Abingdon Health
ABDX · AIM · Health Care · mcap £29m · 10.8p
Financials · LTM to 31 Dec 25
Source: results 17 Mar 26 ↗
- Revenue
- £9.6m
- Operating profit
- −£3.2m
- Net income
- −£3.2m
- Free cash flow
- −£2.9m
- Net cash
- £3.0m
- Market cap
- £27.2m
- EV / EBIT
- –
- FCF yield
- −10.6%
- Price / book
- 4.3×
Latest half-year · H1 Dec 25 vs H1 Dec 24
results 17 Mar 26 ↗
- Revenue
- £4.2m +37%
- Operating profit
- −£2.3m prior −£2.6m
- Net income
- −£2.3m prior −£2.5m
- Cash from operations
- −£1.3m prior −£2.2m
Extracted automatically from the company's results announcements; check the source before relying on a figure. Not investment advice.
Latest report: H1 Dec 25 (six months to 31 Dec 25), published 17 Mar 26 · read the results ↗
£m unless stated · newest first · italic = calculated (LTM, H2 = FY − H1) · hover a value for its source
| LTM Dec 25 | FY Jun 25 | FY Jun 24 | |
|---|---|---|---|
| Revenue | 9.6 | 8.4 | 6.1 |
| Gross profit | 4.0 | 3.7 | 3.7 |
| Adjusted EBITDA | (2.4) | (2.6) | (1.1) |
| Operating profit | (3.2) | (3.5) | (1.4) |
| Depreciation (owned assets) | 0.6 | 0.5 | 0.4 |
| Amortisation | 0.1 | 0.1 | 0.0 |
| Share-based payments | 0.3 | 0.2 | 0.0 |
| Finance costs | (0.1) | (0.1) | (0.1) |
| Profit before tax | (3.2) | (3.5) | (1.4) |
| Tax | (0.1) | 0.1 | 0.1 |
| Net income (owners) | (3.2) | (3.4) | (1.3) |
| EPS basic | (0.8p) | (0.9p) | (0.4p) |
| EPS diluted | (0.8p) | (0.9p) | (0.4p) |
| H1 Dec 25 | vs H1 Dec 24 | H2 Jun 25 | H1 Dec 24 | |
|---|---|---|---|---|
| Revenue | 4.2 | +37% | 5.3 | 3.1 |
| Gross profit | 1.4 | +19% | 2.6 | 1.2 |
| Adjusted EBITDA | (1.7) | n/m | (0.7) | (1.9) |
| Operating profit | (2.3) | n/m | (0.9) | (2.6) |
| Depreciation (owned assets) | 0.3 | +36% | 0.3 | 0.2 |
| Amortisation | 0.1 | n/m | 0.1 | 0.1 |
| Share-based payments | 0.1 | n/m | 0.1 | 0.1 |
| Finance costs | (0.0) | n/m | (0.0) | (0.0) |
| Profit before tax | (2.3) | n/m | (0.9) | (2.6) |
| Tax | (0.1) | n/m | (0.0) | 0.1 |
| Net income (owners) | (2.3) | n/m | (0.9) | (2.5) |
| EPS basic | (0.6p) | – | (0.2p) | (0.7p) |
| EPS diluted | (0.6p) | – | (0.2p) | (0.7p) |
| Latest Dec 25 | FY Jun 25 | FY Jun 24 | |
|---|---|---|---|
| Goodwill | 2.3 | 2.3 | 0.4 |
| Other intangibles | 0.4 | 0.5 | 0.2 |
| Property, plant & equipment | 0.8 | 1.0 | 1.0 |
| Other investments | – | 0.4 | 0.0 |
| Inventories | 0.6 | 0.5 | 0.4 |
| Trade receivables | 1.9 | 2.4 | 1.5 |
| Cash | 3.7 | 1.9 | 1.4 |
| Current assets | – | 5.1 | 3.5 |
| Total assets | 10.6 | 9.3 | 5.1 |
| Trade payables | 3.2 | 2.7 | 1.7 |
| Borrowings, current | 0.1 | 0.1 | 0.0 |
| Lease liabilities, current | 0.2 | 0.2 | 0.1 |
| Current liabilities | – | 2.9 | 1.8 |
| Borrowings, non-current | 0.6 | 0.7 | 0.7 |
| Lease liabilities, non-current | 0.0 | 0.1 | 0.2 |
| Total liabilities | 4.3 | 4.0 | 2.8 |
| Total equity | 6.3 | 5.3 | 2.2 |
| H1 Dec 25 | H2 Jun 25 | H1 Dec 24 | H2 Jun 24 | |
|---|---|---|---|---|
| Goodwill | 2.3 | 2.3 | 2.3 | 0.4 |
| Other intangibles | 0.4 | 0.5 | 0.6 | 0.2 |
| Property, plant & equipment | 0.8 | 1.0 | 0.8 | 1.0 |
| Other investments | – | 0.4 | – | 0.0 |
| Inventories | 0.6 | 0.5 | 0.4 | 0.4 |
| Trade receivables | 1.9 | 2.4 | 1.7 | 1.5 |
| Cash | 3.7 | 1.9 | 3.7 | 1.4 |
| Current assets | – | 5.1 | – | 3.5 |
| Total assets | 10.6 | 9.3 | 9.8 | 5.1 |
| Trade payables | 3.2 | 2.7 | 2.3 | 1.7 |
| Borrowings, current | 0.1 | 0.1 | 0.0 | 0.0 |
| Lease liabilities, current | 0.2 | 0.2 | 0.1 | 0.1 |
| Current liabilities | – | 2.9 | – | 1.8 |
| Borrowings, non-current | 0.6 | 0.7 | 0.7 | 0.7 |
| Lease liabilities, non-current | 0.0 | 0.1 | 0.1 | 0.2 |
| Total liabilities | 4.3 | 4.0 | 3.4 | 2.8 |
| Total equity | 6.3 | 5.3 | 6.4 | 2.2 |
Line items extracted automatically from each results announcement; when a later report restates a period, the later figure is shown. LTM and H2 are calculated from reported periods. Check the source before relying on a figure.
Company filings. Not investment advice.