Fourth Quarter And Year End 2024 Results
Southern Energy reports full year 2024 results with production down 6% and sales down 17% due to lower commodity prices.
- Petroleum and natural gas sales (FY2024) $16.1 million (prior $19.3 million)
- Average production (FY2024) 15,264 Mcfe/d (2,544 boe/d) (prior 16,264 Mcfe/d (2,711 boe/d))
- Net loss (FY2024) $11.5 million (prior $46.8 million)
- Net debt (31 Dec 2024) $23.954 million
- 2P reserves (31 Dec 2024) 27.9 MMboe
- NPV10 2P reserves (31 Dec 2024) $110.1 million
Select text to share a quote on X · sign in to keep highlights & notes in your SOUC notes
Calgary, Alberta - April 29, 2025 - Southern Energy Corp. ("Southern" or the "Company") (TSXV:SOU) (AIM:SOUC), an established producer with natural gas and light oil assets in Mississippi, announces its fourth quarter and year end December 31, 2024 financial and operating results. Selected financial and operational information is outlined below and should be read in conjunction with the Company's audited consolidated financial statements and related management's discussion and analysis (the "MD&A") for the three and twelve months ended December 31, 2024, as well as the Company's annual information form for the year ended December 31, 2024, (the "AIF"), all of which are available on the Company's website at www.southernenergycorp.com and have been filed under the Company's profile on SEDAR+ at www.sedarplus.ca.
FOUTH QUARTER AND YEAR END 2024 HIGHLIGHTS
- Average production of 13,556[1] Mcfe/d (2,259 boe/d) (96% natural gas) during Q4 2024 and 15,264[2] Mcfe/d (2,544 boe/d) (96% natural gas) for the year ended December 31, 2024, a decrease of 19% and 6% from the same periods in 2023, respectively
- Petroleum and natural gas sales of $3.9 million during Q4 2024 and $16.1 million for the year ended December 31, 2024, a decrease of 23% and 17% from the same periods in 2023, respectively, largely due to a significant depreciation in commodity prices and initial decline from the new wells drilled
- Average realized natural gas and oil prices for Q4 2024 of $2.78/Mcf and $68.59/bbl, compared to $2.95/Mcf and $76.97/bbl in Q4 2023. Southern achieved an average premium of $0.22/Mcf (approximately 10% above the NYMEX HH benchmark) throughout 2024
- Generated $0.4 million of Adjusted Funds Flow from Operations[3] in Q4 2024 ($0.00 per share basic and diluted), excluding $1.1 million of one-time transaction costs, and generated $4.1 million for the year ended December 31, 2024 ($0.02 per share basic and diluted), excluding $1.3 million of one-time transaction costs
- Net loss of $3.7 million ($0.02 per share basic and diluted) and $11.5 million ($0.07 per share basic and diluted) for the three and twelve months ended December 31, 2024, respectively
- Reduced Net Debt3 for the year ended December 31, 2024 by $2.7 million from December 31, 2023
- On October 30, 2024, entered into the eighth amendment to the Company's senior secured term loan (the "Credit Facility"), which included an extension to the pause of monthly repayment of principal to December 31, 2024 and a condition that Southern would repay a portion of the outstanding principal at January 31, 2025
- Monetized excess inventory equipment in 2024 for net proceeds of $3.4 million
SUBSEQUENT EVENTS
- Effective January 31, 2025, Southern entered into the ninth amendment to the Credit Facility which included an extension to the pause of monthly repayment of principal to January 31, 2025 and reduced the repayment required from the eighth amendment to $1.45 million at January 31, 2025, which the Company paid (see "Liquidity and Capital Resources - Credit Facility" in the December 31, 2024 MD&A for full details of the amendment)
- Effective February 28, 2025, Southern entered into the tenth amendment to the Credit Facility, which amended the monthly repayment of the principal amount outstanding calculation beginning on February 28, 2025, to the aggregate principal amount then outstanding on all loans multiplied by 60% multiplied by the fraction 1 / A, where A equals the sum of the number of whole or partial calendar months remaining to the maturity date plus 24 months (see "Liquidity and Capital Resources - Credit Facility" in the December 31, 2024 MD&A for full details of the amendment)
- Effective March 31, 2025, Southern entered into the eleventh amendment to the Credit Facility. This amendment amended the asset coverage ratio down to 1.5x from 1.75x in 2025 and reduced Tranche B capacity to $5.0 million (see "Liquidity and Capital Resources - Credit Facility" in the December 31, 2024 MD&A for full details of the amendment)
