CatalystWireBeta

Half-year Results

In brief · summary, not quotable

No summary for this filing – the full text is below.

Full announcement

Select text to share a quote on X · sign in to keep highlights & notes in your SYS1 notes

System1 Group the marketing decision-making platform www.system1group.com announces its unaudited interim results for the six months ended 30 September 2023 ("H1", "H1 FY24").

H1 FY24H1 FY23Change**
£m£m%
Management Basis*
Revenue13.310.527%
Gross Profit11.78.537%
Adjusted Operating Costs(9.8)(8.9)10%
Adjusted Profit/(Loss)before Taxation1.9(0.4)NM
Statutory Basis
Revenue13.310.527%
Gross Profit11.78.537%
Operating Costs(11.1)(8.6)27%
Other Operating Income0.30.147%
Profit before Taxation0.90.0NM
Income Tax Expense(0.3)(0.2)46%
Profit/(Loss) for the Period0.6(0.2)NM
Diluted Earnings per Share4.9p(1.7p)

* Adjusted Operating Costs exclude impairment, other interest, share based payments, bonuses and commissions, severance costs, IP litigation costs, and other staff costs (sabbatical and holiday provisions). Adjusted Profit/(Loss) Before Taxation is Gross Profit less Adjusted Operating Costs and excludes Other Operating Income. Adjusted figures exclude items, positive and negative, that impede easy understanding of underlying performance. Details can be found in note 12 of the interim statements.

** Percentages and totals are based on numbers rounded to £'000s

H1 Highlights

  • Platform revenue (Predict Your and Improve Your) grew 44% on H1 FY23 to £10.9m and represented 82% of total revenue (H1 FY23: 73%). Total revenue increased by 27%.
  • Revenue growth in all regions including the Americas.
  • New partnerships launched with Pinterest, Finecast, JC Decaux and Teads, contributing to strong growth in ad testing revenue.
  • Increased focus on non-TV format ad testing with the launches of TYA Digital, TYA Audio.
  • Innovation product launches during calendar 2024.
  • 136 new platform clients in H1 (H1 FY23: 69) and improved retention of existing customers.
  • Cost of sales down 17% due to platform and supply chain efficiencies.
  • Gross profit margin increased to 87.8% (H1 FY23: 81.5%).
  • Average H1 headcount down 6% to 143 (H1 FY23: 152).
  • Benefits of operational gearing and our scalable business model showing through: Adjusted profit before taxation increased to £1.9m (H1 FY23: £0.4m loss); £0.9m statutory profit before tax (H1 FY23: £0.0m).
  • £0.6m free cash flow in H1 (H1 FY23: outflow of £2.6m). Cash balance of £6.3m as at 30 September 2023 (31 March 2023: £5.7m).
  • Diluted and basic earnings per share 4.9p (H1 FY23 diluted and basic loss per share: 1.7p).

Current Trading & Outlook

  • Second half of the year has started well, and at this stage we expect H2 revenue to exceed H1.
  • Gross profit margin to date remains close to that achieved in H1, and well above recent historic levels.
  • Despite a difficult economic environment in some key markets, and challenging conditions for media owners and advertisers, we believe System1 can continue to grow profitably by gaining market share from large incumbents that we believe have less predictive products.

System1 CEO James Gregory commented:

"One year after our strategic review there are signs that the Company's fame-building activity and renewed focus on execution are working. We are helping even more of the world's largest advertisers make confident creative decisions and won over 100 new clients in H1, including a global top three advertiser, a leading global breakfast foods company, a leading European car manufacturer, a leading budget airline, a 'big four' UK supermarket, and a multinational consumer goods company. Platform revenue comprised 82% of total revenue in H1, ahead of our plan and well above last year's level."

Further information on the Company can be found at www.system1group.com.

3 Cash flow after interest and before debt raising/reduction, buybacks/dividends.

Total revenue increased by 27% and Platform revenue (Predict Your and Improve Your) grew 44% on H1 FY23 to £10.9m and represented 82% of total revenue (H1 FY23: 73%). Revenue grew in all regions including the Americas. In the US platform revenue rose by 32% and total revenue by 22%.

New "fame" partnerships were launched with Pinterest, Finecast, JC Decaux and Teads, contributing to strong growth in ad testing revenue, which was 48% higher than in H1 FY23.

We launched new non-TV ad testing formats in H1 including TYA Digital and TYA Audio and are planning Innovation product launches during calendar 2024.

Our fame-building, products and partnerships helped the Company to win 136 new platform clients in H1 (H1 FY23: 69). Furthermore, we retained 128 existing H1 platform clients in H1 compared with 99 in H1 FY23.

