CatalystWireBeta

Unaudited Interim Results

In brief · summary, not quotable

Revenue up 8% to £22.6m, adjusted profit before tax up 19% to £4.9m, interim dividend increased 8%.

vs expectations: in line with expectations

  • Revenue £22.6m (prior £20.9m)
  • Adjusted EBITDA £6.3m (prior £5.4m)
  • Adjusted profit before tax £4.9m (prior £4.1m)
  • Gross margin 82% (prior 81%)
  • Cash £11.7m (prior £10.8m)
  • Interim dividend 5.68p per share (prior 5.24p per share)
Full announcement

Select text to share a quote on X · sign in to keep highlights & notes in your TSTL notes

Tristel plc (AIM: TSTL), the manufacturer of infection prevention products utilising proprietary chlorine dioxide technology, announces its interim results for the six months to 31 December 2024, a period of further revenue growth, a 14% increase in adjusted EBITDA and a 19% increase in adjusted profit before tax.

The Company's core business is the sale to hospitals of its proprietary chlorine dioxide chemistry used for the decontamination of medical devices under the Tristel brand, and for the sporicidal disinfection of environmental surfaces under the Cache brand.

The Company remains cash generative, debt free, and maintains a progressive dividend policy with an 8% increase in the interim dividend. Following a solid first half, trading remains in line with expectations for the year to 30 June 2025.

Financial highlights

  • Revenue up 8% to £22.6m (2023: £20.9m), 9% at constant currency
  • UK sales up 7% to £8.8m (2023: £8.2m); Overseas sales up 9% to £13.8m (2023: £12.7m)
  • Gross margin up to 82% (2023: 81%)
  • Reported EBITDA up to £5.0m (2023: £4.7m)

o Adjusted* EBITDA up 14% to £6.3m (2023: £5.4m)

Reported profit before tax up 9% to £3.7m (2023: £3.4m)

o Adjusted* profit before tax up 19% to £4.9m (2023: £4.1m)

Reported EPS of 5.72p (2023: 6.50p)

o Adjusted* EPS of 8.17p (2023: 8.68p)

  • Tax charge of £0.9m (2023: £0.4m)
  • Interim dividend up 8% at 5.68p per share (2023: 5.24p)
  • No debt and cash of £11.7m (2023: £10.8m) after paying dividends of £3.9m (2023: £3.8m)

*Adjusted for share-based payments (£0.3m) and exceptional succession costs (£0.9m), totalling £1.2m (2023: £0.7m)

Operational highlights

  • Successful CEO transition from 2 September 2024
  • US FDA 510(k) filing for Tristel OPH, a high-level disinfectant (HLD) foam for use on ophthalmic medical devices, with clearance expected by summer 2025
  • Inclusion in the revised American National Standard for Tristel ULT technology
  • Validation in the German market for the Company's wiping methodology as a HLD, with updated KRINKO guidelines

Commenting on the interim results, Matt Sassone, Chief Executive of Tristel, said:

"Tristel has delivered a strong financial performance in the first half of the year, with adjusted profit before tax increasing 19% to £4.9m supporting an 8% increase in our interim dividend. These results have been driven by higher first-half revenues, maintained gross margin, and disciplined cost control, resulting in an adjusted PBT margin of 21% (2023: 20%).

"As outlined in our AGM statement, we remain on track to meet our internal revenue growth target of 10-15% CAGR over the three years to 30 June 2025. Following an exceptional performance for our UK business in year ended 30 June 2024, our largest market has now returned to a more typical trading pattern. Against this backdrop, global revenue grew by 8% in the period (9% on a constant currency basis).

"Looking ahead, we see significant growth potential in our core medical device business, using geographic expansion as the primary driver with a focus on Spain, India, and Austria this financial year. Our largest opportunity remains the USA.

"USA ultrasound royalty receipts increased to £37k (2023: £4k), reflecting growing adoption by customers. We are ever more confident in the scalability of royalties as our US partner, Parker Labs, builds momentum. With support from our team in Boston, USA Parker is increasingly improving the sales cycle, leading to faster product take up. The significant level of interest that potential customers are showing in our product demonstrates the large unmet need for point-of-care manual high level disinfection.