- On April 8, 2025, Southern closed an equity financing raising aggregate gross proceeds of $5.0 million through the issuance of a total of 102,482,673 new units (see "Shareholders' Equity - Share Capital" in the December 31, 2024 MD&A for full details)
- On April 8, 2025, Southern converted the remaining convertible debentures in the amount of $3.1 million into 62,759,286 new units and issued 1,627,170 new units for all accrued and unpaid interest (see "Liquidity and Capital Resources - Debenture Financing" in the December 31, 2024 MD&A for full details of the conversion)
Ian Atkinson, President and Chief Executive Officer of Southern, commented:
"Southern had a quiet year in the field in 2024 due to low natural gas pricing, which ended the year as the second-lowest in the past 24 years. The focus for Southern was balance sheet preservation, led by the monetization of excess inventory equipment for $3.4 million, reducing our abandonment liabilities by divesting non-core, non-producing wellbores during Q3 2024 and working with our credit lender to amend the Credit Facility to support the Company. We ended the year having reduced net debt and substantially decreased the burden of short term liabilities on our balance sheet, which in light of the operating environment was a positive achievement.
"Despite the market challenges, Southern has leveraged the strategic locations of its assets and sales points, achieving a $0.22/Mcf premium (~10% basis premium) over Henry Hub benchmark pricing in 2024. This premium has increased in Q1 2025 to $0.50/Mcf (~14%). Additionally, our financial hedge of 5,000 MMBtu/d at $3.40/MMBtu, which was initiated in Q2 2024, provided stable cash flows, enabling us to navigate ongoing volatility. Importantly, we have remained steadfast in sensible capital allocation in the field and have been disciplined to allow us future flexibility as commodity prices improve.
"As we enter 2025, market fundamentals continue to strengthen. Feed gas demand from LNG export facilities at Plaquemines and Corpus Christi are growing quickly with feed gas flows to Golden Pass LNG facility expected later this year. Domestic consumption is rising-driven by gas-fired electricity generation supporting data centers and transportation electrification as well as renewed growth in pipeline exports to Mexico. These dynamics are expected to tighten the U.S. natural gas balance in the coming quarters.
"Longer-term, the structural case for U.S. natural gas pricing remains intact as the U.S. has become the world's largest exporter of LNG in the past few years at the same time as production growth in the U.S has slowed with upstream producers focusing on fiscal conservatism ahead of growth.
"We remain focused on leveraging our strategic position and disciplined operations to deliver sustainable growth and enhance long-term shareholder value by using the net proceeds from the recently closed equity financing to re-ignite our growth plan. As we navigate the year with a strengthened financial position and several exciting operational growth catalysts coming up, we look forward to keeping the market updated and thank our shareholders for the support in the year."
Financial Highlights
| Three months ended December 31, | Year ended December 31, | |||
|---|---|---|---|---|
| (000s, except $ per share) | 2024 | 2023 | 2024 | 2023 |
| Petroleum and natural gas sales | $ 3,917 | $ 5,098 | $ 16,080 | $ 19,313 |
| Net loss | (3,715) | (39,563) | (11,520) | (46,817) |
| Net loss per share | ||||
| Basic | (0.02) | (0.26) | (0.07) | (0.33) |
| Fully diluted | (0.02) | (0.26) | (0.07) | (0.33) |
| Adjusted Funds Flow from Operations (1) | (725) | 777 | 2,759 | 3,227 |
| Adjusted Funds Flow from Operations per Share (1) | ||||
| Basic | (0.00) | 0.01 | 0.02 | 0.02 |
| Fully diluted | (0.00) | 0.01 | 0.02 | 0.02 |
| Capital expenditures and acquisitions | 68 | 3,212 | 884 | 45,130 |
| Weighted average shares outstanding | ||||
| Basic | 167,250 | 154,140 | 166,871 | 142,747 |
| Fully diluted | 167,250 | 154,140 | 166,871 | 142,747 |
| As at period end | ||||
| Common shares outstanding | 169,386 | 165,718 | 169,386 | 165,718 |
| Total assets | 53,801 | 67,305 | 53,801 | 67,305 |
| Non-current liabilities | 8,366 | 21,613 | 8,366 | 21,613 |
| Net debt (1) | $ (23,954) | $ (26,667) | $ (23,954) | $ (26,667) |
Note:
- See "Reader Advisories - Specified Financial Measures".