Gross profit margin increased from 81.5% in H1 FY23 to 87.8% due to platform and supply chain efficiencies, price increases and favourable product and geographic mix versus the comparable period.

Adjusted Operating Costs increased by 10% versus H1 last year due to increased marketing expenditure, costs relating to enhanced ongoing sector and geographic coverage of the TYA Premium database, and lower net capitalisation of IT development costs.

Statutory basis costs increased by £2.4m on H1 FY23, reflecting, in addition to the Adjusted Operating Costs, performance-related pay compared to a very low H1 FY23 base, adverse currency effects, and a £0.1m provision against rent deposits made by System1 in respect of WeWork office leases.

Overall average headcount decreased by 6% to 143 FTE with increases in Sales & Marketing more than offset by reductions in Operations and IT.

Intellectual Property Litigation

On 30 June 2023 the Company announced that a settlement had been reached with System1 Inc regarding the use of the "System1" trademark. The parties have signed a global agreement which governs the co-existence of their respective use of the "System1" mark in connection with their operations. As part of this agreement, the Company is receiving a fixed undisclosed payment payable in instalments. The first instalment due under this agreement was received in August 2023 and has been recognised in other operating income. The parties have agreed to keep further detail of their agreement confidential.

Tax

The Group has recognised a tax charge of £0.3m in the six months to 30 September 2023 (H1 FY23: tax charge of £0.2m). The H1 FY24 figure includes a receipt of £0.2m in respect of R&D tax credit claims in the UK. The tax charge arises from trading profits in non-UK jurisdictions which cannot be offset against trading losses elsewhere.

Earnings Per Share

Diluted and Basic Earnings per Share improved from a loss of 1.7p to an H1 FY24 earnings per share of 4.9p, in line with the increase in profits for H1 FY24.

Cash

The Group ended the period with cash balances of £6.3m, and no borrowings (FY23: net cash of £5.7m). Free cash flow after property lease costs and interest income amounted to an inflow of £0.6m in the first half (H1: FY23: outflow of £2.7m).

Balance Sheet

Total equity increased to £9.3m (31 March 2023: £8.6m), arising from the year-to-date post-tax profit of £0.6m and a small £0.1m gain on foreign currency reserves. Intangible assets have increased by £0.3m as a result of the capitalisation of £0.5m of certain platform development costs, offset by amortisation charges on completed projects.

Current Trading & Outlook

The second half of the year has started well, and at this stage we expect H2 revenue to exceed H1. The gross profit margin in the third quarter to date remains close to that achieved in H1, and well above recent historic levels. Despite a difficult economic environment in some key markets, and challenging conditions for media owners and advertisers, we believe System1 can continue to grow profitably by gaining market share from large incumbents that we believe have less predictive products.

James Gregory Chief Executive OfficerChris Willford Chief Financial Officer
Condensed Consolidated Income Statement
for the 6 months ended 30 September 2023
NoteSep-23Sep-22
£'000£'000
Revenue313,30510,496
Cost of sales(1,620)(1,946)
Gross profit11,6858,550
Administrative expenses(11,070)(8,696)
Other operating income330224
Operating profit94578
Finance expense(20)(84)
Profit/(Loss) before taxation925(6)
Income tax expense(298)(204)
Profit/(Loss) for the period627(210)
Attributable to the equity holders of the Company627(210)

