Quarterly Activities and Cash Flow Report
Thor Energy PLC reported on its activities for the Quarterly period July to September 2025. The company's HY-Range Project showed elevated hydrogen values exceeding 1,000ppm, reaching up to 3,000ppm at one sampling point, and helium readings up to 27ppm. Thor completed the sale of 75% of its US uranium assets to Metals One PLC and signed a binding term sheet for A$6.6 million with Tivan Limited for the sale of its 75% remaining interest in the Molyhil Tungsten-Molybdenum Project. EnviroCopper, of which Thor owns 24%, secured an external investment of A$3.5m. The company's cash balance increased from A$1,459,000 to A$1,598,000, despite net cash outflows from operating and investing activities of A$781,000, which included A$97,000 directly related to exploration activities.
Select text to share a quote on X · sign in to keep highlights & notes in your THR notes
Thor Energy PLC ("Thor") (AIM, ASX: THR, OTCQB: THORF) is pleased to report on its activities for the Quarterly period July to September 2025.
Andrew Hume, CEO and Managing Director, Thor Energy Plc, commented:
"This past quarter, covering July through September 2025, has been fundamentally transformative and strategically important for Thor Energy. We have successfully achieved several major corporate milestones, sharpening our focus entirely on high-potential natural hydrogen and helium exploration, while simultaneously strengthening our balance sheet through the strategic monetisation of legacy assets.
"Operationally, our flagship HY-Range Project (RSEL 802) in South Australia produced exceptionally positive results. Following the completion of our licence-wide geochemical survey, data analysis announced early in the quarter showed outstanding geochemical results. We recorded a high percentage of elevated hydrogen values across the licence, locally exceeding 1,000ppm and reaching up to 3,000ppm at one sampling point, significantly higher than typical background atmospheric values of 0.5ppm. Crucially, the data yielded elevated helium readings of up to 27ppm, providing good evidence of a working helium system. Based on these compelling results, we have successfully high-graded four principal focus areas - Mallala, Locheil, Crystal, and Mt Lock - which will guide our future exploration efforts and final drill target selection.
"In line with our renewed strategic focus, we took decisive steps to streamline our portfolio to enhance our financial flexibility. We made significant progress in executing agreements for our non-core assets, starting with the completion of the sale of 75% of our US uranium assets to Metals One Plc in August 2025. Furthermore, in September, we successfully signed a binding term sheet for A$6.6m with Tivan Limited for the sale of our 75% remaining interest in the Molyhil Tungsten-Molybdenum Project. The resulting cash inflow expected over the next 12 months and beyond will materially bolster our capital resources, allowing us to invest significantly more in advancing HY-Range and thereby reducing the need for shareholder dilution. Separately, post-quarter-end, our subsidiary, Standard Minerals, advanced its collaboration in the US, signing a binding term sheet with DISA to potentially generate revenue from uranium and critical metals recovery from waste dumps using HPSA technology.
"On the corporate front, I was pleased to formally take on the role of CEO and Managing Director in July 2025. This planned transition enables Alastair Clayton to resume the position of Non-Executive Chairman, providing dedicated executive leadership suitable for the Company's scale.
"In the post-period, EnviroCopper Limited, of which Thor owns 24% secured an external investment of A$3.5m to help facilitate in-situ recovery at the Kapunda and Alford copper projects in South Australia.
"The momentum this quarter remains strong. Having concluded the previous quarter with A$1,459,000 in cash, the subsequent monetisation efforts have led to an increased quarter-end cash balance of $1,598,000, despite operational outflows. Further large cash inflows are expected in the coming quarters as the Molyhil sale is expected to conclude, subject to contractual conditions. These inflows will be instrumental in funding our planned work programmes. We are eager to progress swiftly towards exploration drilling at HY-Range in the coming months, building on these foundational successes and solidifying Thor's position in the clean energy economy."
HY-RANGE PROJECT - RSEL 802 - SOUTH AUSTRALIAN NATURAL HYDROGEN AND HELIUM
During the quarter, the Company reported outstanding results from a geochemical sampling programme: "Outstanding Geochemical Results at HY-Range Project". Analysis of the data yielded very positive results, with a high percentage of elevated hydrogen values in numerous areas of the licence, locally exceeding 1,000ppm in several locations, and up to 3,000ppm at one sample point (compared to typical background atmospheric values of 0.5ppm). Locally elevated helium readings were also recorded up to 27ppm (compared to typical background atmospheric values of 5ppm). Whilst soil gas sampling can be inherently prone to anthropogenic hydrogen contamination and sample bias, the distribution of the values strongly correlates with mapped geological features. It supports the natural origin of these highly elevated readings, as shown in Figure 1a and 1b. The detection of elevated helium is unambiguous and demonstrates that a working helium system is in place.
