CatalystWireBeta

Quarterly Activities and Cash Flow Report

In brief · summary, not quotable

Completed Go Exploration acquisition and received prospective resource assessment for natural hydrogen and helium project in South Australia.

  • Cash balance $1,922,000
  • Total cash inflows $121,000
  • Net cash outflows from operating and investing activities $239,000
  • Cash received from Tivan Limited $50,000
Full announcement

Select text to share a quote on X · sign in to keep highlights & notes in your THR notes

Thor Energy PLC ("Thor") (AIM, ASX: THR, OTCQB: THORF) is pleased to report on its activities for the Quarterly period January to March 2025.

Andrew Hume - Managing Director, Thor Energy Plc, commented:

"With the acquisition of Go Exploration Pty Ltd completed, our focus shifted to working with sector consultancy group, RISC Advisory, to finalise an assessment of prospective resources for natural hydrogen and helium at our newly renamed HY-Range Project, which comprises RSEL802 (previously PEL120), a granted licence in South Australia. The results of this assessment have already exceeded our expectations and have prompted the Board to seek to fast-track passive on-ground exploration activities in advance of final drill target design. I am delighted to lead these future exploration efforts, and we look forward to a busy quarter ahead."

HY-RANGE PROJECT - RSEL 802 (formerly PEL 120) SOUTH AUSTRALIAN NATURAL HYDROGEN AND HELIUM

On 16 February 2025 (Completion of the Acquisition of Go Exploration Pty Ltd), the Company announced legal and commercial completion of the acquisition of Go Exploration Pty Ltd ("GoX" or "Go Exploration") which holds PEL 120, one of only three granted hydrogen and helium exploration licences in the strategic South Australia hydrogen and helium fairway, adjacent to Adelaide, as well as several high potential application areas, the most advanced of which are PELAs 697 and 709 (Figure 1). Subsequently, on 13 March 2025, it was announced that the South Australian Government - Department of Energy and Mining had offered to convert PEL 120 to RSEL 802 ("Conversion of PEL 120 to Regulated Substance Exploration Licence"). The final approval for conversion to RSEL 802 was received from the Department of Energy and Mining on 27 March 2025, along with a three-month suspension and extension of the current work programme until 1 July 2025. The conversion to RSEL 802 confers full hydrogen and helium exploration rights across the licence (Figure 1).

On 4 December 2024 (Thor Commences Prospective Hydrogen Resource Assessment), Thor announced that it had engaged a leading energy advisory firm, RISC Advisory, to undertake the independent assessment of natural hydrogen and helium resources on certain target areas located on RSEL 802 (formerly PEL 120). On 30 March 2025 (Maiden Natural Hydrogen and Helium Prospective Resource), the results of this study (Figure 2) were released to shareholders, in which the prospective hydrogen and helium estimates were summarised. The significant prospective resources reiterated the potential of RSEL 802 (The Hy-Range Project) to host significant quantities of naturally occurring hydrogen and helium. The Board has resolved to fast-track on the ground passive exploration programmes in advance of final drill hole design later in the year.

Figure 1: Go Exploration Licence and Applications in South Australia[1].

Figure 2: Results of RISC assessment or Prospective Hydrogen and Helium Resources on RSEL 820

(Previously PEL120).

Molyhil, W, Cu, Mo NT, Australia

No work undertaken

Uranium and Vanadium (USA)

No work undertaken

EnviroCopper ("ECL") (via 26.3% equity holding) Kapunda, SA, Australia

No work undertaken

Alford East Cu, Au, SA, Australia

No work undertaken

Ragged Range, Au, Cu, Pilbara region, WA, Australia

No work, with the project being relinquished (refer to the Company's ASX/AIM release dated 28 April 2025, "HY-Range Exploration and Corporate Update").

CORPORATE, FINANCE, AND CASH MOVEMENTS

Corporate

As announced on 4 February 2025 (Appointment of Managing Director), Mr Andrew Hume, a highly experienced global energy-sector executive, joined the Company in the role as the Managing Director, to be based in Perth, Western Australia.

