CatalystWireBeta

Half-year Results

In brief · summary, not quotable

No summary for this filing – the full text is below.

Full announcement

Select text to share a quote on X · sign in to keep highlights & notes in your TRD notes

Financial highlights

Six months to 30 September 2024Six months to 30 September 2023ChangeAudited year ended 31 March 2024
Revenue£10.21m£6.39m+£3.82m£14.0m
Gross profit£2.97m£0.95m+£2.02m£2.8m
Gross profit %29.1%14.9%+14.2%20.1%
Profit/(Loss) before tax£0.75m(£0.99m)+£1.74m(£1.3m)
Profit/(Loss) after tax£0.78m(£1.00m)+£1.78m(£1.0m)
Cash reserves£2.88m£2.62m+£0.26m£2.1m
Basic earnings/(loss) per share4.66p(6.03p)+10.69p(6.10p)
Interim/final dividend payable2p2p-4p

Chairman's statement

Dr John Rigg

Overview of results

In my Trading Update of 22nd August 2024, I expressed my absolute confidence that investors would not be disappointed by the first half results. These interim accounts demonstrate that my confidence was not misplaced. The six months' results up to 30th September 2024, reported today, reflect a sound and sustainable transformation.

The results have been achieved organically without resorting to a dash for growth at all costs, or compromising in any way our fundamental boutique business model. This is based on value for money, effective delivery, and quality and reliability in our long term support of all our clients. We are building long term relationships which will enable us to provide additional operational and financial benefits to the public sector and thereby support the new Government in its welcome drive to apply the benefits of digital technology to efficiency and cost control.

Our cash balance is strengthening nicely and reflecting the increase in profits with the usual slight lag due to payment terms. We are continuing our recruitment drive and focusing even more closely on the very highest quality of new joiners. This will result in the generation of new business and an ability to reflect specialist focus and skills in areas where we can command higher margins. We are entirely confident of our ability to absorb the effect on profitability and cash flow of the increases to Employer's National Insurance announced in the recent Budget.

In my statement of 22nd August, I also said that "We must be patient and carry on until things settle down.". Clearly the process of settling down is not yet complete; however, I am delighted to report that we are seeing strong signs of acceleration and enthusiasm in decision making from the public sector as a whole.

Business highlights

The Company started the new financial year on the back of a record-breaking series of contract wins which necessitated significant recruitment to satisfy client demand. Having already recruited 18 people in the final quarter of the previous year, in anticipation of increased workload, the Company recruited a further 24 consultants across the period. This resulted in a total headcount of 133 technology specialists at the end of the half-year. The latest cohort of staff brought with them skills and expertise from a wide range of disciplines including enterprise architecture, software engineering, quality assurance, business analysis and cloud technologies.

Activity levels ramped up rapidly during the period, seeing multiple contracts running concurrently with double-digit headcount on each. A broad range of engagements has included helping the Met Office to improve its offering to service users, the Office of Product Safety & Standards to protect consumers from harmful products, the Foreign, Commonwealth & Development Office to support its diplomats globally, and the Department for Transport to improve facilities planning via its Connectivity Tool. Not only have our teams been focused on delivery, but they have also been assisting with uplifting the digital skills of the civil service teams with whom we collaborate. This combination of delivery and upskilling has played a key role in securing the extremely positive feedback from clients which is a hallmark of our service.

The second half looks set to continue in a similar vein, bolstered we anticipate by an increase in opportunities following the settlement of Government's spending plans.

Outlook

We are extremely enthusiastic about the outlook. Our interim results reflect the Company as it currently stands, without being run 'hot' in the pursuit of short-term profit. The level of spare capacity is carefully judged to enable new business to be accommodated quickly, as soon as it is won. We have no hesitation in acquiring the finest new staff and covering their salaries and costs in anticipating future growth.

The internal morale and cohesion of our staff (almost all permanent employees), resulting from many teams having extended experience of working together and a programme of social and cultural interaction, is one of our greatest strengths.

Dividend

The Board have carefully considered the level of interim dividend and believe it is prudent, given that things are still settling down, to recommend that the interim dividend be maintained at the same level as the last two years at 2p.

It is of paramount importance to our business strategy that we remain debt free and cash rich, and have the flexibility and agility which this brings.

