CatalystWireBeta

2026 Half Year Results

In brief · summary, not quotable

H1 revenue down 1.8% but adjusted operating profit held steady at £62m excluding property; net cash strengthened to £55m.

vs expectations: in line with Board expectations for Toolstation UK; early progress in General Merchant turnaround

Half year to 30 Jun 2026NowYear beforeChange
Revenue £2257.7m £2299.5m −1.8%
Operating profit £65.0m £59.2m +9.8%
Adj. operating profit £67.3m £63.4m +6.2%
Profit before tax £47.0m £37.1m +26.7%
Net income £30.3m £26.4m +14.8%
Cash from operations £162.4m £187.7m −13.5%
Net cash / (debt) £55.3m (£102.3m)
Cash £482.4m £319.3m +51.1%

Figures as reported, converted to £ where needed – see all financials.

Full announcement

Select text to share a quote on X · sign in to keep highlights & notes in your TPK notes

Travis Perkins plc, the UK's largest distributor of building materials, announces its half year results for the 6 months to 30 June 2026

Resilient performance with early progress in General Merchant turnaround

  • Group revenue declined (1.8)% driven by a reduction in volumes in challenging market conditions and the prior year disposal of Staircraft, partially offset by building material price inflation
  • Adjusted operating profit excluding property profits held steady at £62m (2025: £62m); Statutory operating profit of £65m (2025: £59m)
  • Encouraging early progress in expanding gross margin in the General Merchant, delivered through more effective pass-through of price inflation, favourable sales mix and procurement gains
  • Toolstation UK is performing in line with expectations with further growth in revenue, operating margin and return on capital employed. Trading in Toolstation Benelux remains challenging
  • Specialist businesses showing resilience with weakness in the new-build market partially offset by improving demand for infrastructure projects

Continued financial strengthening

  • Strong cash generation driven by working capital discipline, rigorous capital allocation and active management of the property portfolio
  • Significantly strengthened balance sheet with net cash before leases of £55 million (2025: £103 million net debt)
  • Net debt / adjusted EBITDA 1.9x (2025: 2.3x), back within the Group's target range of 1.5x-2.0x
  • Interim dividend of 4.0p per share, reflecting the Group's dividend policy
£m (unless otherwise stated)NoteH1 2026H1 2025Change
Revenue22,2582,300(1.8)%
Adjusted operating profit¹16a67636.3%
Adjusted operating profit excluding property profits¹16c6262-
Adjusted earnings per share¹10b15.1p13.3p13.5%
Return on capital employed¹16d5.7%4.9%0.8ppt
Net debt / adjusted EBITDA¹16b1.9x2.3x0.4x
Ordinary dividend per share114.0p4.5p(11.1)%
Operating profit655910.2%
Profit after tax302615.4%

¹ Alternative performance measures are used to describe the Group's performance. Details of calculations can be found in the notes listed.

CEO Gavin Slark commented:

"I have enjoyed my first half since joining as CEO in January. I have developed a clear understanding of our many strengths, but also where we need to improve if we are to restore the Group's financial performance and reach our potential.

We have built on the operational progress made last year, with a new senior leadership team in place and a clear set of priorities. This stability and focus is serving us well as we implement further change. We have made encouraging early progress in rebuilding profitability in the General Merchant and Toolstation UK continues to perform in line with our expectations. We continue to place the customer back at the heart of the business, recognising the value of strong relationships and the importance of providing great service.

Our financial position continues to strengthen and is providing us with the flexibility to invest where we see the best opportunities ahead of any market recovery.

I would like to thank all our colleagues for their dedication and commitment during the first half. We can be confident and optimistic about our future prospects."

Analyst Presentation

Management are hosting a results presentation at 8.30am. For details of the event please contact the Travis Perkins Investor Relations team as below. The presentation will also be available via a listen-only webcast - please register at the following link:

H1 2026 Performance

The Group reported revenue of £2,258m, down (1.8)% on prior year. The decline in revenue was predominantly driven by the Merchanting segment, where end markets remain challenging, and the comparative effect of the disposal of Staircraft. Toolstation UK growth remains in line with the Board's expectations as the business continues to roll out further operational enhancements and efficiencies.

Adjusted operating profit of £67m was £4m, or 6.3%, higher than prior year driven by:

  • £11m expansion in gross margin delivered through a more effective pass-through of price inflation, favourable sales mix and improved procurement terms
  • Partial mitigation of significant overhead inflation arising from increased employment and property costs, through restructuring activity and rigorous approach to discretionary spend
  • Property profits £4m higher than prior year

Balance sheet

The Group has made strong progress on strengthening the balance sheet during the first half, with net cash before leases at £55m (December 2025: £1m net cash before leases). This has been delivered through further working capital efficiencies and realising value from the Group's property portfolio where it is appropriate to do so. Capital expenditure remains tightly controlled with investment targeted into renewing the Group's fleet and refurbishing uninvested parts of the estate. Accordingly, leverage (net debt / adjusted EBITDA) has reduced by 0.2x to 1.9x from December 2025, returning to within the Group's target range of 1.5-2.0x for the first time since December 2022 and commensurate with investment-grade status.

Dividend

The Board is recommending an interim dividend of 4.0 pence per share (2025: interim dividend of 4.5 pence per share), in line with the Group's policy to pay a dividend of 30-40% of adjusted earnings. The dividend will be paid on 6 November 2026 to shareholders on the register as at close of business on 2 October 2026.

Outlook

The Group is seeing encouraging early progress in its operational turnaround. However, the UK construction sector remains subdued with activity levels remaining depressed during the first half. In addition, given wider geopolitical and macroeconomic events, building materials price inflation remains hard to forecast.

The Group expects market conditions in the second half to be comparable to the first and as such expects a similar trading performance. Against this backdrop the Group remains focused on improving what lies within its control and is optimistic about its future prospects.

Technical guidance

The Group's technical guidance for 2026 is as follows:

  • Expected ETR of around 28% on UK-generated profits
  • Base capital expenditure of £60-70m
  • Property profits of around £5m

Adjusting items

There were no material adjusting items in the period or H1 2025. In H2 2025 there were £222m of adjusting items related to impairments of Toolstation Benelux, CCF and specific Merchanting branches; the sale of Staircraft; and restructuring actions.

Segmental performance

Merchanting

H1 2026H1 2025Change
Revenue£1,833m£1,882m(2.6)%
Like-for-like sales growth*(1.2)%(2.1)%90bps
Adjusted operating profit£60m£63m(5.0)%
Adjusted operating margin3.3%3.4%(10)bps
ROCE (12-month rolling)7.0%6.0%100bps
Branch network**719727(8)

All figures above exclude property profits

* Like-for-like sales definition and reconciliation can be found in note 16(e)

** 2025 branch network figures for comparison are taken at 31 December 2025

The Group's Merchanting businesses saw a like-for-like revenue decline of (1.2)%, as success in passing through manufacturers' price increases and a focus on higher margin sales was outweighed by the ongoing impact of subdued levels of UK construction activity. A £25m comparative impact from the divestment of Staircraft in 2025 saw overall revenue decline by (2.6)% in 2026 H1.