Operations Update
With the closing of the successful equity financing on April 8, 2025, the Company is preparing to execute the first of three completion operations on our previously drilled but uncompleted horizontal wells in the Gwinville Field. The Lower Selma Chalk completion is expected to cost approximately $2.5 million gross, with operations anticipated before the end of the second quarter in 2025. Timing for the second and third horizontal completions (one Lower Selma Chalk and one City Bank) will depend on the results of the first completion operation, but the Company expects to have all three wells completed before the end of the year.
Planning of the drilling operations in the Mechanicsburg Field continue and drilling is expected to commence in the third quarter of 2025 subject to rig availability.
2024 Year End Reserves Update
The Company is pleased to announce selected highlights of Southern's year end independent oil and gas reserves evaluation as of December 31, 2024.
Estimates of the Company's reserves and related estimates of net present value of future net revenues as at December 31, 2024, are based upon reports (the "NSAI Report") prepared by Southern's independent qualified reserves evaluator, Netherland, Sewell and Associates, Inc. ("NSAI"). All currency amounts are in United States dollars (unless otherwise stated) and comparisons refer to December 31, 2023.
Reserve Highlights:
The NSAI Report states:
- PDP reserves of 6.2 MMboe,
- 1P reserves of 12.7 MMboe,
- 2P reserves of 27.9 MMboe, and
- a PDP reserve life index of nine years and 39 years for 2P reserves based on the 2025 PDP production forecast.
Before-tax net present value ("NPV") of reserves, discounted at 10% ("NPV10"), is $33.0 million on a PDP basis, $58.2 million on a 1P basis and $110.1 million on a 2P basis evaluated using the average forecast pricing of four independent reserve evaluators as at January 1, 2025.
In addition to the summary information disclosed in this press release, more detailed information regarding Southern's oil and gas reserves can be found in the AIF, which is available on the Company website and has been filed on SEDAR+ (www.sedarplus.ca).
2024 Independent Qualified Reserve Evaluation
The following tables highlight the findings of the NSAI Report, which has been prepared in accordance with definitions, standards and procedures contained in National Instrument 51-101 - Standards of Disclosure for Oil and Gas Activities("NI 51-101") and the most recent publication of the Canadian Oil and Gas Evaluation Handbook ("COGEH"). All evaluations and summaries of future net revenue are stated prior to the provision for interest, debt service charges or general and administrative expenses and after deduction of royalties, operating costs, estimated well abandonment and reclamation costs, and estimated future capital expenditures. The NSAI Report was based on the average forecast pricing of the following four independent external reserves evaluators: GLJ Ltd, Sproule Associates Limited, McDaniel & Associates Consultants Ltd and Deloitte. Additional reserves information as required under NI 51-101 is included in Southern's AIF, which has been filed on SEDAR+. The numbers in the tables below may not sum due to rounding.
Summary of Reserves Volumes as at December 31, 2024
The Company's reserve volumes and undiscounted future development capital costs are summarized below as at December 31, 2024:
| SUMMARY OF RESERVE VOLUMES (1) | Light and Medium Oil (Mbbls) | Condensate (Mbbls) | NGL (Mbbsl) | Conventional Natural Gas (MMcf) | Total Mboe | FDC Costs ($M) |
|---|---|---|---|---|---|---|
| Proved Developed Producing | 12 | 165 | 32 | 35,938 | 6,198 | - |
| Proved Developed Non-Producing | 44 | 58 | 1 | 8,774 | 1,565 | 8,169 |
| Proved Undeveloped | - | 361 | 107 | 26,783 | 4,932 | 47,455 |
| Total Proved | 56 | 583 | 139 | 71,494 | 12,695 | 55,625 |
| Probable | 16 | 247 | 18 | 89,524 | 15,201 | 105,904 |
| Total Proved Plus Probable | 72 | 830 | 157 | 161,018 | 27,896 | 161,529 |
- Gross working interest reserves before royalty deductions.