Figure 1a illustrates the location of RSEL 802 (HY-Range) in the context of nearby Petroleum Exploration Licences (PELs) and licence applications (PELA's), as well as nearby down-hole hydrogen/helium occurrences.
Figure 1b illustrates the four priority focus areas (Blue polygons) in the context of RSEL 802 licence (2nd term outline- black polygon).
Molyhil, W, Cu, Mo NT, Australia
A major non-dilutionary funding outcome was achieved through the execution of a Term Sheet with ASX-listed Tivan Limited (ASX: TVN) ("Tivan") for the sale of the FRAM Joint Venture (Thor 75%), which holds the Molyhil Tungsten-Molybdenum-Copper Project in the Northern Territory. The agreement provides Thor with total consideration of A$6.56 million payable to Thor through its subsidiary Molyhil Mining Limited, structured through an initial deposit, completion payment, and three annual deferred payments, payable in cash or Tivan shares at Tivan's election.
The transaction represents a significant step in monetising Thor's non-core assets, significantly strengthening the Company's balance sheet while providing a non-dilutionary funding pathway for its exploration and development programs at the HY-Range natural hydrogen and helium project in South Australia.
Uranium and Vanadium (USA)
During the quarter, the Company announced the execution of a Sale and Purchase Agreement ("SPA") with London-listed Metals One PLC (AIM: MET1) ("Met1") for the sale of a 75% interest in its U.S. subsidiaries, Standard Minerals Inc. ("Standard") and Cisco Minerals Inc. ("Cisco"). These subsidiaries hold Thor Energy's non-core uranium and vanadium projects located in Colorado and Utah, USA (the "Projects").
Under the terms of the SPA, Met1 acquired a 75% interest in Standard and Cisco. An exclusivity fee of £100,000 (approximately A$205,000) was paid to Thor following execution of the initial Term Sheet. On completion of the SPA, Met1 issued the Company £1,000,000 (approximately A$2,050,000) worth of ordinary shares, calculated using a 15-day volume-weighted average price (VWAP) of Met1's shares prior to execution of the SPA.
As part of the agreement, Thor granted Met1 an exclusive 12-month option to acquire the remaining 25% interest in Standard and Cisco. The purchase price for this remaining interest will be determined either by mutual agreement or by an independent third-party valuation. During the 12-month option period, Met1 will fund all exploration activities across the mineral claims.
Furthermore, a key development this quarter was the execution of a binding agreement with DISA Technologies Inc. ("DISA"), a U.S.private-equity-backed materials technology company, to process historically abandoned uranium mine waste dumps at Thor's Colorado uranium projects. Under the Term Sheet, Thor's U.S. subsidiary, Standard Minerals Inc., in which Thor now holds a 25% interest, will receive a gross revenue share from any saleable uranium and critical minerals concentrates recovered using DISA's patented High-Pressure Slurry Ablation process. Recently, DISA received its final U.S. Nuclear Regulatory Commission Service Providers License to remediate abandoned uranium mine waste. This paves the way for a deployment of DISA's patented technology on the Colorado Projects in the future.
Importantly, no capital or operating costs are payable by Thor or Standard, with DISA funding all permitting, evaluation, processing and remediation activities. The agreement provides Thor a potential non-dilutionary pathway to near-term revenue from U.S. uranium and critical minerals production, while also supporting environmental remediation of legacy mine sites.
EnviroCopper (via 24% equity holding) Kapunda, SA, Australia
In the post-period, Thor announced the signing of an agreement for Future Equity and Collaboration between private company EnviroCopper Limited ("ECL") in which Thor is the largest individual shareholder at just over 24%, and an international company ("the Investor") whereby the Investor has agreed to invest A$3.5m into ECL's Kapunda and Alford ISR Technology and Copper Projects in South Australia. The Investor may elect to convert the A$3.5m investment into 972,222 shares in ECL at A$3.60 per share, Thor currently owns 1,157,143 shares in ECL.
Alford East Cu, Au, SA, Australia
No work undertaken
CORPORATE, FINANCE, AND CASH MOVEMENTS
Corporate
During the period, Mr Andrew Hume, the Managing Director, was appointed to the Chief Executive Officer role and the Executive Chairman, Alastair Clayton, resumed his previous role as Non-Executive Chairman.
Cash Movement
Net cash outflows from Operating and Investing activities for the quarter of A$781,000, which included outflows of A$97,000 directly related to exploration activities. Cash inflows from financing activities for the quarter were A$943,000, providing an ending cash balance of A$1,598,000.
Cashflows for the quarter include payments of A$201,000 to Directors, comprising the CEO-Managing Director's salary and the Non-Executive Directors' salaries.
The Board of Thor Energy Plc has approved this announcement and authorised its release.