"To build on this momentum, in September we made our second FDA submission-a 510(k) for Tristel OPH, our ophthalmic high-level disinfectant-and expect clearance by the end of the financial year. We have also finalised our commercial strategy and are in the process of establishing distribution channels.

"We are confident in our ability to maintain and build on our current trajectory, leveraging our expanding global footprint and innovative product portfolio."

CEO video

Please find a link to a video overview relating to the Company's interim results from the Group's Chief Executive Officer, Matt Sassone here.

Investor presentation

Matt Sassone, CEO, and Liz Dixon, CFO, will present the Company's results in two separate events open to all investors. The same presentation will be given at both events which are being held at different times to offer convenient options for those wishing to attend. Both will be held today, Monday 24 February 2025. The first will be held online via the Investor Meet Company platform at 11.30am - investors can sign up to Investor Meet Company for free and register here. The second presentation will be held in-person in the City of London at 4.30pm. For further details and to register for this event please email tristel@walbrookpr.com

During the half, we reported revenues of £22.6m (2023: £20.9m), an increase of 8%. £1.3m of the £1.7m sales growth in the period was derived from additional volume of product sold and £0.4m from price increases. Whilst sales growth was slower in this first half than in recent years, we have identified the key challenges and implemented corrective measures.

Two primary factors impacted performance:

  • A higher than normal turnover of sales staff in France and Australia. This has now stabilised, enabling our focus in these key markets to be re-established.
  • A dilution of our commercial efforts in the Tristel Medical device portfolio, due to a focus by our sales teams onto the newer and less well-known Cache Surface range. We are refining our approach to ensure a more balanced sales strategy between the two product ranges.

Tristel Medical Device product sales increased by 8% to £19.6m (2023: £18.3m) and Cache Surface products by 4% to £1.7m (2023: £1.6m).

Sales increased by 7% in the UK, to £8.8m (2023: £8.2m), and overseas by 9% to £13.8m (2023: £12.7m). Overseas sales represented 61% of the total during the half (2023: 60%) with international expansion once again driving growth.

Costs, Margins and Profits

Group profit before tax, adjusted for exceptional items and share-based payments increased by 19% to £4.9m (2023: £4.1m) assisted by cost control and a steady gross margin. This represents an adjusted PBT margin of 21% (2023:20%). Gross margin has remained steady at 82% (2023: 81%) and administration expenses, excluding exceptional costs and share-based payments, increased by 6% to £13.3m (2023: £12.5m). Reported Group profit before tax increased by 6% to £3.7m (2023: £3.4m).

Exceptional costs and share-based payments

The CEO succession process, which was completed in September 2024 with the appointment of Matt Sassone and retirement of Paul Swinney, resulted in an exceptional overhead cost of £0.9m. The amount includes a retirement payment to the outgoing CEO and founder and relocation and recruitment costs for the incoming CEO.

The share-based payment charge of £0.3m is derived from the Group's All-Staff share option scheme and is valued via the Black-Scholes model. The Board believes that these share schemes help to retain staff and link their interests to shareholders. The value of share-based payments is significantly influenced by the volatility of the Company's share price, a factor that is out of the Board's control.

Profit and earnings are reported on both an adjusted basis, adding back share-based payments and succession costs, alongside unadjusted, so that the underlying profitability of the Company can be understood.

Earnings and Dividend

Earnings per share (EPS) were 5.72p (2023: 6.50p). EPS adjusted for share-based payments and exceptional items was 8.17p (2023: 8.68p). An increase in the effective tax rate from 10% to 25% has negatively impacted EPS.

The Board is recommending an interim dividend of 5.68 pence (2023: 5.24 pence) to be paid on 11 April 2025. The associated ex-dividend date will be 20 March 2025 with a record date of 21 March 2025.

North and Central America

Income from the Americas in the period delivered £96k (2023: £83k) with royalties derived from Ultrasound sales in the USA generating £37k. Whilst at face value this is a small number, it does represent the product being used for more than 50,000 decontamination procedures. As we acknowledged in our FY24 results, the sales process is taking longer than initially anticipated, due to the stringent purchasing bureaucracy of signing up new healthcare accounts. However, we are very encouraged by the consistent and significant level of interest that potential customers are showing in our products, in what is a very substantial and growing market. We believe that the support that we are providing to Parker Labs and to these customers is increasingly smoothing the journey through hospitals' Value Assessment Committees, leading to faster product take up.

