.5 |
| Borrowings, non-current | 8.7 | 8.7 |
| Lease liabilities, non-current | 4.0 | 5.4 |
| Total liabilities | 87.8 | 79.8 |
| Non-controlling interests | 2.0 | 2.1 |
| Total equity | 127.0 | 113.0 |
| Net cash / (debt) ex leases | (11.8) | (12.3) |
| Net cash / (debt) incl. leases | (15.5) | (16.9) |
| H2 May 26 | H1 Nov 25 | H2 May 25 | H1 Nov 24 | |
|---|---|---|---|---|
| Goodwill | 27.8 | 27.8 | 27.8 | 27.9 |
| Other intangibles | 51.4 | 46.4 | 41.5 | 37.4 |
| Property, plant & equipment | 26.2 | 27.1 | 27.9 | 29.1 |
| Inventories | 21.0 | 21.4 | 19.5 | 23.9 |
| Trade receivables | 69.9 | 58.6 | 58.5 | 61.7 |
| Cash | 8.0 | 5.6 | 8.6 | 10.3 |
| Current assets | 103.7 | 89.0 | 90.4 | 98.0 |
| Total assets | 214.8 | 196.4 | 192.8 | 196.6 |
| Trade payables | 50.5 | 42.9 | 41.5 | 46.2 |
| Borrowings, current | 7.5 | 5.3 | 8.4 | 5.9 |
| Lease liabilities, current | 3.3 | 2.9 | 3.0 | 2.8 |
| Current liabilities | 66.8 | 55.6 | 56.5 | 57.6 |
| Borrowings, non-current | 8.7 | 9.5 | 8.7 | 9.6 |
| Lease liabilities, non-current | 4.0 | 4.8 | 5.4 | 6.8 |
| Total liabilities | 87.8 | 76.5 | 79.8 | 80.8 |
| Non-controlling interests | 2.0 | 2.6 | 2.1 | 2.6 |
| Total equity | 127.0 | 119.9 | 113.0 | 115.8 |
| Net cash / (debt) ex leases | (11.8) | (12.3) | (12.3) | – |
| Net cash / (debt) incl. leases | (15.5) | – | (16.9) | – |
Line items extracted automatically from each results announcement; when a later report restates a period, the later figure is shown. LTM and H2 are calculated from reported periods. Check the source before relying on a figure.
Company filings. Not investment advice.