For further information on the Company, please visit the website or please contact the following:
Thor Energy PLC
Andrew Hume, Managing Director
Alastair Clayton, Non-Executive Chairman
Rowan Harland, Company Secretary
Zeus Capital Limited (Nominated Adviser and Joint Broker)
Antonio Bossi / Darshan Patel / Gabriella Zwarts
SI Capital Limited (Joint Broker)
Nick Emerson
Yellow Jersey (Financial PR)
Dom Barretto / Shivantha Thambirajah / Bessie Elliot
TENEMENT SCHEDULE
As of 30 September 2025, the consolidated entity holds an interest in the following Australian tenements:
| Project | Tenement | Area kms 2 | Area ha. | Holders | Interest |
|---|---|---|---|---|---|
| HY-Range | RSEL 802 | 6332 | Go Exploration | 80.2% | |
| Geo-Range | GSEL 804 | 2368 | Go Exploration | 80.2% | |
| Geo-Range | GSEL 805 | 2389 | Go Exploration | 80.2% | |
| Geo-Range | GSEL 806 | 1558 | Go Exploration | 80.2% | |
| Project | Tenement | Area kms 2 | Area ha. | Holders | Interest |
| Molyhil * | EL22349 | 228.10 | Molyhil Mining Pty Ltd | 75% | |
| Molyhil * | EL31130 | 9.51 | Molyhil Mining Pty Ltd | 75% | |
| Molyhil * | ML23825 | 95.92 | Molyhil Mining Pty Ltd | 75% | |
| Molyhil * | ML24429 | 91.12 | Molyhil Mining Pty Ltd | 75% | |
| Molyhil * | ML25721 | 56.2 | Molyhil Mining Pty Ltd | 75% | |
| Molyhil * | AA29732 | 38.6 | Molyhil Mining Pty Ltd | 75% | |
| Molyhil * | MLS77 | 16.18 | Molyhil Mining Pty Ltd | 75% | |
| Molyhil * | MLS78 | 16.18 | Molyhil Mining Pty Ltd | 75% | |
| Molyhil * | MLS79 | 8.09 | Molyhil Mining Pty Ltd | 75% | |
| Molyhil * | MLS80 | 16.18 | Molyhil Mining Pty Ltd | 75% | |
| Molyhil * | MLS81 | 16.18 | Molyhil Mining Pty Ltd | 75% | |
| Molyhil * | MLS82 | 8.09 | Molyhil Mining Pty Ltd | 75% | |
| Molyhil * | MLS83 | 16.18 | Molyhil Mining Pty Ltd | 75% | |
| Molyhil * | MLS84 | 16.18 | Molyhil Mining Pty Ltd | 75% | |
| Molyhil * | MLS85 | 16.18 | Molyhil Mining Pty Ltd | 75% | |
| Molyhil * | MLS86 | 8.05 | Molyhil Mining Pty Ltd | 75% | |
| Bonya * | EL29701 | 204.5 | Molyhil Mining Pty Ltd | 40% | |
| Bonya | EL32167 | 74.54 | Molyhil Mining Pty Ltd | 40% | |
| Alford East | EL6529 | 315.1 | Hale Energy Pty Ltd | 80% oxide interest |
* Tenements to be 100% divested upon completion of the sale of the FRAM Joint Venture to Tivan Limited as announced 16 September 2025
USA mineral exploration licence portfolio
As of 30 September 2025, the consolidated entity holds 25% interest in the uranium and vanadium projects in USA States of Colorado and Utah as follows:
| Claim Group | Serial Number | Claim Name | Area | Holders | Interest |
|---|---|---|---|---|---|
| Vanadium King (Utah) | UMC445103 to UMC445202 | VK-001 to VK-100 | 100 blocks (2,066 acres) | Cisco Minerals Inc | 25% |
| Radium Mountain (Colorado) | CMC292259 to CMC292357 | Radium-001 to Radium-099 | 99 blocks (2,045 acres) | Standard Minerals Inc | 25% |
| Groundhog (Colorado) | CMC292159 to CMC292258 | Groundhog-001 to Groundhog-100 | 100 blocks (2,066 acres) | Standard Minerals Inc | 25% |
Appendix 5B
Mining exploration entity or oil and gas exploration entity
quarterly cash flow report
Name of entity
THOR ENERGY PLC
| ABN | Quarter ended ("current quarter") | ||
| 121 117 673 | 30 September 2025 | ||
| Consolidated statement of cash flows | Current quarter $A'000 | Year to date (3 months) $A'000 | |
| 1. | Cash flows from operating activities | - - | - |
| 1.1 | Receipts from customers | ||
| 1.2 | Payments for | ||
| (a) exploration & evaluation | (97) | (97) | |
| (b) development | - | - | |
| (c) production | - | - | |
| (d) staff costs | (338) | (338) | |
| (e) administration and corporate costs | (346) | (346) | |
| 1.3 | Dividends received (see note 3) | - | - |
| 1.4 | Interest received | - | - |
| 1.5 | Interest and other costs of finance paid | - | - |
| 1.6 | Income taxes paid | - | - |
| 1.7 | Government grants and tax incentives | - | - |
| 1.8 | Other | - | - |
| 1.9 | Net cash from / (used in) operating activities | (781) | (781) |