We are now seeing clear signs of sales traction after navigating the lengthy purchasing cycles, with notable examples of success. For example, a leading health system in Florida rolled out our product across multiple sites. Having first purchased in June 2024, this system is now utilising ULT for more than 1,500 cycles monthly. In the same vein a prominent hospital system in Massachusetts has expanded from initial use at one centre to adoption across three sites with plans to drive adoption across the whole system during the second half of this FY. In addition, our strategy to target less-bureaucratic physician offices is also yielding results, with growing adoption in this sector. In the first six months, we conducted over 2,200 online training events, ensuring that customers are well-equipped to use our products effectively.

Our longstanding partner, Parker Labs, remains deeply committed to the growth plan. It has invested heavily in building a national sales force while leveraging its established distribution network for the USA and Canadian ultrasound markets. This dual approach strengthens our market presence and supports long-term growth.

With the combination of growing clinical use, expanding customer adoption, and Parker Labs' continued investment, we are confident in the long-term potential of the Americas market and remain committed to maximizing this opportunity.

Breakdown of Americas revenues

£,000H1 FY25H1 FY24
USA Royalty374
USA product*439
Canada123
Central America4337
9683

*USA product sales denote raw materials and initial products required for launch.

In September 2024, we filed for Premarket Notification 510(k) with the U.S. Food and Drug Administration (FDA) for Tristel OPH, our high-level disinfectant foam for use on ophthalmic medical devices and had originally targeted the end of the calendar year for clearance. As stated in our AGM Statement, the Group subsequently received a request for additional information and remains confident that we can provide this within the required 180-day time frame.

Cache opportunity post-UKCA, MDR & CE Certification

We remain enthusiastic about the opportunity for Cache and its potential to introduce chlorine dioxide as an environmental surface disinfectant in hospitals. Expanding beyond our core medical device disinfection business, Cache strengthens our position in infection prevention while diversifying our portfolio and building on the success of Tristel Fuse and Jet.

The global healthcare environmental surface disinfection market is valued at $5 billion, and while this presents a significant opportunity, it is also a highly commoditised market where established practices and cost-driven decisions can make adoption challenging. Customer feedback following the UKCA, MDR, and CE certification of Tank has reinforced this understanding, highlighting the need for a more targeted strategy.

Rather than aiming for broad market adoption, we are focusing on specific clinical areas where infection prevention is a clear priority, such as intensive care units, operating rooms, neonatal, dialysis units and clinical laboratories. These settings have higher standards for disinfection, making them more receptive to Cache's superior performance and benefits.

With this refined approach, we are confident that Cache will address the most critical infection prevention needs in hospitals, ensuring it delivers long-term value as part of our broader portfolio.

Product technology endorsements

In the period, Tristel ULT technology was included in the revised American National Standard, a set of guidelines which state the selection and use of liquid HLDs and gaseous chemical sterilizers that have been cleared for marketing by the FDA for use in hospitals and other healthcare facilities. The Group participated in the public consultation for the guidelines and the update published ensures that chlorine dioxide foam is recognised as a method of HLD.

We were also pleased to announce that in Germany, updated KRINKO guidelines (Commission for Hospital Hygiene and Infection Prevention) strongly endorsed wiping as a method for HLD, further validating our technology and driving increased adoption.

We believe both the above will help drive adoption of Tristel's HLD products across both geographies.

Board changes

In September, we welcomed Matt Sassone to the Board as CEO, following a smooth succession with Paul Swinney, our founder and former CEO of 30 years. Matt joined the Group from Masimo Corporation (NASDAQ: MASI), a global medical technology company, where he was Senior Vice-President Marketing. During his tenure at Masimo, Matt lived and worked in the USA, gaining invaluable experience in the American healthcare market. His substantial experience in the medical industry and Board experience on AIM supports our growth plan to deliver exceptional value to the Group's customers and stakeholders.

Additionally, at our December 2024 AGM, David Orr stepped down from the Board as a Non-Executive Director after completing his nine-year tenure of dedicated service, for which we thank him.