TP General Merchant (TPGM) has made encouraging early progress in rebuilding its profitability. Management have been clearly focused on passing through price inflation whilst also being selective about low margin trade or unattractive credit risk. The business is now benefiting from a stable and streamlined management team that are continuing to look for ways to reduce costs and deliver further efficiencies.

BSS and Keyline traded in line with their markets, whilst seeking to protect gross margins and delivering operational productivity gains. CCF saw performance weaken versus H1 2025 and its management team is taking action to ensure that, even with a depressed new house-building sector, it is able to deliver appropriate returns. TF Solutions, the Group's HVAC business, saw significant revenue growth, fuelled by the warm early summer weather, and returned to profitability as it benefited from strong air-conditioning supplier relationships and expansion in its refrigeration offer.

Adjusted operating profit reduced by (5.0)% to £60m with adjusted operating margin decreasing by (10)bps, as gross margin expansion and cost control were unable to fully offset inflationary pressures.

There were limited changes to the Merchanting network in the first half with the closure of 11 subscale TPGM branches and three openings, reflecting a clear focus on protecting operational capacity and capability to ensure that the business is able to fully benefit from any future market recovery.

Toolstation

H1 2026H1 2025Change
Revenue£425m£418m1.7%
Like-for-like sales growth*1.4%0.6%80bps
Adjusted operating profit - UK£22m£21m4.8%
Adjusted operating loss - Europe£(7)m£(6)m(16.7)%
Adjusted operating profit - Total£15m£15m-
Adjusted operating margin3.6%3.6%-
ROCE (12-month rolling)7.4%5.0%240bps
Branch network (UK)**590590-
Branch network (Europe)**1101091

All figures above exclude property profits

* Like-for-like sales definition and reconciliation can be found in note 16(e)

** 2025 branch network figures for comparison are taken at 31 December 2025

UK

Toolstation UK delivered another solid performance with sales increasing 2.6%, as the business was able to pass through supplier price increases and continued to grow its market share. Toolstation Club now has 900,000 members, with 200,000 new customers joining in the first-half of 2026, and continues to drive higher customer loyalty and average order value. The network is expected to increase by around ten stores for the full year, with a medium-term target of 650 stores planned for rollout.

UK adjusted operating profit grew by 4.8% to £22m, with operating margin expanding by 10bps to 5.8% driven by improvements in the gross margin mix and retail labour model efficiencies, which were able to offset overhead inflation pressures, particularly from distribution, property and employers' national insurance.

Benelux

Toolstation Benelux saw revenue decline by (6.1)% and its operating loss increased to £7m. Following a strategic review of the Benelux business announced in March 2026, the Group has initiated discussions with multiple interested parties regarding the possible divestment of this business.

Financial Performance

Revenue analysis

The Merchanting businesses were able to achieve an effective pass-through of manufacturer price increases and deliver procurement benefits in the first half of 2026, however construction activity levels remained subdued resulting in an aggregate like-for-like revenue decrease of (1.2)%. The impact of network changes reflects the divestment of Staircraft in 2025 H1.

Toolstation UK delivered solid like-for-like growth as the business continues to mature, enhance its customer proposition and take market share.

Volume, price and mix analysis

MerchantingToolstation UKToolstation BeneluxGroup
Price and mix2.7%1.8%1.3%2.5%
Like-for-like volume(3.9)%0.6%(7.8)%(3.2)%
Like-for-like revenue (decline) / growth(1.2)%2.4%(6.5)%(0.7)%
Network changes and disposals(1.4)%0.2%0.4%(1.1)%
Total revenue (decline) / growth(2.6)%2.6%(6.1)%(1.8)%
Quarterly revenue analysis
Total revenueLike-for-like revenue
2026202520262025
MerchantingQ1(4.2)%(3.5)%(2.3)%(3.2)%
Q2(1.1)%(2.7)%0.0%(1.0)%
H1(2.6)%(3.1)%(1.2)%(2.1)%
Toolstation UKQ13.2%4.3%2.6%4.4%
Q22.1%4.1%2.1%3.2%
H12.6%4.2%2.4%3.7%
Toolstation BeneluxQ1(7.0)%(8.0)%(7.1)%(3.0)%
Q2(5.3)%(7.2)%(6.0)%(4.3)%
H1(6.1)%(7.6)%(6.5)%(3.7)%
Total GroupQ1(3.1)%(2.4)%(1.7)%(2.1)%
Q2(0.6)%(1.8)%0.1%(0.5)%
H1(1.8)%(2.1)%(0.7)%(1.2)%
Operating profit reconciliation
£mH1 2026H1 2025Change
Merchanting6063(4.8)%
Toolstation1515-
Property51400.0%
Unallocated costs(13)(16)18.8%
Adjusted operating profit67636.3%
Amortisation of acquired intangible assets(1)(5)
Adjusting items(1)1
Operating profit6559

Property

Property profits were £5m in the first half of the year, with £19m of cash proceeds (2025: £1m of profit and £11m of cash proceeds). The Group continues to explore ways to create value from its strategically-located freehold portfolio.

Finance charge

Net finance charges were £4m lower at £18m for the first half of the year, as higher interest income from the Group's cash holdings more than offset the impact of the 2025 debt refinancing (see note 6 for details).

Taxation

The tax charge before adjusting items was £17m (2025: £13m) giving an adjusted effective tax rate (adjusted 'ETR') of 35.3% (standard rate: 25.0%, 2025: 32.2%). The adjusted ETR rate is higher than the standard rate due to the effect of expenses not deductible for tax purposes, the largest item being unutilised overseas losses. The statutory tax charge for the six months to 30 June 2026 was £17m (2025: £11m) giving an effective tax rate of 35.5% (2025: 29.1%).

Earnings per share

The Group reported a profit after tax of £30m (2025: £26m), resulting in basic earnings per share of 14.3 pence (2025: 12.5 pence). Diluted basic earnings per share were 14.1 pence (2025: 12.4 pence).

Adjusted profit after tax was £32m (2025: £28m), resulting in adjusted earnings per share of 15.1 pence (2025: 13.3 pence).

Cash flow and balance sheet

Free cash flow

£mH1 2026H1 2025Change
Adjusted operating profit excluding property profits6262-
Depreciation of PPE and other non-cash movements2740(13)
Change in working capital4771(24)
Net interest paid (excluding lease interest)(7)(13)6
Interest on lease liabilities(15)(15)-
Tax paid(10)(17)7
Adjusted operating cash flow104128(24)
Capital investment
Capex excluding freehold transactions(32)(32)-
Free cash flow before freehold transactions7296(24)

Working capital decreased in the first half, with creditors increasing by £50m more than the normal seasonal build of the debt book. The Group has been working closely with its strategic suppliers, whilst also rationalising its extended tail, to deliver enhanced terms and procurement gains. Given the ongoing market backdrop, the Group also continues to remain vigilant with its debt collection and is continuously assessing its credit exposure with customers. Stock management remains disciplined with holdings in line with year-end.

