Quarterly Activities and Cash Flow Report Q3 2026
Q3 2026: A$3m cash, received A$1.312m from Tivan divestment, advancing HY-Range regulatory approvals.
- Cash balance A$3,000,000
- Tivan deferred payment received A$1,312,500
- Cash component of Tivan payment A$656,250
- Exploration expenditure A$61,000
- HY-Range seismic survey planned 464 line-kilometres 2D
Select text to share a quote on X · sign in to keep highlights & notes in your THR notes
The third quarter was a period of operational consolidation and regulatory progression for the Company. During the period, the Company achieved a key financial milestone by receiving non-dilutive capital while continuing to methodically advance the statutory and regulatory approvals required for its flagship HY-Range Natural Hydrogen and Helium Project (RSEL 802) in South Australia.
Highlights:
Receipt of A$1.312m Payment from Tivan Limited: On 15 September 2026, Thor received the first annual deferred completion payment of A$1,312,500 from ASX-listed Tivan Limited (ASX: TVN) following the successful divestment of the Molyhil Project. As permitted under the transaction terms, Tivan elected to satisfy 50% of the payment in cash (A$656,250) and 50% in Tivan ordinary shares (A$656,250). This further strengthens Thor’s cash balance.
Closing Q3 Cash Balance of A$3,000,000 at September 30, 2026.
HY-Range Regulatory & Permitting Update: Thor has continued to progress the statutory environmental and regulatory approvals necessary to undertake its planned 464 line-kilometre 2D seismic acquisition survey across RSEL 802. The public consultation process and statutory pathway to secure the Statement of Environmental Objectives (“SEO”) through the Department of Energy and Mining in South Australia is ongoing.
Fully Funded Position: Thor remains in a strong, fully funded financial position to execute the 2D seismic survey without requiring immediate recourse to equity markets.
Andrew Hume, CEO and Managing Director, Thor Energy Plc, commented:
"It was an important quarter to consolidate our financial foundation and diligently advance our statutory obligations in South Australia.
"Receiving the A$1.3m deferred payment from Tivan underlines the ongoing value delivered by our non-core asset divestment strategy, ensuring our treasury remains well-resourced. At HY-Range, navigating the public consultation and statutory framework to secure our Statement of Environmental Objectives was a crucial step to support best-practice environmental management and community alignment.
"The consultation process means our 2D seismic acquisition window will most likely be in late Q1/early Q2 2027, as our technical team and seismic contractors are fully prepared and ready to progress. We are confident in the prospectivity of HY-Range following our 3% natural hydrogen geochemistry results, and we look forward to getting crew on the ground as soon as the SEO and formal approvals are finalised."
FINANCE AND CASH MOVEMENTS
Cash Movement:
The Company experienced net cash outflows from Operating activities for the quarter of A$468,000, which included outflows of A$61,000 directly related to exploration activities. Net cash inflows from investing activities of A$656,000 reflect the cash component of the Tivan payment (see below). Thor ended the quarter with a cash balance of A$3,000,000, reflecting continued disciplined management of the Company’s cash reserves following its recent portfolio divestments. As previously noted, Thor received a further payment of A$1,312,500 from Tivan Limited pursuant to the divestment of the Molyhil Project, comprising A$656,250 in cash and A$656,250 in Tivan ordinary shares. Following completion of the escrow period in March 2027, Thor will monitor market conditions and internal cashflow models to determine the optimal time to realise its Tivan shares.
Cash flows for the quarter include payments of A$138,000 to Directors, comprising the CEO-Managing Director’s salary and the Non-Executive Directors’ salaries/fees.
