Aurrigo International

AURR · AIM · Technology · mcap £104m · 119.0p

Beta Briefing, track record and bull & bear case are not ready for Aurrigo International yet.

We follow 817 UK small caps and every one of their announcements – often hundreds per company. 61 companies are already wired into a briefing: browse them.

Financials · LTM to 30 Jun 26

Source: results 23 Sep 26 ↗

Revenue: £8.7m
Operating profit: −£5.8m
Net income: −£5.6m
Free cash flow: −£7.0m
Net cash: £8.4m
Market cap: £107m
EV / EBIT: –
FCF yield: −6.5%
Price / book: 6.2×

Latest half-year · H1 26 vs H1 25 results 23 Sep 26 ↗

Revenue: £4.2m
Operating profit: −£3.8m
Net income: −£3.8m
Cash from operations: −£2.8m

Extracted automatically from the company's results announcements; check the source before relying on a figure. Not investment advice.

Income statement Cash flow Balance sheet

Annual Half-yearly

Latest report: H1 26 (six months to 30 Jun 26), published 23 Sep 26 · read the results ↗

£m unless stated · newest first · italic = calculated (LTM, H2 = FY − H1) · hover a value for its source

	LTM Jun 26	FY 25
Revenue	8.7	8.0
Gross profit	2.8	3.3
Adjusted EBITDA	(4.5)	(3.0)
Operating profit	(5.8)	(4.1)
Amortisation	0.5	0.5
Share-based payments	0.0	0.0
Finance costs	(0.2)	(0.0)
Profit before tax	(5.6)	(3.9)
Tax	(0.0)	0.0
Net income (owners)	(5.6)	(3.9)
EPS basic	(7.0p)	(6.0p)
EPS diluted	(7.0p)	(6.0p)

	H1 26	vs H1 25	H2 25	H1 25
Revenue	4.2	+19%	4.5	3.5
Gross profit	1.1	−28%	1.8	1.5
Adjusted EBITDA	(3.1)	n/m	(1.4)	(1.6)
Operating profit	(3.8)	n/m	(2.0)	(2.1)
Amortisation	0.2	0%	0.2	0.2
Share-based payments	0.0	n/m	(0.0)	0.0
Finance costs	(0.1)	n/m	(0.0)	(0.0)
Profit before tax	(3.8)	n/m	(1.9)	(2.1)
Tax	0.0	n/m	(0.0)	0.1
Net income (owners)	(3.8)	n/m	(1.9)	(2.0)
EPS basic	(4.0p)	–	(3.0p)	(3.0p)
EPS diluted	(4.0p)	–	(3.0p)	(3.0p)

	LTM Jun 26	FY 25
Cash from operations	(6.4)	(5.7)
Lease principal paid	(0.5)	(0.3)

	H1 26	vs H1 25	H2 25	H1 25
Cash from operations	(2.8)	n/m	(3.6)	(2.0)
Lease principal paid	(0.4)	+201%	(0.1)	(0.1)

	Latest Jun 26	FY 25
Goodwill	0.2	0.2
Other intangibles	7.0	7.0
Property, plant & equipment	6.3	1.7
Inventories	1.7	1.6
Trade receivables	2.8	2.8
Cash	8.4	11.5
Current assets	14.7	17.8
Total assets	28.2	26.7
Trade payables	2.5	2.1
Borrowings, current	0.0	0.0
Lease liabilities, current	0.5	0.1
Current liabilities	3.4	2.4
Lease liabilities, non-current	4.2	0.0
Total liabilities	11.1	5.9
Total equity	17.1	20.8

	H1 26	H2 25	H1 25
Goodwill	0.2	0.2	0.2
Other intangibles	7.0	7.0	6.6
Property, plant & equipment	6.3	1.7	2.0
Inventories	1.7	1.6	1.3
Trade receivables	2.8	2.8	1.3
Cash	8.4	11.5	1.8
Current assets	14.7	17.8	6.2
Total assets	28.2	26.7	15.0
Trade payables	2.5	2.1	1.8
Borrowings, current	0.0	0.0	0.0
Lease liabilities, current	0.5	0.1	0.2
Current liabilities	3.4	2.4	2.3
Lease liabilities, non-current	4.2	0.0	0.0
Total liabilities	11.1	5.9	5.5
Total equity	17.1	20.8	9.5

Line items extracted automatically from each results announcement; when a later report restates a period, the later figure is shown. LTM and H2 are calculated from reported periods. Check the source before relying on a figure.

Company filings. Not investment advice.