Capital investment

£mH1 2026H1 2025
Strategic615
Maintenance2416
IT21
Base capital expenditure3232
Freehold property213
Gross capital expenditure3445
Disposals(19)(11)
Net capital expenditure1534

Base capital expenditure was in line with prior year, with selective investment focused on fixing uninvested parts of the estate and reducing the average age of the fleet.

Reconciliation of free cash flow to change in cash and cash equivalents

£mH1 2026H1 2025Change
Free cash flow7296(24)
Investments in freehold property(2)(13)11
Disposal proceeds from freehold transactions19109
Dividends paid(17)(19)2
Business disposal-24(24)
Cash payments on adjusting items(8)(2)(6)
Other(9)(8)(1)
Change in cash and cash equivalents5588(33)

Cash and cash equivalents increased by £55m in the half, driven by operational cash generation, working capital improvements and disciplined capital allocation. Other items relate to an accounting standard change on 1 January 2026 (see note 13). In the prior year, other items consisted primarily of cash payments related to the closure of Toolstation France.

Net debt and funding

30 Jun 202631 Dec 2025ChangeCovenant
Net debt£544m£621m£77m
Net debt / (cash) before leases£(55)m£(1)m£54m
Net debt / adjusted EBITDA1.9x2.1x0.2x<4.0x

Note - All covenant metrics measured post IFRS16. Leverage metrics are calculated on a 12-month rolling basis.

Net debt reduced by £77m from year-end, and by £166m since June 2025. Net cash before leases increased in the first half of 2026 by £54m to £55m due to the cash inflow shown above and has increased by £158m since June 2025. Lease commitments reduced by £23m due to the timing of lease renewals.

Leverage reduced by 0.2x compared to December 2025 to 1.9x, returning the Group to its target 1.5-2.0x leverage range and commensurate with investment-grade status.

Funding

As at 30 June 2026, the Group's committed funding of £800m comprised:

  • £75m bilateral bank loan due August 2027
  • A revolving credit facility of £375m, refinanced in November 2023 and maturing in November 2028
  • £350m of US private placement notes, maturing in tranches between 2028 and 2037

As at 30 June 2026, the Group had undrawn committed facilities of £390m (31 December 2025: £390m) and deposited cash of £471m (31 December 2025: £413m), giving overall liquidity headroom of £861m (31 December 2025: £803m).

Principal risks and uncertainties

In their latest review of the principal risks and uncertainties facing the Group, the Directors have considered internal and external factors that are currently influencing the risk set and the extent to which these factors change their assessment of the scale of the risk and the expected risk trend for the remainder of the financial year. The effectiveness of existing monitoring and mitigating activities, along with the consideration of new approaches continues to be reviewed to maintain the Group's resilience and support delivery of its strategic objectives. The key risks facing the Group and the underlying drivers of these risks remain broadly consistent with those described on pages 52 to 59 of the 2025 Annual Report & Accounts. Details are provided for inherent risks relating to the external market and environment, business operating model & driving competitive advantage, climate change and carbon reduction, cyber threat and data security, health, safety and wellbeing, legal compliance, business continuity and resilience, and people and skills.

The Group continues to actively manage, where possible, the challenges presented by ongoing macroeconomic volatility, and maintains the view that the inherent risk to our strategic objectives is high in light of heightened geopolitical tension and increased volatility in financial markets. The Group has proactively managed potential supply chain risks arising from the conflict in Iran, and maintained uninterrupted stock availability across our branch network. It is recognised that the potential impact and duration of wider macroeconomic factors remains highly uncertain and this is expected to continue throughout the remainder of 2026.

In relation to emerging risks, the Group continues to monitor risks across significant areas such as technology, including AI, and the potential impact on achievement of strategic objectives.

Condensed consolidated income statement

£mNotesSix months ended 30 June 2026 (unaudited)Six months ended 30 June 2025 (unaudited)Year ended 31 December 2025 (audited)
Revenue22,257.72,299.54,564.6
Cost of sales(1,639.7)(1,692.8)(3,372.0)
Gross profit618.0606.71,192.6
Charge for impairment losses for trade receivables(6.1)(9.1)(16.4)
Selling and distribution(428.0)(400.6)(797.1)
Administrative expenses - other(123.7)(135.8)(259.1)
Profit on disposal of properties5.81.09.9
Other operating income1.31.23.5
Adjusted operating profit67.363.4133.4
Administrative expenses - adjusting items3(1.6)1.0(222.2)
Administrative expenses - amortisation of acquisition-related intangible assets(0.7)(5.2)(7.8)
Operating profit / (loss)65.059.2(96.6)
Finance income612.17.520.1
Finance costs6(30.1)(29.6)(58.2)
Profit / (loss) before tax47.037.1(134.7)
Adjusting items - deferred tax3--(27.2)
Tax on adjusting items0.51.213.8
Other tax(17.2)(11.9)(28.2)
Total tax7(16.7)(10.7)(41.6)
Profit / (loss) for the period30.326.4(176.3)
Earnings per share
Basic earnings per share10(a)14.3p12.5p(83.3)p
Diluted earnings per share10(a)14.1p12.4p(83.3)p
Adjusted basic earnings per share10(b)15.1p13.3p30.8p
Total dividend declared per share114.0p4.5p12.0p

All profit / (loss) is attributable to the owners of the Company.

Condensed consolidated statement of comprehensive income

£mSix months ended 30 June 2026 (unaudited)Six months ended 30 June 2025 (unaudited)Year ended 31 December 2025 (audited)
Profit / (loss) for the period30.326.4(176.3)

Items that will not be reclassified subsequently to profit and loss:

£mSix months ended 30 June 2026 (unaudited)Six months ended 30 June 2025 (unaudited)Year ended 31 December 2025 (audited)
Actuarial gain / (loss) on defined benefit pension schemes (note 8)13.58.3(4.2)
Deferred tax (charge) / credit relating to other comprehensive income(3.5)(2.1)1.0

Items that may be reclassified subsequently to profit and loss:

£mSix months ended 30 June 2026 (unaudited)Six months ended 30 June 2025 (unaudited)Year ended 31 December 2025 (audited)
Foreign exchange differences on retranslation of foreign operations0.22.44.1
Fair value (loss)/gain on cash flow hedges (note 14)(0.3)2.0(5.1)
Reclassification of cash flow hedges to profit or loss (note 14)(0.3)-2.2
Deferred tax on cash flow hedges (note 14)(0.1)(0.3)0.9
Total other comprehensive income / (loss) for the period net of tax9.510.3(1.1)
Total comprehensive income / (loss) for the period39.836.7(177.4)

All other comprehensive income is attributable to the owners of the Company.

