First Tin

1SN · Main Market · Basic Resources · mcap £63m · 13.8p

Beta Briefing, track record and bull & bear case are not ready for First Tin yet.

We follow 817 UK small caps and every one of their announcements – often hundreds per company. 34 companies are already wired into a briefing: browse them.

Financials · LTM to 31 Dec 25

Source: results 25 Feb 26 ↗

Revenue: –
Operating profit: −£1.5m
Net income: −£1.4m
Free cash flow: −£5.4m
Net cash: £9.0m
Market cap: £74.8m
EV / EBIT: –
FCF yield: −7.2%
Price / book: 1.5×

Latest half-year · H1 Dec 25 vs H1 Dec 24 results 25 Feb 26 ↗

Operating profit: −£767k
Net income: −£709k
Cash from operations: −£1.5m

Extracted automatically from the company's results announcements; check the source before relying on a figure. Not investment advice.

Income statement Cash flow Balance sheet

Annual Half-yearly

Latest report: H1 Dec 25 (six months to 31 Dec 25), published 25 Feb 26 · read the results ↗

£m unless stated · newest first · italic = calculated (LTM, H2 = FY − H1) · hover a value for its source

	LTM Dec 25	FY Jun 25
Operating profit	(1.5)	(1.7)
Finance costs	(0.0)	(0.0)
Profit before tax	(1.4)	(1.6)
Net income (owners)	(1.4)	(1.6)
EPS basic	(0.3p)	(0.4p)
EPS diluted	(0.3p)	(0.4p)

	H1 Dec 25	vs H1 Dec 24	H2 Jun 25	H1 Dec 24
Operating profit	(0.8)	n/m	(0.8)	(0.9)
Finance costs	(0.0)	n/m	(0.0)	(0.0)
Profit before tax	(0.7)	n/m	(0.6)	(0.9)
Net income (owners)	(0.7)	n/m	(0.6)	(0.9)
EPS basic	(0.1p)	–	(0.1p)	(0.3p)
EPS diluted	(0.1p)	–	(0.1p)	(0.3p)

	LTM Dec 25	FY Jun 25
Cash from operations	(1.9)	(1.5)
Interest paid	(0.0)	(0.0)
Capex (PP&E)	(0.3)	(0.2)
Capex (intangibles)	(3.1)	(2.7)
Shares issued	6.7	10.1

	H1 Dec 25	vs H1 Dec 24	H2 Jun 25	H1 Dec 24
Cash from operations	(1.5)	n/m	(0.5)	(1.0)
Interest paid	(0.0)	n/m	(0.0)	(0.0)
Capex (PP&E)	(0.3)	n/m	(0.1)	(0.1)
Capex (intangibles)	(1.7)	+30%	(1.4)	(1.3)
Shares issued	6.0	−36%	0.8	9.4

	Latest Dec 25	FY Jun 25	FY Jun 24
Other intangibles	38.9	36.7	35.0
Property, plant & equipment	2.6	2.3	2.4
Trade receivables	0.3	0.2	0.3
Cash	9.0	6.4	1.3
Current assets	9.3	6.6	1.6
Trade payables	0.6	1.3	1.2
Total equity	50.3	44.3	37.9
Net cash / (debt) ex leases	–	6.4	1.3
Net asset value	50.3	44.3	37.9

	H1 Dec 25	H2 Jun 25	H2 Jun 24
Other intangibles	38.9	36.7	35.0
Property, plant & equipment	2.6	2.3	2.4
Trade receivables	0.3	0.2	0.3
Cash	9.0	6.4	1.3
Current assets	9.3	6.6	1.6
Trade payables	0.6	1.3	1.2
Total equity	50.3	44.3	37.9
Net cash / (debt) ex leases	–	6.4	1.3
Net asset value	50.3	44.3	37.9

Line items extracted automatically from each results announcement; when a later report restates a period, the later figure is shown. LTM and H2 are calculated from reported periods. Check the source before relying on a figure.

Company filings. Not investment advice.