Employees

I would like to thank all our staff, both our long serving employees and first rate recent recruitees, who have performed excellently.

Dr John Rigg

Executive Chairman

Unaudited condensed consolidated statement of comprehensive income and expense for the six months ended 30 September 2024

Group and CompanyNoteUnaudited 2024Unaudited 2023Audited year ended 31 March 2024
£'000£'000£'000
Revenue210,2106,39314,046
Cost of sales(7,239)(5,442)(11,227)
Gross profit2,9719512,819
Administrative expenses(2,229)(1,932)(4,097)
Profit/(Loss) from operations742(981)(1,278)
Finance income281440
Sundry income3357--
Lease Impairment8(357)--
Finance expense4(23)(27)(53)
Profit/(Loss) before tax747(994)(1,291)
Tax credit/(charge)530(5)278
Profit/(Loss) for the period and total comprehensive income attributable to equity holders of the parent777(999)(1,013)
Basic earnings/(loss) per share74.66p(6.03p)(6.10p)
Diluted earnings/(loss) per share74.54p(6.03p)(6.10p)

All amounts relate to continuing activities.

Unaudited condensed consolidated statement of changes in equity for the six months ended 30 September 2024

GroupShare CapitalShare premium accountCapital redemption reserveRetained earningsTotal
£'000£'000£'000£'000£'000
At 1 April 20231668941044,0305,194
Loss for the period and total comprehensive income---(999)(999)
Dividend paid---(664)(664)
Ordinary shares issued-7--7
Share-based payments---110110
At 30 September 2023 (unaudited)1669011042,4773,648
At 1 April 20241669061042,2233,399
Profit for the period and total comprehensive income---777777
Dividend paid---(667)(667)
Ordinary shares issued113--14
Share-based payments---121121
At 30 September 2024 (unaudited)1679191042,4543,644
At 1 April 20231668941044,0305,194
Loss for the year and total comprehensive income---(1,013)(1,013)
Dividend paid---(996)(996)
Ordinary shares issued-12--12
Share-based payments---202202
At 31 March 20241669061042,2233,399

Unaudited condensed consolidated statement of financial position as at 30 September 2024

NoteUnaudited 2024Unaudited 2023Audited year ended 31 March 2024
£'000£'000£'000
Non-current assets
Intangible assets-1-
Property, plant and equipment177177173
Right-of-use assets8298481389
Finance lease receivables8-348297
Deferred tax5416103386
8911,1101,245
Current assets
Trade and other receivables92,8842,5293,105
Finance lease receivables8-9699
Cash and cash equivalents2,8822,6212,052
5,7665,2465,256
Total assets6,6576,3566,501
Current liabilities
Trade and other payables10(2,103)(1,610)(2,152)
Short term provisions(136)-(136)
Lease liabilities8(188)(271)(215)
(2,427)(1,881)(2,503)
Non-current liabilities
Long term provisions(139)(197)(61)
Lease liabilities8(447)(630)(538)
(586)(827)(599)
Total liabilities(3,013)(2,708)(3,102)
Net assets3,6443,6483,399
Shareholders' equity
Share capital167166166
Share premium account919901906
Capital redemption reserve104104104
Retained earnings2,4542,4772,223
Total shareholders' equity3,6443,6483,399
Unaudited condensed consolidated statement of cash flows
for the six months ended 30 September 2024
NoteUnaudited 2024 £'000Unaudited 2023 £'000Audited year ended 31 March 2024 £'000
Cash flows from operating activities
Profit/(Loss) for the period before taxation747(994)(1,291)
Adjustments for:
Depreciation of property, plant and equipment353366
Amortisation of right of use assets9191183
Other income received(78)--
Sundry income received3(357)--
Impairment of finance leases8357
Amortisation of intangible assets--1
Interest received(28)(14)(40)
Finance expense4232752
Share-based payment expense121110202
Changes in working capital
Decrease/(Increase) in trade and other receivables29912(564)
Decrease in trade and other payables(49)(660)(117)
Increase in provisions78--
Cash generated/(used) by operations1,239(1,395)(1,508)
Deposit interest received23-17
Foreign exchange loss(1)-(2)
Net cash inflow/(outflow) from operating activities1,261(1,395)(1,493)
Investing activities
Finance lease interest received861424
Finance lease payments received83964594
Purchase of property, plant and equipment(39)(8)(40)
Net cash generated in investing activities3635178
Financing activities
Proceeds of issue of shares13612
Lease liabilities principal payments8(118)(145)(293)
Lease liabilities interest payments8(22)(27)(51)
Dividends paid6(667)(664)(996)
Net cash outflow from financing activities(794)(830)(1,328)
Net increase/(decrease) in cash and cash equivalents830(2,174)(2,743)
Cash and cash equivalents at beginning of the period2,0524,7954,795
Cash and cash equivalents at end of the period2,8822,6212,052