For further information on the Company, please visit the website, or please contact the following:
Thor Energy PLC
Andrew Hume, Managing Director
Alastair Clayton, Non-Executive Chairman
Rowan Harland, Company Secretary
Zeus (Nominated Adviser and Joint Broker)
Antonio Bossi / Darshan Patel / Alex Slater
SI Capital Limited (Joint Broker)
Nick Emerson
Yellow Jersey PR (Financial PR & Investor Relations)
Dom Barretto / Shivantha Thambirajah
TENEMENT SCHEDULE
As of 30 September 2026, the consolidated entity holds an interest in the following Australian tenements:
| Project | Tenement | Area kms 2 | Area ha. | Holders | Interest |
|---|---|---|---|---|---|
| HY-Range | RSEL 802 | 6332 | Go Exploration | 80.2% | |
| Geo-Range | GSEL 804 | 2368 | Go Exploration | 80.2% | |
| Geo-Range | GSEL 805 | 2389 | Go Exploration | 80.2% | |
| Geo-Range | GSEL 806 | 1558 | Go Exploration | 80.2% | |
| Project | Tenement | Area kms 2 | Area ha. | Holders | Interest |
| Bonya | EL32167 | 74.54 | Molyhil Mining Pty Ltd | 40% | |
| Alford East | EL6529 | 315.1 | Hale Energy Pty Ltd | 80% oxide interest |
USA mineral exploration licence portfolio
As of 30 September 2026, the consolidated entity holds 25% interest in the uranium and vanadium projects in the US States of Colorado and Utah, as follows:
| Claim Group | Serial Number | Claim Name | Area | Holders | Interest |
|---|---|---|---|---|---|
| Vanadium King (Utah) | UMC445103 to UMC445202 | VK-001 to VK-100 | 100 blocks (2,066 acres) | Cisco Minerals Inc | 25% |
| Radium Mountain (Colorado) | CMC292259 to CMC292357 | Radium-001 to Radium-099 | 99 blocks (2,045 acres) | Standard Minerals Inc | 25% |
| Groundhog (Colorado) | CMC292159 to CMC292258 | Groundhog-001 to Groundhog-100 | 100 blocks (2,066 acres) | Standard Minerals Inc | 25% |
Appendix 5B
Mining exploration entity or oil and gas exploration entity
quarterly cash flow report
Name of entity
THOR ENERGY PLC
| ABN | Quarter ended (“current quarter”) | ||
| 58 121 117 673 | 30 September 2026 | ||
| Consolidated statement of cash flows | Current quarter $A’000 | Year to date (3 months) $A’000 | |
| 1. | Cash flows from operating activities | - - | - - |
| 1.1 | Receipts from customers | ||
| 1.2 | Payments for | ||
| (a) exploration & evaluation | (61) | (61) | |
| (b) development | - | - | |
| (c) production | - | - | |
| (d) staff costs | (184) | (184) | |
| (e) administration and corporate costs | (223) | (223) | |
| 1.3 | Dividends received (see note 3) | - | - |
| 1.4 | Interest received | - | - |
| 1.5 | Interest and other costs of finance paid | - | - |
| 1.6 | Income taxes paid | - | - |
| 1.7 | Government grants and tax incentives | - | - |
| 1.8 | Other | - | - |
| 1.9 | Net cash from / (used in) operating activities | (468) | (468) |
| 2. | Cash flows from investing activities | ||
| 2.1 | Payments to acquire or for: | - | - |
| (a) entities | - | - | |
| (b) tenements | - | - | |
| (c) property, plant and equipment | - | - | |
| (d) exploration & evaluation | - | - | |
| (e) equity accounted investments | - | - | |
| (f) other non-current assets (bonds) | - | - | |
| 2.2 | Proceeds from the disposal of: | 656 | 656 |
| (a) entities | |||
| (b) tenements (bond refunds) | - | - | |
| (c) property, plant and equipment | - | - | |
| (d) investments | - | - | |
| (e) other non-current assets | - | - | |
| 2.3 | Cash flows from loans to other entities | - | - |
| 2.4 | Dividends received (see note 3) | - | - |
| 2.5 | Other (Government grants) | - | - |
| 2.6 | Net cash from / (used in) investing activities | 656 | 656 |
| 3. | Cash flows from financing activities | - | - |
| 3.1 | Proceeds from issues of equity securities (excluding convertible debt securities) | ||