Outlook and targets

We are pleased with a solid first six months and the Board remains confident in the outlook for the year, with international expansion continuing to be a key driver of growth. Our strategic focus remains on scaling our presence in high-potential markets, strengthening our commercial execution, and optimising our product portfolio.

Through continued investment in innovation, market expansion, and execution, I believe that Tristel continues to be well-positioned to drive long-term shareholder value. We look forward to further progress in the second half of the year and beyond.

Bruno Holthof

Chairman

Condensed Consolidated Income Statement for the six months ended 31 December 2024

Restated*

6 months ended6 months endedYear ended
31-Dec-2431-Dec-2330-Jun-24
(unaudited)(unaudited)(audited)
Note£'000£'000£'000
Revenue222,57320,94341,933
Cost of sales excluding depreciation(4,005)(3,883)(7,974)
Depreciation included within cost of sales(94)(191)(381)
Total cost of sales(4,099)(4,074)(8,355)
Gross profit18,47416,86933,578
Distribution expenses(275)(274)(327)
Administrative expenses
Share-based payments(267)(691)(1,089)
Depreciation, amortisation and impairments(1,277)(1,174)(2,392)
Other(12,025)(11,351)(22,788)
Exceptional items(982)--
Total Admin expenses(14,551)(13,216)(26,269)
Other operating income---
Operating profit3,6483,3796,982
Finance income156125318
Finance costs(147)(67)(218)
Profit before taxation3,6573,4377,082
Taxation(927)(355)(593)
Profit/(loss) for the period from continuing operations2,7303,0826,489
Profit/(loss) for the period attributable to the Group's equity shareholders2,7303,0826,489
Earnings per share from continuing operations
attributable to equity holders of the parent
Basic (pence)55.726.5013.68
Diluted (pence)5.686.3113.54

Earnings from continuing operations before interest, tax depreciation, amortisation and impairment for the period ended 31 December 2024 were £5,019,000. (Period ended 31 December 2023: £4,744,000). Year ended 30 June 2024: £9,755,000.

31 December 2023 has been restated to align to IAS 2 in relation to classification of expenditure included in cost of sales, the restatement has no effect on the Profit for the period.

Condensed Consolidated Statement of Comprehensive Income for the six months ended 31 December 2024

6 months ended6 months endedYear ended
31-Dec-2431-Dec-2330-Jun-24
(unaudited)(unaudited)(audited)
£'000£'000£'000
Profit for the period2,7303,0826,489

Items that will be reclassified subsequently to Profit and loss

6 months ended6 months endedYear ended
31-Dec-2431-Dec-2330-Jun-24
(unaudited)(unaudited)(audited)
Exchange differences on translation of foreign operations(363)64(368)
Other comprehensive income for the period2,3673,1466,121
Total comprehensive income for the period2,3673,1466,121
Attributable to:
Equity holders of the parent2,3673,1466,121
2,3673,1466,121

Condensed Consolidated Statement of Financial Position as at 31 December 2024

6 months ended6 months endedYear ended
31-Dec-2431-Dec-2330-Jun-24
(unaudited)(unaudited)(audited)
£'000£'000£'000
Non-current assets
Goodwill4,8614,6624,997
Intangible assets4,9894,7574,885
Right of use assets5,5965,5995,538
Property, plant and equipment3,3912,7703,364
Deferred tax asset818626613
19,65518,41419,397
Current assets
Inventories4,6134,4504,681
Trade and other receivables6,8456,5387,524
Income tax receivable-625718
Short-term investments-6,0005,650
Cash and cash equivalents11,7364,7676,139
23,19422,38024,712
Total assets42,84940,79444,109
Capital and reserves
Called up share capital477475476
Share premium account15,29614,53014,933
Merger reserve2,2052,2052,205
Foreign exchange reserves(1,010)(215)(647)
Retained earnings14,49114,12715,443
Equity attributable to equity holders of parent31,45931,12232,410
Minority interest-7-
Total equity31,45931,12932,410
Current liabilities
Trade and other liabilities4,5213,6715,482
Income tax payable271-76
Current leased asset liabilities1,0388141,034
Total current liabilities5,8304,4856,592
Non-current liabilities
Deferred tax64341277
Non-current leased asset liabilities4,9185,1394,830
Total liabilities11,3909,66511,699
Total equity and liabilities42,84940,79444,109