Notes to the financial statements for the six months ended

Principal accounting policies

Basis of preparation

The principal accounting policies adopted in the preparation of the financial statements are set out below. The policies have been consistently applied to all the periods presented, unless otherwise stated.

These financial statements have been prepared in accordance with UK adopted International Financial Reporting Standards (IFRSs) and the provisions of the Companies Act 2006.

The comparative financial information for the year ended 31 March 2024 included within this report does not constitute the full statutory accounts for that period. The statutory Annual Report and Financial Statements for 2024 have been filed with the Registrar of Companies. The Independent Auditor's Report on the Annual Report and Financial Statements for 2024 was unqualified, did not draw attention to any matters by way of emphasis, and did not contain a statement under 498(2) or 498(3) of the Companies Act 2006.

The financial information for the half years ended 30 September 2024 and 30 September 2023 does not constitute statutory accounts within the meaning of section 434(3) of the Companies Act 2006 and has been neither audited nor reviewed pursuant to guidance issued by the Auditing Practices Board.

These financial statements have been prepared on a going concern basis.

These financial statements have been prepared on a historical cost basis and are presented in pounds sterling, generally rounded to the nearest thousand, the functional currency of the Group.

Going Concern

The Group continues to operate an efficient low-cost and cash generative model. For the six months ended 30 September 2024, the Group has not utilised any external debt or lending facilities (2023: nil) with no exposure to bad debts in the period. Cash balances have increased to £2.9m at the balance sheet date (2023: £2.6m), which includes a total dividend paid in the 6 months period of £0.7m (2023 £0.7m). The future cash position remains robust.

The positive going concern assessment made for the year ended 31 March 2024 is still relevant to both current and future trading expectations. This going concern assessment included in particular a reverse stress test model which included the most extreme scenario possible with all current client contracts discontinued at expiry, with no extension or replacement and with no cost mitigation. Following a review of these assessments in light of current trading performance and cash flow forecasts for the next 12 months, the Directors have concluded that the Group would have sufficient headroom and cash balances to continue in operation.

After making enquiries, the Directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future and at least twelve months from the date of approval of the financial statements. Accordingly, they continue to adopt the going concern basis in preparing the half year accounts.

New standards, interpretations and amendments

The accounting policies applied in these financial statements are as applied in the annual report and accounts for the year ended 31 March 2024.

Revenue

The Group operates solely in the UK. All material revenues are generated in the UK.

Group and CompanyUnaudited six months ended 30 September 2024Unaudited six months ended 30 September 2023Audited year ended 31 March 2024
£'000£'000£'000
Time and materials10,0206,16113,344
Fixed price160234708
Licencing30(2)(6)
10,2106,39314,046

Licence revenue of -£2k (Audited year ended 31 March 2024: -£6k) in the previous year is due to adverse foreign exchange rates differences in the contract period.

Group and CompanyUnaudited six months ended 30 September 2024Unaudited six months ended 30 September 2023Audited year ended 31 March 2024
£'000£'000£'000
Public sector9,4004,99411,385
Private sector8101,3992,661
10,2106,39314,046
3. Sundry income
Unaudited six months ended 30 September 2024Unaudited six months ended 30 September 2023Audited year ended 31 March 2024
£'000£'000£'000
Reinstatement of right-of-use asset357--
Sundry income357--
4. Finance expense
Unaudited six months ended 30 September 2024Unaudited six months ended 30 September 2023Audited year ended 31 March 2024
£'000£'000£'000
Interest expense on lease liability222751
Net foreign exchange loss1-2
Total finance expense232753
5. Tax (credit)/charge
Unaudited six months ended 30 September 2024Unaudited six months ended 30 September 2023Audited year ended 31 March 2024
£'000£'000£'000
Current tax
Current tax on profits for the period---
Deferred tax
(Increase)/decrease in recognised deferred tax asset(30)5(278)
Total tax (credit)/charge for the period(30)5(278)

