Arcontech Group
ARC · AIM · Technology · mcap £11m · 82.5p
- Revenue
- £2.8m
- Operating profit
- £701k
- Net income
- £836k
- Free cash flow
- £416k
- Net cash
- £7.5m
- Market cap
- £11.0m
- EV / EBIT
- 5.0×
- FCF yield
- +3.8%
- Price / book
- 1.2×
- Revenue
- £1.4m −5%
- Operating profit
- £298k −26%
- Net income
- £395k −24%
- Cash from operations
- £860k +99%
Extracted automatically from the company's results announcements; check the source before relying on a figure. Not investment advice.
The statement exactly as printed in one results announcement – its own columns (the period and its comparatives), lines and headings, in the company's currency and units. Choose the report above; to compare several years, use Key figures.
Standardised line items in £m, comparable across companies; when a later report restated a period, the later figure is shown and marked r (hover for the figure first reported). Italic = calculated (LTM, H2 = FY − H1); a year of other than 12 months is marked (15m). Hover a value for its source.
Latest report: FY Jun 26 (twelve months to 30 Jun 26), published 14 Sep 26 · read the results ↗
| 2026 £ | 2025 £ | |
|---|---|---|
| Revenue | 2,750,776 | 3,106,991 |
| Administrative costs | (2,121,040) | (2,328,438) |
| R&D rebate received | 71,614 | - |
| Operating profit | 701,350 | 778,553 |
| Net finance income | 179,820 | 208,837 |
| Profit before taxation | 881,170 | 987,390 |
| Taxation | (45,183) | (43,960) |
| Profit for the year after tax | 835,987 | 943,430 |
| Total comprehensive income for the year | 835,987 | 943,430 |
| Earnings per share (basic) | 6.25p | 7.05p |
| Adjusted* Earnings per share (basic) | 5.90p | 6.70p |
| Earnings per share (diluted) | 6.24p | 7.02p |
| Adjusted* Earnings per share (diluted) | 5.88p | 6.67p |
| Group 2026 £ | Group 2025 £ | Company 2026 £ | Company 2025 £ | |
|---|---|---|---|---|
| Non-current assets | ||||
| Goodwill | 1,715,153 | 1,715,153 | - | - |
| Property, plant and equipment | 6,991 | 7,964 | - | - |
| Right of use asset | 279,548 | 391,369 | - | - |
| Investments in subsidiaries | - | - | 2,017,471 | 2,017,471 |
| Deferred tax asset | 323,000 | 336,000 | 68,000 | 75,000 |
| Trade and other receivables | 141,750 | 141,750 | - | - |
| Total non-current assets | 2,466,442 | 2,592,236 | 2,085,471 | 2,092,471 |
| Current assets | ||||
| Trade and other receivables | 641,188 | 833,462 | 3,684,221 | 3,947,914 |
| Cash and cash equivalents | 7,519,793 | 7,395,514 | 246,664 | 293,485 |
| Total current assets | 8,160,981 | 8,228,976 | 3,930,885 | 4,241,399 |
| Current liabilities | ||||
| Trade and other payables | (1,211,594) | (1,592,079) | (75,266) | (171,927) |
| Lease liabilities | (129,822) | (119,668) | - | - |
| Provisions | (20,000) | - | - | - |
| Total current liabilities | (1,361,416) | (1,711,747) | (75,266) | (171,927) |
| Non-current liabilities | ||||
| Lease liabilities | (177,874) | (307,696) | - | - |
| Provisions | (50,000) | (70,000) | - | - |
| Total non-current liabilities | (227,874) | (377,696) | - | - |
| Net current assets | 6,799,565 | 6,517,229 | 3,855,619 | 4,069,472 |
| Net assets | 9,038,133 | 8,731,769 | 5,941,090 | 6,161,943 |
| Equity | ||||
| Called up share capital | 1,671,601 | 1,671,601 | 1,671,601 | 1,671,601 |
| Share premium account | 115,761 | 115,761 | 115,761 | 115,761 |
| Share option reserve | 328,977 | 323,688 | 328,977 | 323,688 |
| Retained earnings | 6,921,794 | 6,620,719 | 3,824,751 | 4,050,893 |
| Total equity | 9,038,133 | 8,731,769 | 5,941,090 | 6,161,943 |
| 2026 £ | 2025 £ | |
|---|---|---|
| Cash generated from operations | 503,424 | 667,719 |