Finance

The Company received a second $50,000 ash payment from Tivan Limited.

Cash Movement

For the Quarter, the Company had total cash inflows of $121,000

  • Net cash outflows from Operating and Investing activities for the quarter of $239,000, which included outflows of $19,000 directly related to exploration activities.
  • Cash inflows from financing activities for the quarter were $103,000, largely related to the sale of the balance of the IVR shares held by the Company for total proceeds of $53,000 and the balance of the TIVAN payment of $50,000.
  • Providing an ending cash balance of $1,922,000

Cashflows for the Quarter include payments of $117,000 to Directors, comprising the Managing Director's salary, the Non-Executive Directors' salaries. The Executive Chairman is continuing to accrue his Executive Directors' fees.

The Board of Thor Energy Plc has approved this announcement and authorised its release.

TENEMENT SCHEDULE

As of 31 March 2025, the consolidated entity holds an interest in the following Australian tenements:

ProjectTenementArea kms2Area ha.HoldersCompany Interest
Molyhil *EL22349228.10Molyhil Mining Pty Ltd100%
Molyhil *EL311309.51Molyhil Mining Pty Ltd100%
Molyhil *ML2382595.92Molyhil Mining Pty Ltd100%
Molyhil *ML2442991.12Molyhil Mining Pty Ltd100%
Molyhil *ML2572156.2Molyhil Mining Pty Ltd100%
Molyhil *AA2973238.6Molyhil Mining Pty Ltd100%
Molyhil *MLS7716.18Molyhil Mining Pty Ltd100%
Molyhil *MLS7816.18Molyhil Mining Pty Ltd100%
Molyhil *MLS798.09Molyhil Mining Pty Ltd100%
Molyhil *MLS8016.18Molyhil Mining Pty Ltd100%
Molyhil *MLS8116.18Molyhil Mining Pty Ltd100%
Molyhil *MLS828.09Molyhil Mining Pty Ltd100%
Molyhil *MLS8316.18Molyhil Mining Pty Ltd100%
Molyhil *MLS8416.18Molyhil Mining Pty Ltd100%
Molyhil *MLS8516.18Molyhil Mining Pty Ltd100%
Molyhil *MLS868.05Molyhil Mining Pty Ltd100%
Bonya *EL29701204.5Molyhil Mining Pty Ltd40%
BonyaEL3216774.54Molyhil Mining Pty Ltd40%
Alford EastEL6529315.1Hale Energy Pty Ltd80% oxide interest

As of 31 March 2025, the consolidated entity holds 100% interest in the uranium and vanadium projects in USA States of Colorado and Utah as follows:

Claim GroupSerial NumberClaim NameAreaHoldersC ompany Interest
Vanadium King (Utah)UMC445103 to UMC445202VK-001 to VK-100100 blocks (2,066 acres)Cisco Minerals Inc100%
Radium Mountain (Colorado)CMC292259 to CMC292357Radium-001 to Radium-09999 blocks (2,045 acres)Standard Minerals Inc100%
Groundhog (Colorado)CMC292159 to CMC292258Groundhog-001 to Groundhog-100100 blocks (2,066 acres)Standard Minerals Inc100%

