Autins Group
AUTG · AIM · Automobiles and Parts · mcap £5.5m · 10.5p
Financials · LTM to 31 Mar 26
Source: results 29 Jun 26 ↗
- Revenue
- £17.6m
- Operating profit
- £353k
- Net income
- £162k
- Free cash flow
- −£117k
- Net debt
- £1.6m
- Market cap
- £5.7m
- EV / EBIT
- 20.9×
- FCF yield
- −2.0%
- Price / book
- 0.6×
Latest half-year · H1 Sep 25 vs H1 Sep 24
results 25 Nov 25 ↗
- Revenue
- £8.6m −12%
- Operating profit
- −£370k prior −£583k
- Net income
- −£590k prior −£789k
- Cash from operations
- £313k −45%
Extracted automatically from the company's results announcements; check the source before relying on a figure. Not investment advice.
Latest report: FY Mar 26 (twelve months to 31 Mar 26), published 29 Jun 26 · read the results ↗
£m unless stated · newest first · italic = calculated (LTM, H2 = FY − H1) · hover a value for its source
| FY Mar 26 | |
|---|---|
| Revenue | 17.6 |
| Gross profit | 6.8 |
| Adjusted operating profit | 0.4 |
| Operating profit | 0.4 |
| Depreciation (owned assets) | 0.7 |
| Depreciation (right-of-use) | 1.2 |
| Amortisation | 0.1 |
| Finance costs | (0.4) |
| Profit before tax | (0.1) |
| Tax | 0.2 |
| Net income (owners) | 0.2 |
| EPS basic | 0.3p |
| EPS diluted | 0.3p |
| Dividend per share | 0.0p |
| H2 Mar 26 | H1 Sep 25 | H1 Sep 24 | |
|---|---|---|---|
| Revenue | 9.0 | 8.6 | 9.8 |
| Gross profit | 3.9 | 2.9 | 3.0 |
| Adjusted operating profit | 0.7 | (0.4) | (0.6) |
| Exceptional / adjusting items | – | 0.0 | (0.0) |
| Operating profit | 0.7 | (0.4) | (0.6) |
| Depreciation (owned assets) | 0.4 | 0.4 | 0.4 |
| Depreciation (right-of-use) | 0.6 | 0.6 | 0.6 |
| Amortisation | 0.1 | 0.1 | 0.1 |
| Finance costs | (0.2) | (0.2) | (0.3) |
| Profit before tax | 0.5 | (0.6) | (0.8) |
| Tax | 0.2 | 0.0 | 0.0 |
| Net income (owners) | 0.8 | (0.6) | (0.8) |
| EPS basic | 1.4p | (1.1p) | (1.4p) |
| EPS diluted | 1.4p | (1.1p) | (1.4p) |
| FY Mar 26 | |
|---|---|
| Cash from operations | 1.5 |
| Interest paid | (0.4) |
| Tax paid | (0.0) |
| Capex (PP&E) | (0.3) |
| Capex (intangibles) | (0.1) |
| Lease principal paid | (1.2) |
| FY Mar 26 | FY Mar 25 | |
|---|---|---|
| Other intangibles | 2.8 | 2.8 |
| Property, plant & equipment | 7.4 | 7.9 |
| Inventories | 1.3 | 1.4 |
| Trade receivables | 4.0 | 4.1 |
| Cash | 0.6 | 1.4 |
| Current assets | 5.8 | 6.9 |
| Total assets | 19.9 | 22.2 |
| Trade payables | 3.9 | 4.9 |
| Borrowings, current | 1.9 | 1.7 |
| Lease liabilities, current | 1.4 | 1.2 |
| Current liabilities | 7.2 | 7.8 |
| Borrowings, non-current | 0.3 | 0.8 |
| Lease liabilities, non-current | 3.1 | 4.4 |
| Total liabilities | 10.6 | 13.1 |
| Total equity | 9.3 | 9.2 |
| H2 Mar 26 | H1 Sep 25 | H2 Mar 25 | H1 Sep 24 | |
|---|---|---|---|---|
| Other intangibles | 2.8 | 2.8 | 2.8 | 2.7 |
| Property, plant & equipment | 7.4 | 7.7 | 7.9 | 7.9 |
| Inventories | 1.3 | 1.8 | 1.4 | 1.8 |
| Trade receivables | 4.0 | 3.1 | 4.1 | 3.3 |
| Cash | 0.6 | 0.1 | 1.4 | 1.7 |
| Current assets | 5.8 | 5.1 | 6.9 | 6.8 |
| Total assets | 19.9 | 19.7 | 22.2 | 22.6 |
| Trade payables | 3.9 | 4.1 | 4.9 | 3.9 |
| Borrowings, current | 1.9 | 1.5 | 1.7 | 1.2 |
| Lease liabilities, current | 1.4 | 1.3 | 1.2 | 1.2 |
| Current liabilities | 7.2 | 6.9 | 7.8 | 6.3 |
| Borrowings, non-current | 0.3 | 0.4 | 0.8 | 1.7 |
| Lease liabilities, non-current | 3.1 | 3.7 | 4.4 | 5.0 |
| Total liabilities | 10.6 | 11.2 | 13.1 | 13.0 |
| Total equity | 9.3 | 8.6 | 9.2 | 9.6 |
| Shares in issue | – | 54.6m | – | – |
Line items extracted automatically from each results announcement; when a later report restates a period, the later figure is shown. LTM and H2 are calculated from reported periods. Check the source before relying on a figure.
Company filings. Not investment advice.