Condensed consolidated balance sheet

£mAs at 30 June 2026 (unaudited)As at 30 June 2025 (unaudited)As at 31 December 2025 (audited)
ASSETS
Non-current assets
Goodwill720.8823.5720.8
Other intangible assets64.979.265.9
Property, plant and equipment648.1744.0655.0
Right-of-use assets494.0520.9512.8
Non-current prepayments8.913.812.0
Deferred tax asset-18.5-
Derivative financial instruments (note 14)1.34.51.3
Retirement benefit asset (note 8)134.0127.3118.1
Total non-current assets2,072.02,331.72,085.9
Current assets
Inventories670.3646.4666.9
Trade and other receivables738.8767.4630.7
Tax debtor-5.30.4
Derivative financial instruments (note 14)0.5--
Cash and cash equivalents482.4319.3426.9
Total current assets1,892.01,738.41,724.9
Total assets3,964.04,070.13,810.8
EQUITY AND LIABILITIES
Capital and reserves
Issued share capital23.823.823.8
Share premium account545.6545.6545.6
Cash flow hedge reserve(0.2)4.20.5
Merger reserve326.5326.5326.5
Revaluation reserve8.29.18.2
Own shares(6.1)(2.8)(3.9)
Foreign exchange reserve10.48.510.2
Capital redemption reserve1.41.41.4
Retained earnings893.01,078.3864.0
Total equity1,802.61,994.61,776.3
Non-current liabilities
Interest-bearing loans and borrowings (note 12)420.0296.7419.4
Lease liabilities510.9525.4532.7
Derivative financial instruments (note 14)2.7-3.1
Deferred tax liabilities70.867.063.7
Long-term provisions18.220.814.0
Total non-current liabilities1,022.6909.91,032.9
Current liabilities
Interest-bearing loans and borrowings (note 12)7.1125.07.2
Lease liabilities88.181.888.7
Derivative financial instruments (note 14)--0.1
Trade and other payables1,011.7924.0864.2
Tax liabilities2.5--
Short-term provisions29.434.841.4
Total current liabilities1,138.81,165.61,001.6
Total liabilities2,161.42,075.52,034.5
Total equity and liabilities3,964.04,070.13,810.8

The interim condensed financial statements of Travis Perkins plc, registered number 824821, were approved by the Board of Directors on 3 August 2026 and signed on its behalf by:

Gavin Slark Chief Executive OfficerDuncan Cooper Chief Financial Officer
Condensed consolidated statement of changes in equity
£mIssued share capitalShare premiumCash flow hedge reserveMerger reserveRevaluation reserveOwn sharesForeign exchange reserveCapital redemption reserveRetained earningsTotal equity
At 1 January 2026 (audited)23.8545.60.5326.58.2(3.9)10.21.4864.01,776.3
Profit for the period--------30.330.3
Other comprehensive income for the period--(0.7)---0.2-10.09.5
Total comprehensive income for the period--(0.7)---0.2-40.339.8
Dividends paid--------(15.9)(15.9)
Own shares movement-----(2.2)--2.2-
Equity-settled share-based payments net of tax--------2.32.3
Adjustments in respect of revalued fixed assets--------0.10.1
At 30 June 2026 (unaudited)23.8545.6(0.2)326.58.2(6.1)10.41.4893.01,802.6
£mIssued share capitalShare premiumCash flow hedge reserveMerger reserveRevaluation reserveOwn sharesForeign exchange reserveCapital redemption reserveRetained earningsTotal equity
At 1 January 2025 (audited)23.8545.62.5326.59.5(7.2)6.11.41,065.91,974.1
Loss for the period--------26.426.4
Other comprehensive income for the period--1.7---2.4-6.210.3
Total comprehensive income for the period--1.7---2.4-32.636.7
Dividends paid--------(19.1)(19.1)
Own shares movement-----4.4--(4.4)-
Equity-settled share-based payments net of tax--------2.82.8
Adjustments in respect of revalued fixed assets----(0.4)---0.50.1
At 30 June 2025 (unaudited)23.8545.64.2326.59.1(2.8)8.51.41,078.31,994.6
£mIssued share capitalShare premiumCash flow hedge reserveMerger reserveRevaluation reserveOwn sharesForeign exchange reserveCapital redemption reserveRetained earningsTotal equity
At 1 January 2025 (audited)23.8545.62.5326.59.5(7.2)6.11.41,065.91,974.1
Loss for the year--------(176.3)(176.3)
Other comprehensive income for the year net of tax--(2.0)---4.1-(3.2)(1.1)
Total comprehensive loss for the year--(2.0)---4.1-(179.5)(177.4)
Dividends paid--------(28.6)(28.6)
Adjustments in respect of revalued fixed assets----(1.3)---1.90.6
Own shares movement-----3.3--(3.3)-
Equity-settled share-based payments net of tax--------7.67.6
At 31 December 2025 (audited)23.8545.60.5326.58.2(3.9)10.21.4864.01,776.3
Condensed consolidated cash flow statement
£mSix months ended 30 June 2026 (unaudited)Six months ended 30 June 2025 (unaudited)Year ended 31 December 2025 (audited)
Cash flows from operating activities
Profit / (loss) before tax47.037.1(134.7)
Adjustments for:
Adjusting operating items1.6(1.0)222.2
Depreciation of property, plant and equipment23.734.266.0
Depreciation of right-of-use assets48.544.787.4
Amortisation of other intangibles1.12.03.7
Amortisation of acquisition-related intangibles0.75.27.8
Share-based payments2.12.97.7
Gains on disposal of property, plant and equipment(5.8)(1.0)(9.9)
Purchase of tool hire assets(3.7)(5.9)(9.8)
Finance income(12.1)(7.5)(20.1)
Finance costs30.129.658.2
Increase in inventories(3.4)(3.9)(24.5)
(Increase) / decrease in receivables(97.7)(8.8)125.7
Increase in payables148.183.633.9
Adjusting item payments(7.7)(1.0)(7.5)
Cash generated from operations172.5210.2406.1
Income taxes paid(10.1)(16.7)(21.7)
Net cash inflow from continuing operating activities162.4193.5384.4
Net cash outflow from discontinued operating activities-(5.8)(9.1)
Net cash inflow from operating activities162.4187.7375.3
Cash flows from investing activities
Interest received6.63.111.7
Proceeds on disposal of property, plant and equipment19.39.952.0
Purchase of land and buildings(2.1)(13.2)(27.0)
Purchase of other property, plant and equipment(27.5)(25.2)(46.8)
Purchase / development of computer software(0.9)-(3.5)
Proceeds on sale of subsidiary-23.720.8
Net cash (outflow) / inflow from investing activities(4.6)(1.7)7.2
Cash flows from financing activities
Repayment of lease liabilities(50.4)(45.9)(95.9)
Dividends paid(15.9)(19.1)(28.6)
Drawdown of borrowings-125.1250.5
Repayment of bonds-(123.7)(248.7)
Interest paid and debt arrangement fees(13.1)(16.5)(31.9)
Interest on lease liabilities(14.7)(14.9)(29.7)
Net cash outflow from continuing financing activities(94.1)(95.0)(184.3)
Net cash outflow from discontinued financing activities-(2.9)(2.5)
Net cash outflow from financing activities(94.1)(97.9)(186.8)
Net increase in cash and cash equivalents63.788.1195.7
Cash and cash equivalents at the beginning of the period before amendment426.9231.2231.2
Adjustment for initial applications of amendments to IFRS 9 (note 13)(8.2)--
Cash and cash equivalents at the beginning of the period418.7231.2231.2
Cash and cash equivalents at the end of the period482.4319.3426.9

Notes to the interim financial statements

General information and accounting policies

The interim financial statements have been prepared on the historical cost basis, except that certain financial instruments including derivative instruments and plan assets of defined benefit pension schemes are stated at their fair value. The condensed interim financial statements include the accounts of the Company and all its subsidiaries ("the Group").

