4basebio
4BB · AIM · Health Care · mcap £87m · 562.5p
- Revenue
- £781k
- Operating profit
- –
- Net income
- –
- Free cash flow
- −£18.4m
- Net debt
- £8.3m
- Market cap
- £87.4m
- EV / EBIT
- –
- FCF yield
- −21.1%
- Price / book
- 68.8×
- Revenue
- £262k −78%
- Net income
- −£8.9m –
- Cash from operations
- −£8.4m prior −£8.2m
Extracted automatically from the company's results announcements; check the source before relying on a figure. Not investment advice.
Every line as the company printed it, newest first – each period in the latest version the company published (restated figures where a later report restated them), in its own currency and units. Italic = calculated (H2 = full year − first half). The column headings link to the announcements.
Standardised line items in £m, comparable across companies; when a later report restated a period, the later figure is shown and marked r (hover for the figure first reported). Italic = calculated (LTM, H2 = FY − H1); a year of other than 12 months is marked (15m). Hover a value for its source.
Latest report: H1 26 (six months to 30 Jun 26), published 28 Sep 26 · read the results ↗
| 30 Jun 26 source | |
|---|---|
| Assets | |
| Intangible assets | 4,973 |
| Property, plant and equipment | 4,660 |
| Other non-current assets | 242 |
| Total non-current assets | 9,875 |
| Current assets | |
| Inventory | 775 |
| Trade receivables | 845 |
| Other current assets | 1,569 |
| Cash and cash equivalents | 14,052 |
| Total current assets | 17,241 |
| Total assets | 27,116 |
| Liabilities | |
| Trade payables | (685) |
| Lease liabilities | (112) |
| Other current liabilities | (2,048) |
| Other financial liabilities | (36) |
| Total current liabilities | (2,881) |
| Non-current liabilities | |
| Financial liabilities | (22,310) |
| Lease liabilities | (645) |
| Other liabilities | (9) |
| Total non-current liabilities | (22,964) |
| Total liabilities | (25,845) |
| Net assets | 1,271 |
| Equity | |
| Share capital | 13,799 |
| Share premium | 37,254 |
| Capital reserves | 14,307 |
| Foreign exchange reserve | (227) |
| Merger reserve | 688 |
| Accumulated losses | (64,550) |
| Total equity | 1,271 |
| 30 Jun 26 source | 30 Jun 25 source | |
|---|---|---|
| Assets | ||
| Intangible assets | 4,973 | 4,825 |
| Property, plant and equipment | 4,660 | 4,027 |
| Other non-current assets | 242 | 33 |
| Total non-current assets | 9,875 | 8,885 |
| Current assets | ||
| Inventory | 775 | 657 |
| Trade receivables | 845 | 289 |
| Other current assets | 1,569 | 1,915 |
| Cash and cash equivalents | 14,052 | 17,803 |
| Total current assets | 17,241 | 20,664 |
| Total assets | 27,116 | 29,549 |
| Liabilities | ||
| Trade payables | (685) | (1,052) |
| Lease liabilities | (112) | (130) |
| Other current liabilities | (2,048) | (1,607) |
| Other financial liabilities | (36) | (39) |
| Total current liabilities | (2,881) | (2,828) |
| Non-current liabilities | ||
| Financial liabilities | (22,310) | (15,645) |
| Lease liabilities | (645) | (691) |
| Other liabilities | (9) | (274) |
| Total non-current liabilities | (22,964) | (16,610) |
| Total liabilities | (25,845) | (19,438) |
| Net assets | 1,271 | 10,111 |
| Equity | ||
| Share capital | 13,799 | 13,799 |
| Share premium | 37,254 | 37,254 |
| Capital reserves | 14,307 | 14,151 |
| Foreign exchange reserve | (227) | (155) |
| Merger reserve | 688 | 688 |
| Accumulated losses | (64,550) | (55,626) |
| Total equity | 1,271 | 10,111 |
| H1 26 source | H1 25 source | |
|---|---|---|
| Cash flows from operating activities | ||
| Loss for the period | (8,924) | (7,804) |
| Adjustments for | ||
| Tax charge | (271) | (418) |