Condensed Company Statement of Financial Position as at 31 December 2024

6 months ended6 months endedYear ended
31-Dec-2431-Dec-2330-Jun-24
(unaudited)(unaudited)(audited)
£'000£'000£'000
Non-current assets
Intangible assets1,0721,0081,086
Investment in subsidiaries, joint ventures and associates15,71714,83815,414
16,78915,84616,500
Current assets
Trade and other receivables15,3516,66214,151
Income tax asset666
Short-term investments-500350
Cash and cash equivalents369550380
15,7267,71814,887
Total assets32,51523,56431,387
Capital and reserves
Called up share capital477475476
Share premium account15,29614,53014,933
Merger reserve1,7271,7271,727
Foreign exchange reserves636363
Retained earnings14,6866,68613,828
Total equity32,24923,48131,027
Current liabilities
Trade and other liabilities25773351
Non-current liabilities
Deferred tax liabilities9109
Total liabilities26683360
Total equity and liabilities32,51523,56431,187

Condensed Consolidated Statement of Changes in Equity for the six months ended 31 December 2024

Share CapitalShare PremiumMerger reserveForeign exchange reserveRetained earningsTotal attributable to owners of the parentNon-controlling interestsTotal Equity
£'000£'000£'000£'000£'000£'000£'000£'000
30 June 2023 (restated)47414,1882,205(279)14,08930,677730,684
Transactions with owners
Dividends(3,735)(3,735)(3,735)
Shares issued1342343343
Share-based payments691691691
Total transactions with owners1342(3,044)(2,701)(2,701)
Profit for the period ended 31 December 20233,0823,0823,082
Other comprehensive income :-
Exchange differences on translation of foreign operations646464
Total comprehensive income643,0823,1463,146
31 December 202347514,5302,205(215)14,12731,122731,129
Transactions with owners
Dividends(2,489)(2,489)(2,489)
Shares issued1403404404
Share-based payments398398398
Dissolution of non-controlling interest(7)(7)
Total transactions with owners1403(2,091)(1,687)(7)(1,694)
Profit for the period ended 30 June 20243,4073,4073,407
Other comprehensive income :-
Exchange differences on translation of foreign operations(432)(432)(432)
Total comprehensive income(432)3,4072,9752,975
30 June 202447614,9332,205(647)15,44332,410-32,410
Transactions with owners
Dividends(3,949)(3,949)(3,949)
Shares issued1363364364
Share-based payments267267267
Total transactions with owners1363--(3,682)(3,318)-(3,318)

Condensed Consolidated Statement of Changes in Equity for the six months ended 31 December 2024 (continued)

Share CapitalShare PremiumMerger reserveForeign exchange reserveRetained earningsTotal attributable to owners of the parentNon-controlling interestsTotal Equity
£'000£'000£'000£'000£'000£'000£'000£'000
Total transactions with owners brought forward1363--(3,682)(3,318)-(3,318)
Profit for the period ended 31 December 20242,7302,7302,730
Other comprehensive income :-
Exchange differences on translation of foreign operations(363)(363)(363)
Total comprehensive income---(363)2,7302,3672,367
31 December 202447715,2962,205(1,010)14,49131,459-31,459

Condensed Company Statement of Changes in Equity for the six months ended 31 December 2024

Share CapitalShare PremiumMerger reserveForeign exchange reserveRetained earningsTotal Equity
£'000£'000£'000£'000£'000£'000
30 June 2023 (restated)47414,1881,7276310,83327,285
Dividends(3,397)(3,397)
Shares issued1342343
Share-based payments691691
Total transactions with owners47514,5301,727638,12724,922
Profit for the period ended 31 December 2023(1,441)(1,441)
31 December 202347514,5301,727636,68623,481
Dividends(2,827)(2,827)
Shares issued1403404
Share-based payments398398
Profit for the period ended 30 June 20249,4719,471
Total comprehensive income9,4719,471
30 June 202447614,9331,7276313,82831,027
Transactions with owners
Dividends(3,949)(3,949)
Dividends received5,0005,000
Shares issued1363364
Share-based payments267267
Total transactions with owners1363--1,3181,682
Profit for the period ended 31 December 2024(460)(460)
Total comprehensive income----(460)(460)
31 December 202447715,2961,7276314,68632,249