Basis of preparation

The financial information for the six months ended 30 June 2026 and 30 June 2025 is unaudited. The June 2026 information has been reviewed by Deloitte LLP, the Group's auditor, and a copy of their review report appears on pages 32 and 33 of this interim report.

The financial information for the year ended 31 December 2025 does not constitute statutory accounts as defined in section 435 of the Companies Act 2006. A copy of the statutory accounts for the year ended 31 December 2025, as prepared in accordance with UK-adopted international accounting standards, has been delivered to the Registrar of Companies. The auditor's, Deloitte LLP, report on those accounts was not qualified, did not include a reference to any matters to which the auditor drew attention by way of emphasis without qualifying the report and did not contain statements under section 498(2) or (3) of the Companies Act 2006.

The unaudited interim financial statements for the six months ended 30 June 2026 have been prepared in accordance with IAS 34 - Interim Financial Reporting, as adopted for use in the UK, and have been prepared on the basis of IFRS.

The annual financial statements of the Group are prepared in accordance with UK-adopted international accounting standards. As required by the Disclosure and Transparency Rules of the Financial Conduct Authority, the condensed set of financial statements has been prepared applying the accounting policies and presentation that were applied in the preparation of the Company's published consolidated financial statements for the year ended 31 December 2025. The 2025 full-year financial statements are available on the Travis Perkins website (www.travisperkinsplc.co.uk).

The Directors are currently of the opinion that the Group's forecasts and projections show that the Group should be able to operate within its current facilities and comply with its banking covenants. The Group is however exposed to a number of significant risks and uncertainties, which could affect the Group's ability to meet management's projections.

The Directors believe that the Group has the flexibility to react to changing market conditions and is adequately placed to manage its business risks successfully. The Group has undertaken a detailed going concern assessment, reviewing its current and projected financial performance and position, including current assets and liabilities, debt maturity profile, future commitments and forecast cash flows. The downside scenarios tested, outlining the impact of severe but plausible adverse scenarios based on a severe recession and housing market weakness, show that there is sufficient headroom for liquidity and covenant compliance purposes for at least the next 12 months from the date of approval of these financial statements. For this reason the interim financial statements have been prepared on a going concern basis.

Critical accounting judgements and key sources of estimation uncertainty

The critical accounting judgements and key sources of estimation uncertainty for the period ended 30 June 2026 are listed below. They are aligned to those disclosed in the Annual Report and Accounts for year ended 31 December 2025:

  • Pension liability assumptions
  • Impairment reviews for goodwill and for branch assets
  • Revenue
£mSix months ended 30 June 2026Six months ended 30 June 2025Year ended 31 December 2025
Sale of goods2,173.32,219.34,403.6
Sale of services84.480.2161.0
2,257.72,299.54,564.6
3. Adjusting items
(a) Adjusting operating items
£mSix months ended 30 June 2026Six months ended 30 June 2025Year ended 31 December 2025
Merchanting impairments--111.0
Toolstation Europe impairment and restructuring--98.6
Restructuring-(3.2)12.4
Staircraft impairment and disposal-2.23.0
Adjustments to prior year adjusting operating items1.6-(2.8)
Net adjusting charge / (credit)1.6(1.0)222.2

The adjusting items charge of £1.6m in the six-month period ended 30 June 2026 represent adjustments to amounts previously recognised as adjusting items.

In 2025, impairment charges of £67.4m in respect of 196 Merchanting branches, £43.6m in respect of the CCF business and £105.5m in respect of the Toolstation Benelux business were recognised. The remaining Toolstation Europe restructuring charge related to restructuring costs in Toolstation Benelux and adjustments to amounts previously recognised for Toolstation France. The restructuring charge of £12.4m related to headcount reductions in central functions and regional support teams. The sale of the Staircraft business resulted in a loss on disposal of £3.0m. Adjustments to prior year adjusting items related to the release of property and stock provisions, resulting in a release of £2.8m.

Adjusting tax

The 2025 adjusting tax charge of £27.2m principally arose from the derecognition of a deferred tax asset related to the tax losses generated by the Group's Toolstation Netherlands business.

Business segments

The operating segments are identified on the basis of internal reports about components of the Group that are regularly reviewed by the Chief Operating Decision Maker ("CODM"), which is considered to be the Board, to assess performance and allocate capital. There has been no change in the basis of segmentation or in the basis of measurement of segment profit or loss in the period.

Both operating segments sell building materials to a wide range of customers, none of which are dominant, and operate predominantly in the United Kingdom.

Segment result represents the result of each segment without allocation of certain central costs, finance costs and tax. Adjusted segment result is the result of each segment before adjusting items and property profits. Unallocated segment assets and liabilities comprise financial instruments, current and deferred tax, cash, borrowings and pension scheme assets and liabilities.

For the purposes of monitoring segment performance and allocating resources between segments, the CODM monitors the tangible, intangible and financial assets attributable to each segment. All assets are allocated to reportable segments with the exception of investments in associates, other financial assets (except for trade and other receivables) and tax assets.

Six months ended 30 June 2026

£mMerchantingToolstationUnallocatedConsolidated
Revenue1,832.7425.0-2,257.7
Operating profit63.214.9(13.1)65.0
Amortisation of acquisition-related intangible assets-0.7-0.7
Adjusting items1.9(0.3)-1.6
Less property profits(5.8)--(5.8)
Segmental adjusted operating profit59.315.3(13.1)61.5
Adjusted operating margin3.2%3.6%-2.7%
Average capital employed1,874.9451.599.22,425.6
Segment assets2,725.5599.5639.03,964.0
Segment liabilities(1,237.3)(385.1)(539.0)(2,161.4)
Six months ended 30 June 2025
£mMerchantingToolstationUnallocatedConsolidated
Revenue1,881.5418.0-2,299.5
Operating profit60.215.3(16.3)59.2
Amortisation of acquisition-related intangible assets3.81.4-5.2
Adjusting items0.7(1.7)-(1.0)
Less property profits(1.0)--(1.0)
Segmental adjusted operating profit63.715.0(16.3)62.4
Adjusted operating margin3.4%3.6%-2.7%
Average capital employed2,052.4540.5124.22,717.1
Segment assets2,874.1683.1512.74,069.9
Segment liabilities(1,256.6)(366.7)(452.1)(2,075.4)
Year ended 31 December 2025
£mMerchantingToolstationUnallocatedConsolidated
Revenue3,722.2842.4-4,564.6
Operating profit / (loss)2.9(68.4)(31.1)(96.6)
Amortisation of acquisition-related intangible assets5.42.4-7.8
Adjusting items123.299.0-222.2
Less property profits(9.9)--(9.9)
Segmental adjusted operating profit121.633.0(31.1)123.5
Adjusted operating margin3.3%3.9%-2.7%
Average capital employed2,056.0480.5(16.3)2,520.2
Segment assets2,626.0617.6567.23,810.8
Segment liabilities(1,129.9)(385.1)(519.5)(2,034.5)

Seasonality

The Group's trading operations when assessed on a half yearly basis are mainly unaffected by seasonal factors. In 2025 the period to 30 June accounted for 50.4% of the Group's annual revenue.