The differences between the actual tax charge for the period and the standard rate of corporation tax in the UK applied to profits/(losses) for the period are as follows:

Unaudited six months ended 30 September 2024Unaudited six months ended 30 September 2023Audited year ended 31 March 2024
£'000£'000£'000
Profit/(Loss) before tax747(994)(1,291)
Profit/(Loss) before tax multiplied by standard rate of corporation tax in the UK of 25% (2024:25%)187(249)(323)
Expenses not deductible for tax purposes43667
Allowances recognised(25)(3)(18)
Utilisation of losses brought forward(203)--
(Recognition)/derecognition of deferred tax on losses(30)251(4)
Temporary differences(2)--
Tax (credit)/charge for the period(30)5(278)
Unaudited six months ended 30 September 2024Unaudited six months ended 30 September 2023Audited year ended 31 March 2024
£'000£'000£'000
Deferred tax asset
The movement in deferred tax is as follows:
At beginning of the period386108108
Reversal of previously unrecognised/(recognised) deferred tax on losses34(5)278
Reduction in relation to timing differences(4)--
At end of the period416103386

Deferred tax assets have been recognised in respect of tax losses where the Directors believe it is probable that the assets will be recovered. This expectation of recovery is calculated by modelling estimates of future taxable profits that can be offset with historic trading losses brought forward. In

calculating this taxable profit, probabilities are applied to current forecasts and adjustments to taxable

profits are taken into consideration. A deferred tax asset amounting to £230,142 (2023: £689,022) has not been recognised in respect of trading losses of £920,566 (2023: £2,756,089), which can be carried forward indefinitely.

Deferred tax assets have not been recognised for potential temporary differences arising from unexercised share options and restricted stock units of £436k (2023: £114k) and general provisions of £27k (2023: £27k) as the Directors believe it is not certain these assets will be recovered.

Dividends

The Directors propose an interim dividend for the period to 30 September 2024 of 2p per share (2023 interim dividend: 2p per share).

The Company will pay the dividend on 20 December 2024 to all shareholders on the register of members of the Company at the close of business on 22 November 2024. The ex-dividend date will be on 21 November 2024.

Earnings per ordinary share

Earnings/(losses) per share have been calculated on the profit/(loss) for the year divided by the weighted average number of shares in issue during the period based on the following:

Unaudited 30 September 2024Unaudited 30 September 2023Audited 31 March 2024
Profit/(loss) for the period£777,000(£999,000)(£1,013,000)
Average number of shares in issue16,661,39116,571,36616,600,680
Effect of dilutive options468,551--
Average number of shares in issue plus dilutive options17,129,94216,571,36616,600,680
Basic earnings/(loss) per share4.66p(6.03p)(6.10p)
Diluted earnings/(loss) per share4.54p(6.03p)(6.10p)

Leases

The carrying amounts of the right-of-use assets recognised and the movements during the period are outlined below:

Land and buildingsTotal
£'000£'000
At 31 March 2023
Opening position572572
Amortisation(91)(91)
At 30 September 2023481481
At 31 March 2024
Opening position389389
Reinstatement357357
Impairment(357)(357)
Amortisation(91)(91)
At 30 September 2024298298

During the period, the Company entered into a settlement agreement to terminate the leasing arrangement with its tenant. A right-of-use asset of £357k has been reinstated that has been impaired by the same amount until a new tenant is established.

Lease Liabilities

The carrying amounts of the lease liabilities recognised are as follows:

Land and buildingsTotal
£'000£'000
At 31 March 2023
Opening position1,0461,046
Interest expense2727
Lease payments(172)(172)
At 30 September 2023901901
At 31 March 2024
Opening position753753
Interest expense2222
Lease payments(140)(140)
At 30 September 2024635635
At 30 September 2023Up to 3 monthsBetween 3 and 12 monthsBetween 1 and 2 yearsBetween 2 and 5 years
£'000£'000£'000£'000
Discounted lease liabilities74197184446
Undiscounted lease liabilities86231215484
At 30 September 2024Up to 3 monthsBetween 3 and 12 monthsBetween 1 and 2 yearsBetween 2 and 5 years
£'000£'000£'000£'000
Discounted lease liabilities51137193254
Undiscounted lease liabilities59161215269

Finance lease receivables

During the period, the lease pertaining to the finance lease receivable was terminated and the total finance lease receivable asset of £402k was derecognised.