Condensed Consolidated Statement of Cash Flows for the six months ended 31 December 2024

6 months ended6 months endedYear ended
31-Dec-202431-Dec-202330-Jun-2024
(unaudited)(unaudited)(audited)
Cash flows from operating activitiesNote£'000£'000£'000
Group profit/(loss) before tax for the period3,6573,4377,082
Adjustments to cash flows from non-cash items
Depreciation of leased assets5445051,064
Depreciation of plant, property & equipment356350691
Amortisation of intangible asset446477951
Impairment of intangible asset333367
Share-based payments - IFRS 22676911,089
(Profit)/Loss on disposal of PPE and intangible assets6-(8)
Lease interest10966218
Finance income(156)(125)(318)
5,2625,43410,836
Working capital adjustments
(Increase)/decrease in inventories68119(112)
(Increase)/decrease in trade and other receivables679855(444)
Increase/(decrease) in trade and other payables(961)(1,130)671
Lease interest paid(109)(66)(218)
Tax147181153
Net cash flow from operating activities5,0865,39310,886
Cash flows from investing activities
Interest received156125318
Purchase of intangible assets(775)(300)(1,044)
Purchase of property plant and equipment(374)(228)(1,138)
Cash deposit to short-term investments-(3,558)(3,218)
Short-term investments returned to cash5,650--
Net cash used in investing activities4,657(3,961)(5,082)
Cash flows from financing activities
Payment of lease liabilities(499)(426)(1,022)
Share issues364342676
Dividends paid4(3,949)(3,735)(6,224)
Net cash used in financing activities(4,084)(3,819)(6,570)
Net (decrease)/increase in cash and cash equivalents5,659(2,387)(766)
Cash and cash equivalents at the beginning of the period6,1397,1137,113
Exchange differences on cash and cash equivalents(62)41(208)
Cash and cash equivalents at the end of the period11,7364,7676,139

Condensed Company Statement of Cash Flows for the six months ended 31 December 2024

6 months ended6 months endedYear ended
31-Dec-202431-Dec-202330-Jun-2024
(unaudited)(unaudited)(audited)
Cash flows from operating activitiesNote£'000£'000£'000
Profit/(loss) before tax for the period(460)(1,441)8,130
Adjustments to cash flows from non-cash items
Depreciation and amortisation5948138
Share based payments - IFRS 2267691-
(Profit)/Loss on disposal of PPE and intangible assets--35
(134)(702)8,303
Working capital adjustments
(Increase)/decrease in trade and other receivables(1,200)4,476(3,013)
Increase/(decrease) in trade and other payables(94)90156
Net cash flow from operating activities1,4284,5665,446
Cash flows from investing activities
Acquisition of subsidiaries--(7)
Purchase of intangible assets(348)(134)(265)
Cash deposit to short-term investments-(500)(350)
Short-term investments returned to cash350--
Net cash used in investing activities2(634)(622)
Cash flows from financing activities
Share issues364343676
Dividends41,051(3,397)(6,224)
Net cash used in financing activities1,415(3,784)(5,548)
Net (decrease)/increase in cash and cash equivalents(11)(554)(724)
Cash and cash equivalents at the beginning of the period3801,1041,104
Cash and cash equivalents at the end of the period369550380

Notes to the Financial Statements for the six months ended 31 December 2024

1Accounting policies

Basis of Preparation

For the year ended 30 June 2024, the Group prepared consolidated financial statements under UK adopted international accounting standards. These condensed consolidated interim financial statements (the interim financial statements) have been prepared under the historical cost convention. They are based on the recognition and measurement principles of UK adopted international accounting standards which are effective from 1 July 2024.

Forthcoming requirements: This table lists the recent changes to the Standards that are required to be applied for annual periods beginning after 1 January 2024 and that are available for early adoption in annual periods beginning on 1 January 2024

Effective date

1 January 2025Amendments to IAS 21 - Lack of exchangeability

There are no other standards that are not yet effective and that would be expected to have a material impact on the Group in the current or future reporting periods and on foreseeable future transactions.

None of the standards, interpretations and amendments effective for the first time from 1 July 2024 have had a material effect on the financial statements.