Net finance costs

£mSix months ended 30 June 2026Six months ended 30 June 2025Year ended 31 December 2025
Finance income
Items in the nature of interest:
Interest receivable8.43.011.7
Other finance income and remeasurement:
Interest income - pension scheme3.13.26.4
Gain on the repurchase of debt-1.31.3
Gain on remeasurement of foreign exchange--0.7
Net gain on remeasurement of derivatives at fair value0.6--
Finance income12.17.520.1
Finance costs
Items in the nature of interest:
Interest on bonds and other loans(14.4)(11.6)(24.6)
Interest on bank facilities and overdrafts(0.7)(0.9)(1.8)
Other finance costs:
Amortisation of issue costs of bank loans(0.3)(0.9)(1.5)
Remeasurement:
Net loss on remeasurement of derivatives at fair value-(1.3)(0.6)
Lease interest:
Property(13.1)(13.1)(26.1)
Equipment(1.6)(1.8)(3.6)
Finance costs(30.1)(29.6)(58.2)
Net finance costs(18.0)(22.1)(38.1)

The Group's interest cover covenants are calculated using those items of finance income and finance cost that are in the nature of interest, including interest on lease liabilities. In the first half of 2026 these were £21.4m net costs (2025 H1: £24.2m, 2025 FY: £43.1m).

Tax

£mSix months ended 30 June 2026Six months ended 30 June 2025Year ended 31 December 2025
Current tax
- current year13.010.931.2
- prior year--(9.9)
Total current tax13.010.921.3
Deferred tax
- current year3.7(0.2)3.4
- prior year--16.9
Total deferred tax3.7(0.2)20.3
Total tax charge16.710.741.6

Tax for the six-month period is charged at 35.5% (six months ended 30 June 2025: 29.1%; year ended 31 December 2025: 30.9%), representing the best estimate of the average annual effective tax rate expected for the full year, applied to the pre-tax income of the six-month period.

  • Retirement benefit obligations
  • Defined benefit pension schemes

The Group has a number of historical defined benefit pension schemes, all of which are closed to new members and future accruals. The Group operates four final salary schemes being The Travis Perkins Pensions and Dependants' Benefit Scheme ("the TP DB scheme"), the BSS Defined Benefit Scheme ("the BSS DB Scheme"), the immaterial Platinum pension scheme and the immaterial BSS Ireland Defined Benefit Scheme.

In June 2023, the High Court handed down a decision in the case of Virgin Media Limited v NTL Pension Trustees II Limited and others relating to the validity of certain historical pension changes due to the lack of actuarial confirmation required by law. In July 2024, the Court of Appeal dismissed the appeal brought by Virgin Media Ltd against aspects of the June 2023 decision. The conclusions reached by the court in this case may have implications for other UK defined benefit plans. The Company and pension trustees are currently considering the implications of the case for the TP DB Scheme and the BSS DB scheme. The defined benefit obligation has been calculated on the basis of the pension benefits currently being administered, and at this stage the directors do not consider it necessary to make any adjustments as a result of the Virgin Media case.

Balance sheet position and movements during the year

£mSix months ended 30 June 2026Six months ended 30 June 2025Year ended 31 December 2025
At 1 January gross pension asset118.1116.9116.9
Amounts recognised in income:
Current service costs and administration expenses(0.7)(0.9)(1.8)
Net interest income3.13.26.4
Other movements:
Contributions from sponsoring companies--0.2
Foreign exchange-(0.2)0.6
Amounts recognised in other comprehensive income:
Return on plan assets (excluding amounts in net interest)(27.3)(11.9)(4.0)
Actuarial loss arising from changes in demographic assumptions--(7.2)
Actuarial gain arising from changes in financial assumptions40.820.214.1
Actuarial gain arising from experience adjustments--(7.1)
Gross pension asset134.0127.3118.1
Deferred tax(33.5)(31.9)(29.5)
Net pension asset100.595.488.6
9. Share capital
Allotted
No.£m
Ordinary shares:
At 30 June 2025, 31 December 2025 and 30 June 2026212,509,33423.8
10. Earnings per share
a) Basic and diluted earnings per share
Six months ended 30 June 2026Six months ended 30 June 2025Year ended 31 December 2025
Profit / (loss) attributable to the owners of the parent (£m)30.326.4(176.3)
Weighted average number of shares in issue211,643,640211,529,410211,697,889
Dilutive effect of share options3,002,7831,365,4113,686,346
Weighted average number of shares for diluted earnings per share214,646,423212,894,821215,384,235
Earnings / (loss) per share14.3p12.5p(83.3)p
Diluted earnings / (loss) per share14.1p12.4p(83.3)p
b) Adjusted earnings per share
£mSix months ended 30 June 2026Six months ended 30 June 2025Year ended 31 December 2025
Profit / (loss) for the year30.326.4(176.3)
Adjusting items1.6(1.0)222.2
Amortisation of acquisition-related intangible assets0.75.27.8
Tax on adjusting items(0.5)(1.2)(13.8)
Tax on amortisation of acquisition-related intangible assets(0.2)(1.3)(1.9)
Adjusting tax--27.2
Earnings for adjusted earnings per share31.928.165.2
Adjusted earnings per share15.1p13.3p30.8p

Adjusted earnings per share are calculated by excluding the effects of the amortisation of acquisition-related intangible assets and adjusting items from earnings.

Dividends

Distributions to equity shareholders of £15.9m have been recognised in the financial statements in the period (2025: £19.1m). An interim dividend of 4.0p is proposed in respect of the year ending 31 December 2026. It will be paid on 6 November 2026 to shareholders on the register at the close of business on 2 October 2026. The shares will be quoted ex-dividend on 1 October 2026.

The Company operates a Dividend Reinvestment Plan, elections for which must be received by the Company's registrar by 5.30pm on 16 October 2026 (TIDM Code: TPK, ISIN: GB00BK9RKT01).

Borrowings

At the period end, the Group had the following borrowing facilities available:

£m30 June 202630 June 202531 December 2025
Drawn facilities:
Sterling bond (due February 2026)-125.0-
Senior unsecured notes issued March 2025 (£93m and US$40m)123.1124.7122.7
Senior unsecured notes issued November 2025 (£76m, US$25m and €36m)125.4-125.5
Senior unsecured notes issued August 2023100.0100.0100.0
Term loan75.075.075.0
423.5424.7423.2
Undrawn facilities:
5-year committed revolving credit facility375.0375.0375.0
Bank overdraft15.015.015.0
390.0390.0390.0

The drawn facilities balances presented above form part of the group's non-current liabilities, and do not include finance charges netted off debt of £3.5m (31 December 2025: £3.8m, 30 June 2025: £3.0m). The above table also excludes accrued interest of £7.1m (31 December 2025: £7.2m, 30 June 2025: £8.3m) presented under current liabilities.