| Tax received | 492 | 324 |
| Depreciation of property, plant and equipment | 445 | 469 |
| Amortisation of capitalised development costs and patents | 126 | 106 |
| Share-based payment charge | 155 | 195 |
| Foreign exchange adjustments | - | - |
| Other operational foreign exchange and non-cash items | (36) | - |
| Net finance (income)/costs | 279 | (165) |
| Changes in working capital | ||
| (Increase)/decrease in inventories | (123) | (150) |
| (Increase)/decrease in trade receivables and other current assets | (400) | 296 |
| Increase/(decrease) in trade payables and other current liabilities | (155) | (1,015) |
| Net cash flow from operating activities | (8,412) | (8,162) |
| Cash flows from investing activities | ||
| Investments in property, plant and equipment | (1,077) | (322) |
| Investments in capitalised development and intangible assets | (371) | (320) |
| Interest received | 162 | 556 |
| Net cash flow from investing activities | (1,286) | (86) |
| Cash flows from financing activities | ||
| Proceeds from issue of equity (net of expenses) | - | - |
| Proceeds from exercise of share options | - | 16 |
| Drawdowns under loan facility | 6,037 | - |
| Repayments under loan facility | (43) | (227) |
| Lease liability repayments (IFRS | (63) | (58) |
| Interest paid | - | (35) |
| Cash flows from financing activities | 5,931 | (304) |
| Net (decrease)/increase in cash and cash equivalents | (3,767) | (8,552) |
| Foreign exchange differences | 16 | 62 |
| Cash and cash equivalents at the beginning of the period | 17,803 | 34,604 |
| Cash and cash equivalents at the end of the period | 14,052 | 26,114 |
| LTM Jun 26 | FY 25 | |
|---|---|---|
| Revenue to operating profit | ||
| Revenue | 0.8 | 1.7 |
| Depreciation (owned assets) | 0.9 | 0.9 |
| Amortisation | 0.2 | 0.2 |
| Share-based payments | 0.2 | 0.3 |
| LTM Jun 26 | FY 25 | |
|---|---|---|
| Operating activities | ||
| Cash from operations | (15.8) | (15.6) |
| Interest paid | (0.0) | (0.1) |
| Investing activities | ||
| Capex (PP&E) | (1.2) | (0.5) |
| Capex (intangibles) | (1.2) | (1.2) |
| Financing activities | ||
| Lease principal paid | (0.1) | (0.1) |
| Shares issued | 0.0 | 0.0 |
| 30 Jun 26 | 31 Dec 25 | |
|---|---|---|
| Non-current assets | ||
| Property, plant & equipment | 4.7 | 4.0 |
| Non-current assets | 9.9 | 8.9 |
| Current assets | ||
| Inventories | 0.8 | 0.7 |
| Cash | 14.1 | 17.8 |
| Current assets | 17.2 | 20.7 |
| Total assets | 27.1 | 29.5 |
| Current liabilities | ||
| Trade payables | 0.7 | 1.1 |
| Lease liabilities, current | 0.1 | 0.1 |
| Current liabilities | 2.9 | 2.8 |
| Non-current liabilities | ||
| Borrowings, non-current | 22.3 | 15.6 |
| Lease liabilities, non-current | 0.6 | 0.7 |
| Non-current liabilities | 23.0 | 16.6 |
| Total liabilities | 25.8 | 19.4 |
| Equity | ||
| Total equity | 1.3 | 10.1 |
| 30 Jun 26 | 31 Dec 25 | |
|---|---|---|
| Non-current assets | ||
| Property, plant & equipment | 4.7 | 4.0 |
| Non-current assets | 9.9 | 8.9 |
| Current assets | ||
| Inventories | 0.8 | 0.7 |
| Cash | 14.1 | 17.8 |
| Current assets | 17.2 | 20.7 |
| Total assets | 27.1 | 29.5 |
| Current liabilities | ||
| Trade payables | 0.7 | 1.1 |
| Lease liabilities, current | 0.1 | 0.1 |
| Current liabilities | 2.9 | 2.8 |
| Non-current liabilities | ||
| Borrowings, non-current | 22.3 | 15.6 |
| Lease liabilities, non-current | 0.6 | 0.7 |
| Non-current liabilities | 23.0 | 16.6 |
| Total liabilities | 25.8 | 19.4 |
| Equity | ||
| Total equity | 1.3 | 10.1 |
Read automatically from each results announcement. Check the source before relying on a figure.
Company filings. Not investment advice.