Accounting Policies

The interim report has been neither audited nor reviewed and prepared on the basis of IFRS accounting policies.

The accounting policies adopted in the preparation of this unaudited interim financial report are consistent with the most recent annual financial statements being those for the year ended 30 June 2024. An additional policy is required to define exceptional costs and is detailed below:

Exceptional costs

The Group has incurred non-recurring costs in relation to the succession of the outgoing CEO. The amount includes a retirement payment to the outgoing CEO and founder and recruitment costs for the incoming CEO. These costs are recorded separately to ensure transparency within the financial statements.

The financial information for the six months ended 31 December 2024 and 31 December 2023 has not been audited and does not constitute full financial statements within the meaning of Section 434 of the Companies Act 2006.

The financial information relating to the year ended 30 June 2024 does not constitute full financial statements within the meaning of Section 434 of the Companies Act 2006. This information is based on the Group's statutory accounts for that period. The statutory accounts were prepared in accordance with UK adopted international accounting standards and received an unqualified audit report and did not contain statements under Section 498(2) or (3) of the Companies Act 2006. These financial statements have been filed with the Registrar of Companies.

2Segmental Analysis

Group revenue lines are split into fourteen geographic regions, which span the different Group entities. In accordance with IFRS 8, aggregation criteria has been applied to five operating segments where similar economic characteristics are shared. The directors consider the operating segments to have similar economic characteristics as they have similar operating margins, and the nature of products sold, and customers are similar. Management consider these operating regions under five reportable segments. The geographic segments consider the location of the sale and product type sold, which is split into three sub divisions. The Company's operating segments are identified initially from the information which is reported to the chief operating decision maker which for Tristel is the CEO.

6 months ending 31 December 2024 (unaudited)

Hospital medical device decontaminationHospital environmental surface disinfectionOther revenuesTotal 2024Profit Before Tax
£000£000£000£000£000
UK to UK and Overseas distributors9,0641,28566511,0143,137
Australia1,712101261,84883
Germany2,91439583,011136
Western Europe4,1962521834,631208
Other ROW1,7601271822,06993
Total19,6461,7131,21422,5733,657
6 months ending 31 December 2023 (unaudited)
Hospital medical device decontaminationHospital environmental surface disinfectionOther revenuesTotal 2023Profit Before Tax
£000£000£000£000£000
UK to UK and Overseas distributors8,4831,25152810,2622,957
Australia1,76271301,89985
Germany2,67327432,743123
Western Europe3,8381751584,171188
Other ROW1,5461821401,86884
Total18,3021,64299920,9433,437
Year ending 30 June 2024 (audited)
Hospital medical device decontaminationHospital environmental surface disinfectionOther revenuesTotalProfit Before Tax
£000£000£000£000£000
UK to UK and Overseas distributors16,2382,5471,20819,9936,095
Australia3,378162513,645164
Germany5,45157885,596252
Western Europe7,3422903347,966358
Other ROW3,9295252794,733213
Total36,3383,4352,16041,9337,082
6 months ending 31 December 2024 (unaudited)
Hospital medical device decontaminationHospital environmental surface disinfectionOther revenuesDec 2024 Total
£000£000£000£000
Revenue
From external customers19,6461,7131,21422,573
Cost of material(2,785)(782)(438)(4,005)
Depreciation included within cost of sales(85)(5)(4)(94)
Gross profit16,77692677218,474
Gross margin85%54%64%82%
Adjusted gross margin88%57%67%85%

Centrally incurred income and expenses not attributable to individual segments:

Distribution costs(275)
Depreciation and amortisation of non-financial assets(1,277)
Other administrative expenses(12,025)
Share-based payments(267)
Exceptional items(982)
Operating profit3,648

Operating profit can be reconciled to Group profit before tax as follows:

Net finance income9
Total profit before tax3,657
6 months ending 31 December 2023 (unaudited)
Hospital medical device decontaminationHospital environmental surface disinfectionOther revenuesDec 2023 Total
£000£000£000£000
Revenue
From external customers18,3021,64299920,943
Cost of material(2,729)(699)(455)(3,883)
Depreciation included within cost of sales(167)(15)(9)(191)
Gross profit15,40692853516,869
Gross margin84%57%54%81%
Adjusted gross margin86%60%54%82%

