The Artisanal Spirits Company
ART · AIM · Food, Beverage and Tobacco · mcap £17m · 23.5p
Financials · LTM to 30 Jun 26
Source: results 16 Sep 26 ↗
- Revenue
- £19.4m
- Operating profit
- –
- Net income
- −£7.3m
- Free cash flow
- −£4.5m
- Net debt
- £34.3m
- Market cap
- £16.6m
- EV / EBIT
- –
- FCF yield
- −26.8%
- Price / book
- 4.3×
Latest half-year · H1 26 vs H1 25
results 16 Sep 26 ↗
- Revenue
- £9.2m −5%
- Net income
- −£3.7m prior −£3.6m
- Cash from operations
- −£2.1m prior −£3.3m
Extracted automatically from the company's results announcements; check the source before relying on a figure. Not investment advice.
Latest report: H1 26 (six months to 30 Jun 26), published 16 Sep 26 · read the results ↗
£m unless stated · newest first · italic = calculated (LTM, H2 = FY − H1) · hover a value for its source
| LTM Jun 26 | FY 25 | FY 24 | |
|---|---|---|---|
| Revenue | 19.4 | 19.9 | 23.6 |
| Gross profit | 10.4 | 11.3 | 15.0 |
| Adjusted EBITDA | – | (1.9) | – |
| EBITDA | – | (2.4) | 1.1 |
| Amortisation | 0.2 | 0.2 | – |
| Share-based payments | (0.0) | 0.0 | 0.1 |
| Finance costs | (2.5) | (2.4) | (2.5) |
| Profit before tax | (7.0) | (7.0) | (3.1) |
| Tax | (0.2) | (0.2) | (0.1) |
| Net income (owners) | (7.3) | (7.3) | (3.3) |
| EPS basic | (10.4p) | (10.3p) | (4.6p) |
| EPS diluted | (10.4p) | (10.3p) | (4.6p) |
| H1 26 | vs H1 25 | H2 25 | H1 25 | |
|---|---|---|---|---|
| Revenue | 9.2 | −5% | 10.2 | 9.7 |
| Gross profit | 4.9 | −15% | 5.6 | 5.7 |
| Amortisation | 0.1 | −10% | 0.1 | 0.1 |
| Share-based payments | 0.0 | n/m | (0.1) | 0.1 |
| Finance costs | (1.2) | +4% | (1.3) | (1.1) |
| Profit before tax | (3.6) | n/m | (3.5) | (3.6) |
| Tax | (0.1) | n/m | (0.1) | (0.1) |
| Net income (owners) | (3.7) | n/m | (3.6) | (3.6) |
| EPS basic | (5.2p) | – | (5.2p) | (5.1p) |
| EPS diluted | (5.2p) | – | (5.2p) | (5.1p) |
| Latest Jun 26 | FY 25 | FY 24 | |
|---|---|---|---|
| Other intangibles | 2.1 | 2.2 | 2.4 |
| Property, plant & equipment | 8.8 | 9.6 | 10.7 |
| Investment property | – | 0.0 | 0.3 |
| Inventories | 31.6 | 32.2 | 31.8 |
| Trade receivables | 2.3 | 3.1 | 4.3 |
| Cash | 1.3 | 1.5 | 2.9 |
| Current assets | – | 36.8 | 38.9 |
| Total assets | 46.2 | 48.5 | 52.3 |
| Trade payables | 2.7 | 2.8 | 3.5 |
| Borrowings, current | 2.0 | 7.0 | 3.0 |
| Lease liabilities, current | 0.6 | 0.6 | 0.5 |
| Current liabilities | – | 11.1 | 7.7 |
| Borrowings, non-current | 33.6 | 26.8 | 25.9 |
| Lease liabilities, non-current | 2.0 | 2.3 | 2.9 |
| Total liabilities | 42.4 | 40.9 | 37.2 |
| Non-controlling interests | 0.1 | 0.1 | 0.3 |
| Total equity | 3.9 | 7.7 | 15.1 |
| Net cash / (debt) ex leases | (34.0) | (31.5) | (25.5) |
| H1 26 | H2 25 | H1 25 | H2 24 | |
|---|---|---|---|---|
| Other intangibles | 2.1 | 2.2 | – | 2.4 |
| Property, plant & equipment | 8.8 | 9.6 | – | 10.7 |
| Investment property | – | 0.0 | – | 0.3 |
| Inventories | 31.6 | 32.2 | – | 31.8 |
| Trade receivables | 2.3 | 3.1 | – | 4.3 |
| Cash | 1.3 | 1.5 | – | 2.9 |
| Current assets | – | 36.8 | – | 38.9 |
| Total assets | 46.2 | 48.5 | – | 52.3 |
| Trade payables | 2.7 | 2.8 | – | 3.5 |
| Borrowings, current | 2.0 | 7.0 | – | 3.0 |
| Lease liabilities, current | 0.6 | 0.6 | – | 0.5 |
| Current liabilities | – | 11.1 | – | 7.7 |
| Borrowings, non-current | 33.6 | 26.8 | – | 25.9 |
| Lease liabilities, non-current | 2.0 | 2.3 | – | 2.9 |
| Total liabilities | 42.4 | 40.9 | – | 37.2 |
| Non-controlling interests | 0.1 | 0.1 | – | 0.3 |
| Total equity | 3.9 | 7.7 | – | 15.1 |
| Net cash / (debt) ex leases | (34.0) | (31.5) | (29.5) | (25.5) |
Line items extracted automatically from each results announcement; when a later report restates a period, the later figure is shown. LTM and H2 are calculated from reported periods. Check the source before relying on a figure.
Company filings. Not investment advice.