The carrying amounts of the lease receivable asset are as follows:

Land and buildingsTotal
£'000£'000
At 31 March 2023
Opening position490490
Interest received1313
Payments received(59)(59)
At 30 September 2023444444
At 31 March 2024
Opening position396396
Interest received66
Disposals(402)(402)
At 30 September 2024--

At the balance sheet date, the Group had no future finance lease receivables. The prior year was as follows:

At 30 September 2023Up to 3 monthsBetween 3 and 12 monthsBetween 1 and 2 yearsBetween 2 and 5 years
£'000£'000£'000£'000
Discounted lease receivables2472101247
Undiscounted lease receivables3089119267
9. Trade and other receivables
Unaudited six months ended 30 September 2024Unaudited six months ended 30 September 2023Audited year ended 31 March 2024
£'000£'000£'000
Trade receivables2,4531,6432,734
Less: provision for expected credit losses(5)(5)(5)
Trade receivables-net2,4481,6382,729
Contract assets147603203
Unbilled income-1-
Other debtors65-
Trade and other receivables2,6012,2472,932
Prepayments283282173
2,8842,5293,105
Analysed as:
Current asset2,8842,5293,105
Total2,8842,5293,105

The fair value of trade and other receivables approximates closely to their book value.

Unbilled income is in respect to the billing profile of a licence agreement.

Movements on the provision for expected credit loss are as follows:

Unaudited six months ended 30 September 2024Unaudited six months ended 30 September 2023Audited year ended 31 March 2024
£'000£'000£'000
At beginning of the period555
Credited to income statement---
At end of the period (credit loss allowance)555
Unaudited six months ended 30 September 2024Unaudited six months ended 30 September 2023Audited year ended 31 March 2024
£'000£'000£'000
Sterling2,6002,2222,931
Euros1251
2,6012,2472,932
10. Trade and other payables
Unaudited six months ended 30 September 2024Unaudited six months ended 30 September 2023Audited year ended 31 March 2024
£'000£'000£'000
Trade payables443606419
Accruals276165506
719771925
Contract liabilities393368
Other taxation and social security1,3458061,159
2,1031,6102,152
Analysed as:
Current liability2,1031,6102,152
Total2,1031,6102,152

The majority of trade and other payables are settled within three months from the period end.

The fair value of trade and other payables approximates closely to their book value.

The carrying amount of trade and other payables is denominated in the following currencies:

Unaudited six months ended 30 September 2024Unaudited six months ended 30 September 2023Audited year ended 31 March 2024
£'000£'000£'000
Sterling719641920
Euros-1305
719771925

Related party transactions and ultimate control

The Group and Company rents one of its offices under a lease. The current annual rent of £215,000 was fixed, by independent valuation, at the last rent review in 2008. J C Rigg, a Director, has notified the Board that he has a 50% beneficial interest in this contract. The balance owed at the period end was £nil (2023: £nil). There is no ultimate controlling party.

Statement of the directors' responsibilities

The Board confirms to the best of their knowledge:

  • that the condensed consolidated half year financial statements for the six months to 30 September 2024 have been prepared in accordance with IAS 34 'Interim Financial Reporting' as per UK adopted international accounting standards; and
  • that the Half Year Report includes a fair review of the information required by sections 4.2.7R and 4.2.8R of the Disclosure and Transparency Rules, being an indication of important events that have occurred during the period and their impact on the condensed consolidated half year financial statements; a description of the principal risks and uncertainties for the remainder of the current financial year; and the disclosure requirements in respect of material related party transactions.

By order of the Board

James McDonald

Company Secretary

Names of the current Board of Directors can be found on the Company website at www.triad.co.uk.

Cleaned text: letterheads, contacts and legal notices removed. View the original announcement ↗ · Company filings. Not investment advice.

Share this quote

Quote card
Post on X WhatsApp Download image

The link opens this announcement with the quote highlighted. Quotes are checked against the original text.

Add a note