Cash and cash equivalents (which are presented as a single class of assets on the Condensed Consolidated Balance Sheet) comprise cash at bank and other short-term highly liquid investments with a maturity of three months or less that are held for the purpose of meeting short-term cash commitments rather than for investment purposes.

Net debt

Net debt is defined as the sum of current and non-current debt, less cash and cash equivalents.

£mSix months ended 30 June 2026Six months ended 30 June 2025Year ended 31 December 2025
Net debt at 1 January before amendment621.1845.2845.2
Adjustment for initial applications of amendments to IFRS 98.2--
Net debt at 1 January629.3845.2845.2
Additions to leases28.821.090.1
Disposals of leases(0.8)(22.6)(24.9)
Discount unwind on lease liability14.714.929.7
Cash flow(128.8)(147.8)(322.0)
Financing charges and fees0.2(0.9)(2.0)
Foreign exchange retranslation of foreign currency debt0.3(0.3)(2.2)
Reclassification--7.2
Net debt at 30 June / 31 December543.7709.5621.1
Less: Lease liabilities(599.0)(607.2)(621.4)
Net (cash) / debt before leases(55.3)102.3(0.3)

An amendment to IFRS 9 - Financial Instruments focusing on the derecognition of financial assets and liabilities that are settled through electronic payments became effective on 1 January 2026. The introduction of this amendment has affected the timings of the Group's derecognition of customer credit balances when settled by credit card or debit card. In accordance with the requirements of IFRS, this resulted in an £8.2m reduction in the Group's cash and cash equivalents balance as at 1 January 2026.

Financial instruments and risk management

The overall aim of the Group's financial risk management policies is to minimise potential adverse effects on financial performance and net assets. The Group manages the principal financial and treasury risks within a framework of policies and operating parameters reviewed and approved annually by the Board of Directors. The Group does not enter into speculative transactions.

Fair value of financial instruments

Financial assets and financial liabilities measured at fair value comprise foreign currency forward contracts, interest rate swaps and currency swaps. The fair value of these derivative financial instruments was calculated using discounted cash flows analysis and the following inputs: interest rate and foreign exchange forward curves and GBP, EUR and USD benchmark rates. These instruments were classified as level 2 in the fair value hierarchy because all inputs used in the valuation techniques were based on observable market data.

There were no transfers between levels during the year. The carrying value of the financial assets and liabilities measured at amortised cost approximates their value either due to short maturities or because these are floating rate instruments and the credit risk did not change significantly since initial recognition.

Risk management

Derivatives

In 2022 the Group entered into a £75m five-year term loan facility and, at the same time, an equal interest rate swap arrangement to hedge the full variable component of the interest rate for the life of the loan. The US private placement ("USPP") notes issued in March 2025 included a USD tranche of $40m on a three-year term. The USPP notes issued in November 2025 included a EUR tranche of €36m on a four-year term and USD tranches of $5m, $10m and $10m on four-year, five-year and seven-year terms respectively. The Group entered into currency swap arrangements to mitigate the risk arising from movements in exchange rate.

The risk management objective is to hedge against the volatility of cash flows of the variable interest rate and foreign exchange elements of the loan facility. Interest rate swaps and currency swaps were designated as hedging instruments in their entirety. Since all critical terms matched during the period, there is an economic relationship. The only source of ineffectiveness of the designated hedges is expected to be credit risk and foreign currency basis risk. Hedge ineffectiveness in relation to the swaps was negligible for all reported periods.

The Group has the following derivative financial instruments in the balance sheet:

£mSix months ended 30 June 2026Six months ended 30 June 2025Year ended 31 December 2025
Non-current assets
Interest rate swap - cash flow hedge1.31.91.3
Currency swaps - cash flow hedge-2.6-
Total non-current derivative financial instrument assets1.34.51.3
Current assets
Foreign currency forward contracts0.5--
Total current derivative financial instrument assets0.5--
Non-current liabilities
Currency swaps - cash flow hedge2.7-3.1
Total non-current derivative financial instrument liabilities2.7-3.1
Current liabilities
Foreign currency forward contracts-0.90.1
Total current derivative financial instrument liabilities-0.90.1

The Group's hedging reserve relates to the combined hedge instruments:

£mSix months ended 30 June 2026Six months ended 30 June 2025Year ended 31 December 2025
At 1 January0.52.52.5
Change in fair value of hedging instrument recognised in OCI(0.3)2.0(5.1)
Reclassified from OCI to profit and loss(0.3)-2.2
Deferred tax recognised in OCI(0.1)(0.3)0.9
At 30 June / 31 December(0.2)4.20.5

Interest rate swaps currently in place cover 100% of the term loan principal outstanding. The fixed interest rate of the swap is 2.673%. The interest rate of the term loan consists of a variable element based on the Sterling Overnight Index Average ('SONIA') and a margin between 1.8% - 2.4%. The swap contracts require settlement of the net interest receivable or payable every six months and coincides with the dates on which payment is due on the underlying term loan.

The effects of the interest rate swaps of the Group's financial position and performance are as follows:

£mSix months ended 30 June 2026Six months ended 30 June 2025Year ended 31 December 2025
Carrying amount (non-current assets)1.31.91.3
Notional amount75.075.075.0
Maturity date15 August 202715 August 202715 August 2027
Hedge ratio1:11:11:1
Change in fair value of hedging instruments-(1.4)(2.0)
Weighted average hedged rate for the period3.7%4.4%4.2%

Currency swaps currently in place cover 100% of the principal outstanding. The foreign currency debt was swapped for sterling at the prevailing market rate on a term equal to the principal term. At each semi-annual interest date, interest is received in the foreign currency and interest paid in GBP at the rates presented below. The semi-annual interest dates on the swaps coincide with the dates on which interest payments are due on the underlying facility.

Foreign currency portionSwapped forInterest received in foreign currencyInterest paid in GBP
Senior unsecured notes March 2025US$40m£32m6.07%6.06%
Senior unsecured notes November 2025US$25m£19m5.53%6.10%
€36m£31m3.97%5.79%

The effects of the exchange rate swaps on the Group's financial position and performance are as follows:

£mSix months ended 30 June 2026Six months ended 30 June 2025Year ended 31 December 2025
Carrying amount ((liabilities)/assets)(2.7)2.6(3.1)
Notional amountUS$65m and € 36mUS$40mUS$65m and € 36m
Maturity dateBetween 13 March 2028 and 10 Nov 203213 March 2028Between 13 March 2028 and 10 Nov 2032
Hedge ratio1:11:11:1
Change in fair value of hedging instruments0.42.7(3.1)
Weighted average hedged rate for the period5.8% (EUR tranches) 6.1% (USD tranches)6.1% (USD tranches)5.8% (EUR tranches) 6.1% (USD tranches)

A net gain of £0.6m on foreign currency forwards not qualifying as hedges included in net finance costs was recognised in the period (six months ended 30 June 2025: net loss of £1.3m; year ended 31 December 2025: net loss of £0.6m).

Related party transactions

The Group has a related party relationship with its subsidiaries, its Directors and with its pension schemes (note 8). Transactions between Group companies, which are related parties, have been eliminated on consolidation and are not disclosed in this note. There have been no related party transactions with Directors other than in respect of remuneration.