| Tax credit / (paid) | 69,849 | (61,304) |
| Net cash generated from operating activities | 573,273 | 606,415 |
| Investing activities | ||
| Interest received | 211,357 | 249,816 |
| Purchases of plant and equipment | (5,771) | (9,107) |
| Net cash generated from investing activities | 205,586 | 240,709 |
| Financing activities | ||
| Dividend paid | (534,912) | (501,480) |
| Payment of lease liabilities | (119,668) | (110,307) |
| Net cash used in financing activities | (654,580) | (611,787) |
| Net increase in cash and cash equivalents | 124,279 | 235,337 |
| Cash and cash equivalents at beginning of year | 7,395,514 | 7,160,177 |
| Cash and cash equivalents at end of year | 7,519,793 | 7,395,514 |
| Six months ended 31 December 2025 (unaudited) £ | Six months ended 31 December 2024 (unaudited) £ | Year ended 30 June 2025 (audited) £ | |
|---|---|---|---|
| Revenue | 1,439,382 | 1,511,346 | 3,106,991 |
| Administrative costs | ( 1,141,483 ) | ( 1,109,882 ) | (2,328,438) |
| Operating profit | 297,899 | 401,464 | 778,553 |
| Finance income | 114,336 | 139,066 | 249,816 |
| Finance costs | (17,613) | (22,364) | (40,979) |
| Profit before taxation | 394,622 | 518,166 | 987,390 |
| Taxation | - | - | (43,960) |
| Profit for the period after tax | 394,622 | 518,166 | 943,430 |
| Total comprehensive income | 394,622 | 518,166 | 943,430 |
| Profit per share (basic) | 2.95 p | 3.87 p | 7.05p |
| Adjusted* Profit per share (basic) | 2.77 p | 3.70 p | 6.70p |
| Profit per share (diluted) | 2.94 p | 3.85 p | 7.02p |
| Adjusted* Profit per share (diluted) | 2.76 p | 3.68 p | 6.67p |
| 31 December 2025 (unaudited) £ | 31 December 2024 (unaudited) £ | 30 June 2025 (audited) £ | |
|---|---|---|---|
| Non-current assets | |||
| Goodwill | 1,715,153 | 1,715,153 | 1,715,153 |
| Property, plant and equipment | 7,588 | 10,220 | 7,964 |
| Right of use asset | 335,459 | 447,279 | 391,369 |
| Deferred tax asset | 336,000 | 358,000 | 336,000 |
| Trade and other receivables | 141,750 | 141,750 | 141,750 |
| Total non-current assets | 2,535,950 | 2,672,402 | 2,592,236 |
| Current assets | |||
| Trade and other receivables | 464,415 | 821,336 | 833,462 |
| Cash and cash equivalents | 7,774,037 | 7,166,839 | 7,395,514 |
| Total current assets | 8,238,452 | 7,988,175 | 8,228,976 |
| Current liabilities | |||
| Trade and other payables | ( 488,910 ) | ( 594,088 ) | (681,562) |
| Deferred income | ( 1,247,327 ) | ( 1,221,194 ) | (910,517) |
| Lease liabilities | ( 124,641 ) | ( 114,893 ) | (119,668) |
| Total current liabilities | ( 1,860,878 ) | ( 1,930,175 ) | (1,711,747) |
| Non-current liabilities | |||
| Lease liabilities | (244,107) | (368,748) | (307,696) |
| Provisions | (70,000) | (70,000) | (70,000) |
| Total non-current liabilities | (314,107) | (438,748) | (377,696) |
| Net current assets | 6,377,574 | 6,058,000 | 6,517,229 |
| Net assets | 8,599,417 | 8,291,654 | 8,731,769 |
| Equity | |||
| Share capital | 1,671,601 | 1,671,601 | 1,671,601 |
| Share premium account | 115,761 | 115,761 | 115,761 |
| Share option reserve | 331,626 | 340,668 | 323,688 |
| Retained earnings | 6,480,429 | 6,163,624 | 6,620,719 |
| Total equity | 8,599,417 | 8,291,654 | 8,731,769 |
| Six months ended 31 December 2025 (unaudited) £ | Six months ended 31 December 2024 (unaudited) £ | Year ended 30 June 202 5 (audited) £ | |
|---|---|---|---|
| Cash generated from operating activities | 860,247 | 432,237 | 667,719 |
| Tax paid | - | - | (61,304) |
| Net cash generated from operating activities | 860,247 | 432,237 | 606,415 |
| Investing activities | |||
| Interest received | 114,725 | 137,775 | 249,816 |