Earnings per share attributable to equity holders of the Company

James Gregory Chief Executive OfficerChris Willford Chief Financial Officer
Basic earnings/(loss) per share44.9p(1.7p)
Diluted earnings/(loss) per share44.9p(1.7p)
CONDENSED Consolidated Statement of Comprehensive Income
for the 6 months ended 30 September 2023
Sep-23Sep-22
£'000£'000
Profit/(loss) for the period627(210)
Other comprehensive income:
Items that may be subsequently reclassified to profit/(loss)
Currency translation differences on translating foreign operations57447
Other comprehensive income for the period, net of tax57447
Total comprehensive income for the period attributable to equity holders of the Company684237
CONDENSED Consolidated Balance Sheet
as at 30 September 2023
Registered no. 05940040
NoteSep-23Mar-23
£'000£'000
ASSETS
Non-current assets
Property, plant, and equipment77351,162
Intangible assets81,6501,396
Deferred tax asset132203
2,5172,761
Current assets
Contract assets170102
Trade and other receivables6,5636,344
Income taxes receivable7455
Cash and cash equivalents6,2815,719
13,08812,220
Total assets15,60514,981
EQUITY
Attributable to equity holders of the Company
Share capital10132132
Share premium account1,6011,601
Merger reserve477477
Foreign currency translation reserve480423
Retained earnings6,6415,974
Total equity9,3318,607
LIABILITIES
Non-current liabilities
Provisions329353
Lease liabilities9-362
329715
Current liabilities
Provisions96101
Lease liabilities99221,094
Contract liabilities796764
Trade and other payables4,1313,700
5,9455,659
Total liabilities6,2746,374
Total equity and liabilities15,60514,981
CONDENSED Consolidated Statement of Cash Flows
for the 6 months ended 30 September 2023
NoteSep-23Sep-22
£'000£'000
Net cash generated from/(used in) operations111,900(1,297)
Tax paid(252)(187)
Net cash generated from/(used in) operating activities1,648(1,484)
Cash flows from investing activities
Purchases of property, plant, and equipment7(38)(3)
Purchase of intangible assets8(500)(654)
Net cash used by investing activities(538)(657)
Net cash flow before financing activities1,110(2,141)
Cash flows from financing activities
Interest paid(20)(84)
Property lease liability payments(533)(433)
Purchase of own shares-(135)
Net cash used by financing activities(553)(652)
Net increase/(decrease) in cash and cash equivalents557(2,793)
Cash and cash equivalents at beginning of period5,71911,174
Exchange gain on cash and cash equivalents5683
Cash and cash equivalents at end of period6,2819,064
Sep-23Sep-22
£'000£'000
Net cash flow before financing activities1,110(2,141)
Net cash flow for property leases(553)(468)
Operating cash flow557(2,609)
Consolidated Statement of Cash Flows (continued)
for the 6 months ended 30 September 2023
Consolidated Movements in Net Cash/(Debt)
Cash and cash equivalentsBorrowingsLease liabilitiesTotal
£'000£'000£'000£'000
At 1 April 202211,174(2,500)(2,508)6,166
Cash flows(2,793)-478(2,315)
Non-cash charges
Interest on lease liabilities--(45)(45)
Exchange and other non-cash movements683--683
At 30 September 20229,064(2,500)(2,075)4,489
Consolidated Movements in Net Cash/(Debt)
Cash and cash equivalentsBorrowingsLease liabilitiesTotal
£'000£'000£'000£'000
At 1 April 20235,719-(1,456)4,263
Cash flows557-5531,110
Non-cash charges
Interest on lease liabilities--(20)(20)
Exchange and other non-cash movements5-16
At 30 September 20236,281-(922)5,359
Consolidated Statement of Changes in Equity
for the 6 months ended 30 September 2023
Share capitalShare premium accountMerger reserveForeign currency translation reserveRetained earningsTotal
£'000£'000£'000£'000£'000£'000
At 1 April 20221321,6014771965,8578,263
Loss for the period----(210)(210)
Other comprehensive income:
- currency translation differences---447-447
Total comprehensive income---447(210)237
Transactions with owners:
Employee share options:
- value of employee services----182182
Purchase of own shares(135)(135)
At 30 September 20221321,6014776435,6948,547
At 1 April 20221321,6014771965,8578,263
Profit for the period----404404
Other comprehensive income:
- currency translation differences---227-227
Total comprehensive income---227404631
Transactions with owners:
Employee share options:
- value of employee services----(153)(153)
Purchase of own shares(134)(134)
At 31 March 20231321,6014774235,9748,607
At 1 April 20231321,6014774235,9748,607
Profit for the period----627627
Other comprehensive income:
- currency translation differences---57-57
Total comprehensive income---57627684
Transactions with owners:
Employee share options:
- value of employee services----4040
At 30 September 20231321,6014774806,6419,331

Notes to the Condensed Consolidated Financial Statements

for the 6 months ended 30 September 2023

System1 Group PLC (the "Company") was incorporated on 19 September 2006 in the United Kingdom. The Company's principal operating subsidiary, System1 Research Limited, was at that time already established, having been incorporated on 29 December 1999. The address of the Company's registered office is 4 More London Riverside, London, UK SE1 2AU. The Company's shares are listed on the AIM Market of the London Stock Exchange ("AIM").

The Company and its subsidiaries (together the "Group") provide predictive marketing data and market research consultancy.

The Board of Directors approved these interim financial statements for the six months ended 30 September 2023 for issuance on 6 December 2023.

The financial information set out in this interim report does not constitute statutory accounts as defined in Section 434 of the Companies Act 2006 and is unaudited. The Group's latest statutory financial statements were for the year ended 31 March 2023 and these have been approved by the Board of Directors and filed with the Registrar of Companies. These accounts, which contained an unqualified audit report under Section 495, did not include a reference to any matters to which the auditor drew attention by way of emphasis of matter and did not contain a statement under Section 498 (2) or (3) of the Companies Act 2006.