| 3.2 | Proceeds from issue of convertible debt securities | - | - |
| 3.3 | Proceeds from exercise of options | - | |
| 3.4 | Transaction costs related to issues of equity securities or convertible debt securities | - | - |
| 3.5 | Proceeds from borrowings | - | - |
| 3.6 | Repayment of borrowings (lease liability) | - | - |
| 3.7 | Transaction costs related to loans and borrowings | - | - |
| 3.8 | Dividends paid | - | - |
| 3.9 | Other (funds received in advance of a placement) | - | - |
| 3.10 | Net cash from / (used in) financing activities | - | - |
| 4. | Net increase / (decrease) in cash and cash equivalents for the period | 188 | 188 |
| 4.1 | Cash and cash equivalents at beginning of period | 2,815 | 2,815 |
| 4.2 | Net cash from / (used in) operating activities (item 1.9 above) | (468) | (468) |
| 4.3 | Net cash from / (used in) investing activities (item 2.6 above) | 656 | 656 |
| 4.4 | Net cash from / (used in) financing activities (item 3.10 above) | - | - |
| 4.5 | Effect of movement in exchange rates on cash held | (2) | (2) |
| 4.6 | Cash and cash equivalents at end of period | 3,000 | 3,000 |
| 5. | Reconciliation of cash and cash equivalents at the end of the quarter (as shown in the consolidated statement of cash flows) to the related items in the accounts | Current quarter $A’000 | Previous quarter $A’000 |
| 5.1 | Bank balances | 3,000 | 2,815 |
| 5.2 | Call deposits | - | - |
| 5.3 | Bank overdrafts | - | - |
| 5.4 | Other (provide details) | - | - |
| 5.5 | Cash and cash equivalents at end of quarter (should equal item 4.6 above) | 3,000 | 2,815 |
| 6. | Payments to related parties of the entity and their associates | Current quarter $A'000 | |
| 6.1 | Aggregate amount of payments to related parties and their associates included in item 1 | 138 | |
| 6.2 | Aggregate amount of payments to related parties and their associates included in item 2 | - | |
| 7. | Financing facilities Note: the term “facility’ includes all forms of financing arrangements available to the entity. Add notes as necessary for an understanding of the sources of finance available to the entity. | Total facility amount at quarter end $A’000 | Amount drawn at quarter end $A’000 |
| 7.1 | Loan facilities | - | - |
| 7.2 | Credit standby arrangements | - | - |
| 7.3 | Other (please specify) | - | - |
| 7.4 | Total financing facilities | - | - |
| 7.5 | Unused financing facilities available at quarter end | - | |
| 8. | Estimated cash available for future operating activities | $A’000 | |
| 8.1 | Net cash from / (used in) operating activities (item 1.9) | (468) | |
| 8.2 | (Payments for exploration & evaluation classified as investing activities) (item 2.1(d)) | - | |
| 8.3 | Total relevant outgoings (item 8.1 + item 8.2) | (468) | |
| 8.4 | Cash and cash equivalents at quarter end (item 4.6) | 3,000 | |
| 8.5 | Unused finance facilities available at quarter end (item 7.5) | - | |
| 8.6 | Total available funding (item 8.4 + item 8.5) | 3,000 | |
| 8.7 | Estimated quarters of funding available (item 8.6 divided by item 8.3) | 6.4 | |
| 8.8 | If item 8.7 is less than 2 quarters, please provide answers to the following questions: | ||
Answer: N/A
Answer: N/A
Answer: Yes
Compliance statement
2 This statement gives a true and fair view of the matters disclosed.
Date: 29 October 2026...........................................................
Authorised by: the Board....................................................................
(Name of body or officer authorising release – see note 4)
Notes
Cleaned text: letterheads, contacts and legal notices removed. View the original announcement ↗ · Company filings. Not investment advice.