Non-statutory information

Alternative performance measures ("APMs") are used to describe the Group's performance. These are not recognised under IFRS or other generally accepted accounting principles. The Board focuses on these measures when assessing ongoing trading and they facilitate meaningful year-on-year comparisons and hence provide useful information to shareholders. APMs are defined in this note and reconciled to the closest GAAP measure.

Adjusted operating profit

Adjusted operating profit is calculated by excluding the effects of amortisation of acquired intangible assets and adjusting items from operating profit.

£mSix months ended 30 June 2026Six months ended 30 June 2025Year ended 31 December 2025
Operating profit / (loss)65.059.2(96.6)
Amortisation of acquired intangible assets0.75.27.8
Adjusting items1.6(1.0)222.2
Adjusted operating profit67.363.4133.4

Net debt to adjusted EBITDA (rolling 12 months)

Net debt to adjusted EBITDA ("leverage") is defined as the ratio of net debt (note 13) to earnings before interest, tax, depreciation, amortisation and adjusting items ("adjusted EBITDA") and is used in one of the Group's debt covenants.

£m30 June 202630 June 202531 December 2025
Operating profit / (loss)(90.8)13.1(96.6)
Depreciation and amortisation152.7180.5164.9
Adjusting items224.8108.5222.2
Adjusted EBITDA286.7302.1290.5
Net debt (note 13)543.7709.5621.1
Net debt to adjusted EBITDA (rolling 12 months)1.9x2.3x2.1x

Free cash flow

Free cash flow is defined as net cash flow before dividends, freehold property purchases and disposals, pension deficit repair contributions, adjusting and discontinued cash flows and the issuance and repayment of debt.

£mSix months ended 30 June 2026Six months ended 30 June 2025Year ended 31 December 2025
Profit / (loss) before tax47.037.1(134.7)
Less: Net interest18.022.138.1
Adjusting items1.6(1.0)222.2
Amortisation of acquisition-related intangible assets0.75.27.8
Profit on disposal of properties(5.8)(1.0)(9.9)
Adjusted operating profit excluding property profit61.562.4123.5
Depreciation of property, plant and equipment23.734.266.0
Amortisation of internally generated intangibles1.12.03.7
Share-based payments2.12.97.7
Movement on working capital47.070.9135.1
Other net interest paid(6.5)(12.8)(20.2)
Interest on lease liabilities(14.7)(14.9)(29.7)
Income tax paid(10.1)(16.7)(21.7)
Adjusted operating cash flow104.1128.0264.4
Capital expenditure excluding freehold purchases(32.1)(31.1)(60.2)
Disposal of plant and equipment0.40.20.7
Free cash flow72.497.1204.9
d) Capital ratios
i) Average capital employed (rolling 12 months)
£m30 June 202630 June 202531 December 2025
Opening net assets1,994.62,041.71,974.1
Net pension asset(95.4)(84.1)(87.7)
Net borrowings709.5868.1845.2
Opening capital employed2,608.72,825.72,731.6
Closing net assets1,802.61,994.61,776.3
Net pension asset(100.5)(95.4)(88.6)
Net borrowings543.7709.5621.1
Closing capital employed2,245.82,608.72,308.8
Average capital employed2,427.32,717.22,520.2
ii) Return on capital employed
£m30 June 202630 June 202531 December 2025
Adjusted operating profit (rolling 12 months)137.3132.0133.4
Average capital employed2,427.32,717.22,520.2
Return on capital employed5.7%4.9%5.3%
e) Like-for-like sales
£mMerchantingToolstationTotal
2025 H1 revenue1,881.5418.02,299.5
Network change(30.2)(0.9)(31.1)
Trading days(1.8)-(1.8)
2025 H1 like-for-like revenue1,849.5417.12,266.6
Like-for-like change(21.6)4.9(16.7)
2026 H1 like-for-like revenue1,827.9422.02,249.9
Network change4.83.07.8
2026 H1 revenue1,832.7425.02,257.7
Like-for-like revenue (decline) / growth(1.2%)1.2%(0.7%)
Total revenue (decline) / growth(2.6%)1.7%(1.8%)

Like-for-like sales are a measure of underlying sales performance for two successive periods. Branches and stores contribute to like-for-like sales once they have been trading for more than 12 months. Revenue included in like-for-like sales is for the equivalent times in both years being compared. When branches close, revenue is excluded from the prior year figures for the months equivalent to the post-closure period in the current year.The network change adjustment removes the impact of branches opened or closed within the last 12 months and the trading days adjustment removes the impact of different numbers of working days in the year in order to make the periods comparable.

Impact of new standards and interpretations

A number of new or amended standards became applicable for the current reporting period and as a result the Group has applied the following standards:

  • Annual improvements to IFRS - Volume 11
  • Amendments to IFRS 9 and IFRS 7: Contract Referencing Nature-dependent Electricity

The above requirements did not have a material impact on the Group and have been adopted without restating comparatives. Refer to note 13 for further information on the impact of adopting the amendments to IFRS 9.

At the date of the approval of these financial statements, the following standards and interpretations, which have not been applied in these financial statements, were in issue, but not yet effective:

The Directors anticipate that adoption of these standards and amendments in future periods will not have a significant impact on the financial statements of the Group except as explained below.

IFRS 18 - Presentation and Disclosure in Financial Statements was issued in April 2024 and formally adopted for use in the UK in December 2025 by the UK Endorsement Board (UKEB). The standard replaces IAS 1 - Presentation of Financial Statements with restatement required for comparatives.

The impact of the standard is currently being assessed and while recognition and measurement will remain the same, key areas of presentation which will be impacted are:

  • All items in the Income Statement will be classified into one of five categories: investing, financing, operating, income taxes and discontinued operations and there will be revised mandatory sub-totals, including 'profit/ (loss) before financing and and income taxes'.
  • The cash flow statement will use operating profit as a starting point following the addition of this as a required income statement sub-total.
  • Enhanced disclosure requirements for management-defined performance measures.
  • Revised principles for aggregation and disaggregation in the financial statements.

By order of the Board

Gavin Slark Duncan Cooper

Chief Executive Officer Chief Financial Officer

3 August 2026 3 August 2026

INDEPENDENT REVIEW REPORT TO TRAVIS PERKINS PLC

Conclusion

We have been engaged by the company to review the condensed set of financial statements in the half-yearly financial report for the six months ended 30 June 2026 which comprises the condensed consolidated income statement, the condensed consolidated statement of comprehensive income, the condensed consolidated balance sheet, the condensed consolidated statement of changes in equity and the condensed consolidated cash flow statement and related notes 1 to 17.

Basis for conclusion

Conclusions relating to going concern

Responsibilities of the directors

Auditor's Responsibilities for the review of the financial information

Use of our report

Deloitte LLP

Statutory Auditor

Abbots House

Abbey Street

Reading

RG1 3BD

Cleaned text: letterheads, contacts and legal notices removed. View the original announcement ↗ · Company filings. Not investment advice.

Share this quote

Quote card
Post on X WhatsApp Download image

The link opens this announcement with the quote highlighted. Quotes are checked against the original text.

Add a note