Centrally incurred income and expenses not attributable to individual segments:

Distribution costs(274)
Depreciation and amortisation of non-financial assets(1,174)
Other administrative expenses(11,351)
Share-based payments(691)
Operating profit3,379

Operating profit can be reconciled to Group profit before tax as follows:

Net finance costs (expense)58
Total profit before tax3,437
Year ending 30 June 2024 (audited)
Hospital medical device decontaminationHospital environmental surface disinfectionOther revenuesTotal June 2024
£000£000£000£000
Revenue
From external customers36,3383,4352,16041,993
Cost of Sales excluding depreciation(5,690)(1,441)(843)(7,974)
Depreciation included within cost of sales(330)(31)(20)(381)
Gross profit30,3181,9631,29733,578
Gross margin83%57%60%80%
Adjusted gross margin87%60%63%83%

Centrally incurred income and expenses not attributable to individual segments:

Distribution costs(327)
Depreciation and amortisation of non-financial assets(2,392)
Other administrative expenses(22,788)
Share-based payments(1,089)
Operating profit6,982

Operating profit can be reconciled to Group profit before tax as follows:

Net finance income100
Total profit before tax7,082
3Income tax

The tax on profit before tax for the year is lower than the standard rate of corporation tax in the UK (2023 - higher than the standard rate of corporation tax in the UK) of 25% (2023 - 20%).

The differences are reconciled below:

6 months ended6 months endedYear ended
31 December 202431 December 202330 June 2024
(unaudited)(unaudited)(audited)
£000£000£000
Profit before tax3,6573,4377,082
Corporation tax at standard rate9148591,773
Adjustment in respect of prior years--(75)
Expenses not deductible for tax purposes45266405
(Decrease) from effect of patent box(86)(392)(1,034)
Increase from effect of foreign tax rates4(5)(1)
Tax losses not utilised and other differences165(341)(303)
Remeasurement of deferred tax due to changes in tax rate---
Enhanced relief on qualifying scientific research expenditure(115)(32)(172)
Total tax charge927355593
4Dividends

Amounts recognised as distributions to equity holders in the year:

6 months ended6 months endedYear ended
31 December 202431 December 202330 June 2024
(unaudited)(unaudited)(audited)
£000£000£000
Ordinary shares of 1p each
Final dividend for the year ended 30 June 2024 of 8.28p (2023: 7.88p) per share **3,9493,7343,734
Interim dividend for the year ended 30 June 2024 of 2.62p (2023: 2.62p) per share--2,488
3,9493,7346,222
Proposed interim dividend for the year ended 30 June 2025 of 5.68p (2024: 5.24p) per share2,7082,485-

** Based on shares in issue at 18 December 2024 of 47,692,093 (14 December 2023 of 47,419,693).

The proposed interim dividend has not been included as a liability in the financial statements.

5Earnings per share

The calculations of earnings per share are based on the following profits and number of shares:

6 months ended6 months endedYear ended
31 December 202431 December 202330 June 2024
(unaudited)(unaudited)(audited)
£000£000£000
Retained (loss)/profit for the period attributable to equity holders of the parent2,7303,0826,489
SharesSharesShares
'000'000'000
NumberNumberNumber
Weighted average number of ordinary shares for the purpose of basic earnings per share47,69247,42047,421
Share options3461,404423
48,03848,82447,844
Earnings per ordinary share
Basic (pence)5.72p6.50p13.68p
Diluted (pence)5.68p6.31p13.54p
£'000£'000£'000
Retained profit for the financial year attributable to equity holders of the parent2,7303,0826,489
Adjustments:
Exceptional items982--
Tax on exceptional items(246)--
Share-based payments2676911,089
Tax on share-based payments165341(303)
Net adjustments1,1681,032786
Adjusted earnings3,8984,1147,275
Adjusted basic earnings per ordinary share (pence)8.17p8.68p15.34p

Cleaned text: letterheads, contacts and legal notices removed. View the original announcement ↗ · Company filings. Not investment advice.

Share this quote

Quote card
Post on X WhatsApp Download image

The link opens this announcement with the quote highlighted. Quotes are checked against the original text.

Add a note