| 2. | Cash flows from investing activities | ||
| 2.1 | Payments to acquire or for: | ||
| (a) entities | - | - | |
| (b) tenements | 943 | 943 | |
| (c) property, plant and equipment | - | - | |
| (d) exploration & evaluation | - | - | |
| (e) equity accounted investments | - | - | |
| (f) other non-current assets (bonds) | - | - | |
| 2.2 | Proceeds from the disposal of: | - | - |
| (a) entities | |||
| (b) tenements (bond refunds) | - | - | |
| (c) property, plant and equipment | - | - | |
| (d) investments | - | - | |
| (e) other non-current assets | - | - | |
| 2.3 | Cash flows from loans to other entities | - | - |
| 2.4 | Dividends received (see note 3) | - | - |
| 2.5 | Other (Government grants) | - | - |
| 2.6 | Net cash from / (used in) investing activities | 943 | 943 |
| 3. | Cash flows from financing activities | - | - |
| 3.1 | Proceeds from issues of equity securities (excluding convertible debt securities) | ||
| 3.2 | Proceeds from issue of convertible debt securities | - | - |
| 3.3 | Proceeds from exercise of options | - | |
| 3.5 | Proceeds from borrowings | - | - |
| 3.6 | Repayment of borrowings (lease liability) | - | - |
| 3.7 | Transaction costs related to loans and borrowings | - | - |
| 3.8 | Dividends paid | - | - |
| 3.9 | Other (funds received in advance of a placement) | - | - |
| 3.10 | Net cash from / (used in) financing activities | - | - |
| 4. | Net increase / (decrease) in cash and cash equivalents for the period | 162 | 162 |
| 4.1 | Cash and cash equivalents at beginning of period | 1,459 | 1,459 |
| 4.2 | Net cash from / (used in) operating activities (item 1.9 above) | (781) | (781) |
| 4.3 | Net cash from / (used in) investing activities (item 2.6 above) | 943 | 943 |
| 4.4 | Net cash from / (used in) financing activities (item 3.10 above) | - | - |
| 4.5 | Effect of movement in exchange rates on cash held | (21) | (21) |
| 4.6 | Cash and cash equivalents at end of period | 1,598 | 1,598 |
| 5.1 | Bank balances | 1,598 | 1,459 |
| 5.2 | Call deposits | - | - |
| 5.3 | Bank overdrafts | - | |
| 5.4 | Other (provide details) | ||
| 5.5 | Cash and cash equivalents at end of quarter (should equal item 4.6 above) | 1,598 | 1,459 |
| 6. | Payments to related parties of the entity and their associates | Current quarter $A'000 | |
| 6.1 | Aggregate amount of payments to related parties and their associates included in item 1 | 201 | |
| 6.2 | Aggregate amount of payments to related parties and their associates included in item 2 | - | |
| 7.1 | Loan facilities | - | - |
| 7.2 | Credit standby arrangements | - | - |
| 7.3 | Other (please specify) | - | - |
| 7.4 | Total financing facilities | - | - |
| 7.5 | Unused financing facilities available at quarter end | - | |
| 8. | Estimated cash available for future operating activities | $A'000 | |
| 8.1 | Net cash from / (used in) operating activities (item 1.9) | (781) | |
| 8.2 | (Payments for exploration & evaluation classified as investing activities) (item 2.1(d)) | - | |
| 8.3 | Total relevant outgoings (item 8.1 + item 8.2) | (781) | |
| 8.4 | Cash and cash equivalents at quarter end (item 4.6) | 1,598 | |
| 8.5 | Unused finance facilities available at quarter end (item 7.5) | - | |
| 8.6 | Total available funding (item 8.4 + item 8.5) | 1,598 | |
| 8.7 | Estimated quarters of funding available (item 8.6 divided by item 8.3) | 2.8 | |
| 8.8 | If item 8.7 is less than 2 quarters, please provide answers to the following questions: | ||
Answer: N/A
Answer: N/A
Answer: Yes
Compliance statement
2 This statement gives a true and fair view of the matters disclosed.
Date: 31 October 2025...........................................................
Authorised by: the Board....................................................................
(Name of body or officer authorising release - see note 4)
Notes
Cleaned text: letterheads, contacts and legal notices removed. View the original announcement ↗ · Company filings. Not investment advice.