Basis of Preparation

This condensed consolidated interim financial information has been prepared in accordance with UK adopted IAS 34 Interim Financial Reporting and on the going concern basis. The Group is mindful of the current economic backdrop in Europe, and the Board continues to review the performance of the Group monthly, and senior management has a weekly assessment of sales revenue and gross profit. The Group also prepares and reviews cash flow forecasts and is confident that the going concern assessment remains appropriate. The results presented in this report are unaudited and they have been prepared in accordance with the recognition and measurement principles of UK-adopted International Accounting Standards that are expected to be applicable to the financial statements for the year ending 31 March 2024 and on the basis of the accounting policies to be used in those financial statements. The condensed consolidated financial statements do not include all the information and disclosures required in the annual financial statements and should be read in conjunction with the Group's annual financial statements, being the statutory financial statements for System1 Group plc, as at 31 March 2023, which have been prepared in accordance with UK adopted International Accounting Standards with the requirements of the Companies Act 2006 as applicable to companies reporting under those standards.

The preparation of financial statements in accordance with UK-adopted International Accounting Standards ("UK-adopted IFRS") requires the use of certain critical accounting estimates.

  • Principal accounting policies
  • Segment Information

The financial performance of the Group's geographic operating units ("Reportable Segments") is set out below.

Sep-23Sep-22
RevenueRevenue
£'000£'000
By location of customer
Americas4,7484,050
United Kingdom5,6103,844
Rest of Europe2,1821,864
APAC765738
13,30510,496

Consolidated balance sheet information is regularly provided to the Executive Directors while segment balance sheet information is not. Accordingly, the Company does not disclose segment balance sheet information here.

Sep-23Sep-22
RevenueRevenue *As restated
£'000£'000
By product variant
Predict Your (data)9,0366,175
Improve Your (data-led consultancy)1,9021,447
Standard (platform revenue)10,9387,622
Other consultancy (non-platform)2,3672,874
13,30510,496
By product group
Communications (Ad Testing)10,3777,022
Brand (Brand Tracking)1,4201,865
Innovation1,5081,609
13,30510,496

*Following the expansion of the Group's data and platform-led offering, revenue segments in respect of "By product variant" were revised during the second half of the year ended 31 March 2023 to reflect the new structure of the Group's internal reporting. The comparatives have been re-stated accordingly.

Earnings Per Share

Sep-23Sep-22
Profit/(Loss) attributable to equity holders of the Company, in £'000627(210)
Weighted average number of Ordinary Shares in issue12,678,92912,717,762
Basic earnings/(loss) per share4.9p(1.7p)
Profit/(Loss) attributable to equity holders of the Company, in £'000627(210)
Weighted average number of Ordinary Shares in issue12,678,92912,717,762
Share options*12,82313,000
Weighted average number of Ordinary Shares for diluted earnings per share12,691,75212,730,762
Diluted earnings/(loss) per share4.9p(1.7p)

*The impact of share options is anti-dilutive in the period ended 30 September 2022 due to the loss.

Headcount

The average number of staff employed by the Group during the period was as follows:

Sep-23Sep-22
No.No.
Sales and marketing5047
Operations3945
IT3238
Administration2222
143152

Dividends

The Company did not pay dividends in the six months ended 30 September 2023 and 30 September 2022. The Company does not propose the payment of an interim dividend.

No dividends were paid to the Company's directors.

Property, Plant, and Equipment

Right-of-use assetsFurniture and fixturesComputer hardwareTotal
£'000£'000£'000£'000
At 1 April 2022
Cost3,555331923,780
Accumulated depreciation(1,584)(29)(113)(1,726)
Net book value1,9714792,054
Net book value, at 1 April 20221,9714792,054
Additions---3030
Foreign exchange-49-251
Depreciation charge for the year(894)(3)(76)(973)
Net book value, at 31 March 20231,1261351,162
At 31 March 2023
Cost2,050112062,267
Accumulated depreciation(924)(10)(171)(1,105)
Net book value1,1261351,162
At 1 April 2023
Cost2,050112062,267
Accumulated depreciation(924)(10)(171)(1,105)
Net book value1,1261351,162
Net book value, at 1 April 20231,1261351,162
Additions--3838
Foreign exchange1--1
Depreciation charge for the year(440)-(26)(466)
Net book value, at 30 September 2023687147735
At 30 September 2023
Cost2,061112442,316
Accumulated depreciation(1,374)(10)(197)(1,581)
Net book value687147735

No impairment charges or reversals have been recorded in the six months ended 30 September 2023, and there have been no substantive changes to leasehold arrangements.