Appendix 5B

Mining exploration entity or oil and gas exploration entity

quarterly cash flow report

Name of entity

THOR ENERGY PLC

ABNQuarter ended ("current quarter")
121 117 67331 March 2025
Consolidated statement of cash flowsCurrent quarter $A'000Year to date (9 months) $A'000
1.Cash flows from operating activities00
1.1Receipts from customers
1.2Payments for
(a) exploration & evaluation(19)(41)
(b) development-0
(c) production-0
(d) staff costs(113)(386)
(e) administration and corporate costs(228)(868)
1.3Dividends received (see note 3)--
1.4Interest received--
1.5Interest and other costs of finance paid-(1)
1.6Income taxes paid--
1.7Government grants and tax incentives-208
1.8Other1853
1.9Net cash from / (used in) operating activities(342)(1,035)
2.Cash flows from investing activities
2.1Payments to acquire or for:
(a) entities-
(b) tenements103103
(c) property, plant and equipment--
(d) exploration & evaluation-(492)
(e) equity accounted investments--
(f) other non-current assets (bonds)--
2.2Proceeds from the disposal of:--
(a) entities
(b) tenements (bond refunds)--
(c) property, plant and equipment--
(d) investments-5
(e) other non-current assets-116
2.3Cash flows from loans to other entities--
2.4Dividends received (see note 3)--
2.5Other (Government grants)--
2.6Net cash from / (used in) investing activities103(268)
3.Cash flows from financing activities-1,964
3.1Proceeds from issues of equity securities (excluding convertible debt securities)
3.2Proceeds from issue of convertible debt securities--
3.3Proceeds from exercise of options--
3.4Transaction costs related to issues of equity securities or convertible debt securities-(262)
3.5Proceeds from borrowings-(12)
3.6Repayment of borrowings (lease liability)--
3.7Transaction costs related to loans and borrowings--
3.8Dividends paid--
3.9Other (funds received in advance of a placement)--
3.10Net cash from / (used in) financing activities-1,690
4.Net increase / (decrease) in cash and cash equivalents for the period
4.1Cash and cash equivalents at beginning of period2,2401,535
4.2Net cash from / (used in) operating activities (item 1.9 above)(342)(1,035)
4.3Net cash from / (used in) investing activities (item 2.6 above)103(268)
4.4Net cash from / (used in) financing activities (item 3.10 above)-1,690
4.5Effect of movement in exchange rates on cash held(79)-
4.6Cash and cash equivalents at end of period1,9221,922
5.Reconciliation of cash and cash equivalents at the end of the quarter (as shown in the consolidated statement of cash flows) to the related items in the accountsCurrent quarter $A'000Previous quarter $A'000
5.1Bank balances1,9222,240
5.2Call deposits--
5.3Bank overdrafts--
5.4Other (provide details)--
5.5Cash and cash equivalents at end of quarter (should equal item 4.6 above)1,9222,240
6.Payments to related parties of the entity and their associatesCurrent quarter $A'000
6.1Aggregate amount of payments to related parties and their associates included in item 195
6.2Aggregate amount of payments to related parties and their associates included in item 2-
7.Financing facilities Note: the term "facility' includes all forms of financing arrangements available to the entity. Add notes as necessary for an understanding of the sources of finance available to the entity.Total facility amount at quarter end $A'000Amount drawn at quarter end $A'000
7.1Loan facilities--
7.2Credit standby arrangements--
7.3Other (please specify)--
7.4Total financing facilities--
7.5Unused financing facilities available at quarter end-
8.Estimated cash available for future operating activities$A'000
8.1Net cash from / (used in) operating activities (item 1.9)(342)
8.2(Payments for exploration & evaluation classified as investing activities) (item 2.1(d))-
8.3Total relevant outgoings (item 8.1 + item 8.2)(342)
8.4Cash and cash equivalents at quarter end (item 4.6)1,922
8.5Unused finance facilities available at quarter end (item 7.5)-
8.6Total available funding (item 8.4 + item 8.5)1,922
8.7Estimated quarters of funding available (item 8.6 divided by item 8.3)3.2
8.8If item 8.7 is less than 2 quarters, please provide answers to the following questions:

Answer: N/A

Answer: N/A

Answer: Yes

Compliance statement

2 This statement gives a true and fair view of the matters disclosed.

Date: 29 April 2025...........................................................

Authorised by: the Board....................................................................

(Name of body or officer authorising release - see note 4)

Notes

[1] Map Source: Go Exploration Pty Ltd, https://map.sarig.sa.gov.au/ (website maintained by the Department of Energy and Mining of South Australia)

Cleaned text: letterheads, contacts and legal notices removed. View the original announcement ↗ · Company filings. Not investment advice.

Share this quote

Quote card
Post on X WhatsApp Download image

The link opens this announcement with the quote highlighted. Quotes are checked against the original text.

Add a note