| Purchases of plant and equipment | ( 2,921 ) | ( 7,840 ) | (9,107) |
| Net cash generated from investing activities | 111,804 | 129,935 | 240,709 |
| Financing activities | |||
| Dividends paid | ( 534,912 ) | ( 501,479 ) | (501,480) |
| Payment of lease liabilities | (58,616) | (54,031) | (110,307) |
| Net cash used in financing activities | ( 593,528 ) | ( 555,510 ) | (611,787) |
| Net increase in cash and cash equivalents | 378,523 | 6,662 | 235,337 |
| Cash and cash equivalents at beginning of period | 7,395,514 | 7,160,177 | 7,160,177 |
| Cash and cash equivalents at end of period | 7,774,037 | 7,166,839 | 7,395,514 |
| FY Jun 26 | FY Jun 25 | |
|---|---|---|
| Revenue to operating profit | ||
| Revenue | 2.8 | 3.1 |
| Adjusted EBITDA | 0.7 | 0.9 |
| Operating profit | 0.7 | 0.8 |
| Depreciation (right-of-use) | (0.1) | (0.1) |
| Share-based payments | 0.0 | 0.0 |
| Operating profit to net income | ||
| Finance costs | – | (0.0) |
| Profit before tax | 0.9 | 1.0 |
| Tax | (0.0) | (0.0) |
| Net income (owners) | 0.8 | 0.9 |
| Per share | ||
| EPS basic | 6.2p | 7.0p |
| EPS diluted | 6.2p | 7.0p |
| Dividend per share | 4.0p | 4.0p |
| H2 Jun 26 | H1 Dec 25 | H2 Jun 25 | H1 Dec 24 | |
|---|---|---|---|---|
| Revenue to operating profit | ||||
| Revenue | 1.3 | 1.4 | 1.6 | 1.5 |
| Adjusted EBITDA | 0.4 | 0.3 | 0.4 | 0.4 |
| Operating profit | 0.4 | 0.3 | 0.4 | 0.4 |
| Operating profit to net income | ||||
| Finance costs | – | (0.0) | (0.0) | (0.0) |
| Profit before tax | 0.5 | 0.4 | 0.5 | 0.5 |
| Net income (owners) | 0.4 | 0.4 | 0.4 | 0.5 |
| Per share | ||||
| EPS basic | 3.3p | 3.0p | 3.2p | 3.9p |
| EPS diluted | 3.3p | 2.9p | 3.2p | 3.9p |
| 30 Jun 26 | 30 Jun 25 | |
|---|---|---|
| Non-current assets | ||
| Goodwill | 1.7 | 1.7 |
| Property, plant & equipment | 0.0 | 0.0 |
| Non-current assets | 2.5 | 2.6 |
| Current assets | ||
| Trade receivables | 0.6 | 0.8 |
| Cash | 7.5 | 7.4 |
| Current assets | 8.2 | 8.2 |
| Total assets | 10.6 | 10.8 |
| Current liabilities | ||
| Trade payables | 1.2 | 1.6r |
| Lease liabilities, current | 0.1 | 0.1r |
| Current liabilities | 1.4 | 1.7r |
| Non-current liabilities | ||
| Lease liabilities, non-current | 0.2 | 0.3r |
| Non-current liabilities | 0.2 | 0.4 |
| Total liabilities | 1.6 | 2.1 |
| Equity | ||
| Total equity | 9.0 | 8.7 |
| Net cash and other figures | ||
| Net cash / (debt) ex leases | 7.5 | 7.4 |
| Shares in issue | 13.4m | 13.4m |
| 30 Jun 26 | 31 Dec 25 | 30 Jun 25 | 31 Dec 24 | |
|---|---|---|---|---|
| Non-current assets | ||||
| Goodwill | 1.7 | 1.7 | 1.7 | 1.7 |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 |
| Non-current assets | 2.5 | – | 2.6 | – |
| Current assets | ||||
| Trade receivables | 0.6 | 0.5 | 0.8 | 0.8 |
| Cash | 7.5 | 7.8 | 7.4 | 7.2 |
| Current assets | 8.2 | 8.2 | 8.2 | 8.0 |
| Total assets | 10.6 | – | 10.8 | – |
| Current liabilities | ||||
| Trade payables | 1.2 | 0.5 | 1.6r | 0.6 |
| Lease liabilities, current | 0.1 | 0.1 | 0.1r | 0.1 |
| Current liabilities | 1.4 | 1.9 | 1.7r | 1.9 |
| Non-current liabilities | ||||
| Lease liabilities, non-current | 0.2 | 0.2 | 0.3r | 0.4 |
| Non-current liabilities | 0.2 | – | 0.4 | – |
| Total liabilities | 1.6 | – | 2.1 | – |
| Equity | ||||
| Total equity | 9.0 | 8.6 | 8.7 | 8.3 |
| Net cash and other figures | ||||
| Net cash / (debt) ex leases | 7.5 | 7.8 | 7.4 | 7.2 |
| Shares in issue | 13.4m | – | 13.4m | – |
Read automatically from each results announcement. Check the source before relying on a figure.
Spotted an error in this income statement? Report it
Company filings. Not investment advice.