Intangible assets

Development costsSoftware licencesTotal
£'000£'000£'000
At 1 April 2022
Cost-525525
Accumulated depreciation-(143)(143)
Net book value-382382
Net book value, at 1 April 2022-382382
Additions1,225-1,225
Depreciation charge for the year(101)(110)(211)
Net book value, at 31 March 20231,1242721,396
At 31 March 2023
Cost1,2255251,750
Accumulated depreciation(101)(253)(354)
Net book value1,1242721,396
At 1 April 2023
Cost1,2255251,750
Accumulated depreciation(101)(253)(354)
Net book value1,1242721,396
Net book value, at 1 April 20231,1242721,396
Additions500-500
Depreciation charge for the year(194)(52)(246)
Net book value, at 30 September 20231,4302201,650
At 30 September 2023
Cost1,7255252,250
Accumulated depreciation(295)(305)(600)
Net book value1,4302201,650

In the 12 months to 31 March 2023, the Company capitalised £1,225k of costs related to the development of the "Test Your" platform (carrying value £865k at 31 March 2023), which completed during the year ended 31 March 2023, and the Supply Chain Automation platform (carrying value £259k at 31 March 2023), which is due for completion in the year ended 31 March 2024. A further £500k has been capitalised in respect of the Supply Chain Automation project in the six months ended 30 September 2023.

Development costs in respect of completed projects are tested for impairment where impairment indicators exist. Development costs in respect of ongoing projects are tested for impairment at each reporting date. The carrying value of the assets in each case are assigned to their respective cash generating units for the purposes of assessing future cashflows. The principal assumptions used in the forecasts were the timing and amount of future revenues and cost savings, which were derived from the latest forecasts approved by the Board. Following the assessment, the Board have determined that no impairment of assets is required at 30 September 2023. Capitalised platform development costs are being amortised over a 3-year period.

Borrowings

The analysis of the maturity of lease liabilities is as follows:

Sep-23Mar-23
£'000£'000
Within one year9341,031
Later than 1 but no later than 5 years-457
More than 5 years--
Minimum lease payments9341,488
Future finance charges(12)(32)
Recognised as a liability9221,456

The present value of finance lease liabilities is as follows:

Sep-23Mar-23
£'000£'000
Within one year9221,094
Later than 1 but no later than 5 years-362
More than 5 years--
9221,456

On 22 February 2023, the Company entered into an Overdraft Facility with HSBC. The facility of up to a maximum of £1,500,000, is secured over the Company's trade receivables, and incurs interest at 3% above the Bank of England base rate on drawn balances. The facility has no fixed end date and can be cancelled by either party at any time. During the period ended 30 September 2023, the Company has not drawn any amounts under the facility, and no amounts have been drawn to the date of the signing of these financial statements.

Share Capital

Sep-23Mar-23
No.£'000No.£'000
Allotted, called up, and fully paid ordinary shares13,226,77313213,226,773132
At 1 April and at 30 September
Sep-23Mar-23
Treasury sharesWeighted average exercise price per shareTreasury sharesWeighted average exercise price per share
No.PenceNo.Pence
Shares held by Treasury
At 1 April547,844487,151
Purchase of treasury shares-60,693
Transfer of shares to satisfy options exercise----
At 30 September547,844547,844
11. Net Cash Generated from Operations
Sep-23Sep-22
£'000£'000
Profit/(loss) before taxation925(6)
Depreciation of property, plant, and equipment466496
Amortisation and impairment of intangible assets24658
Interest paid2084
Share-based payment expense40182
(Increase)/decrease in contract assets(69)47
Increase in trade and other receivables(219)(1,001)
Increase/(decrease) in trade and other payables432(819)
Increase in deferred income3251
Decrease in provisions(29)(65)
Exchange differences on operating items56(324)
Net cash generated from/(used in) operations1,900(1,297)
  • Reconciliation between Operating Costs and Adjusted Operating Costs:
Sep-23Sep-22
£'000£'000
Administrative expenses11,0708,696
Finance expense2084
Total operating costs11,0908,780
Less: Adjusting items
Compensation for loss of office35-
Bonus and commissions expense1,12464
Share-based payment expense*52189
Other interest expense-48
Other staff costs(22)5
Foreign exchange loss/(gain)74(490)
Trademark litigation209
1,283(175)
Adjusted operating costs9,8078,955

*Inclusive of social security accrued in respect of share options

Cleaned text: letterheads, contacts and legal notices removed. View the original announcement ↗ · Company filings. Not investment advice.

Share this quote

Quote card
Post on X WhatsApp Download image

The link opens this announcement with the quote highlighted. Quotes are checked against the original text.

Add a note