The following table outlines the changes in Southern's reserves and reserve life index as at December 31, 2024 compared to December 31, 2023:
| CHANGE IN RESERVES AND RESERVE LIFE INDEX (1) | 2024 | 2023 | % Change |
|---|---|---|---|
| Reserves (Mboe) | |||
| Proved Developed Producing | 6,198 | 7,496 | (17%) |
| Total Proved | 12,695 | 14,078 | (10%) |
| Total Proved Plus Probable | 27,896 | 29,635 | (6%) |
| PDP as % of 2P | 22% | 25% | (12%) |
| 1P as % of 2P | 46% | 48% | (4%) |
| Reserve Life Index (years) | |||
| Proved Developed Producing | 8.6 | 7.8 | 10% |
| Total Proved | 17.5 | 14.7 | 19% |
| Total Proved Plus Probable | 38.5 | 30.9 | 25% |
- The Reserve Life Index as at December 31, 2024 is calculated as gross working interest reserves divided by the projected annual PDP production forecast for 2025. See "Reader advisories - Oil and Gas Advisories"
Net Present Value of Future Net Revenue as at December 31, 2024
The following table summarizes the NPV of the Company's reserves (before-tax) as at December 31, 2024. The reserves value on a $/boe basis, discounted at 10% per year, is also summarized for each category.
| NET PRESENT VALUE BEFORE-TAX | 0% (M$) | 10% (M$) | 20% (M$) | Unit Value (1) Before Income Tax, Discounted at 10%/year ($/boe) |
|---|---|---|---|---|
| Proved Developed Producing | 56,364 | 32,981 | 24,175 | 6.80 |
| Proved Developed Non-Producing | 21,436 | 9,389 | 6,026 | 7.79 |
| Proved Undeveloped | 49,241 | 15,875 | 4,280 | 4.00 |
| Total Proved | 127,041 | 58,246 | 34,480 | 5.81 |
| Probable | 194,939 | 51,816 | 15,000 | 4.29 |
| Total Proved Plus Probable | 321,980 | 110,062 | 49,480 | 4.98 |
- Unit values are based on net reserves. Net reserves are the Company's working interest reserves after deduction of royalties
Forecast Prices Used in Estimates
The following table outlines the forecasted future prices used by NSAI in their evaluation of the Company's reserves at December 31, 2024, which are based on a four-consultant average price forecast. The forecast cost and price assumptions assume increases in wellhead selling prices and consider inflation with respect to future operating and capital costs.
| FUTURE COMMODITY PRICE FORECAST | WTI Cushing Oklahoma US$/bbl | NYMEX Henry Hub US$/MMBtu |
|---|---|---|
| 2025 | 71.19 | 3.30 |
| 2026 | 73.20 | 3.76 |
| 2027 | 74.54 | 3.93 |
| 2028 | 76.28 | 4.01 |
| 2029 | 77.81 | 4.10 |
| 2030 | 79.37 | 4.17 |
| 2031 | 80.96 | 4.25 |
| 2032 | 82.57 | 4.34 |
| 2033 | 84.22 | 4.43 |
| 2034 | 85.91 | 4.52 |
| Thereafter | + 2.0%/year | + 2.0%/year |
Reserves Reconciliation
The following table sets out the reconciliation of Southern's gross reserves based on forecast prices and costs by principal product type as at December 31, 2024 relative to December 31, 2023.
| RESERVES (1) RECONCILIATION | PDP (Mboe) | 1P (Mboe) | Probable (Mboe) | 2P (Mboe) |
|---|---|---|---|---|
| December 31, 2023 | 7,496 | 14,078 | 15,556 | 29,635 |
| Discoveries | - | - | - | - |
| Extensions | - | - | - | - |
| Infill Drilling | - | - | - | - |
| Improved Recovery | - | - | - | - |
| Technical Revisions (2) | (266) | (357) | (336) | (694) |
| Acquisitions | - | - | - | - |
| Dispositions | - | - | - | - |
| Economic Factors | (101) | (95) | (19) | (114) |
| Production | (931) | (931) | - | (931) |
| December 31, 2024 | 6,198 | 12,695 | 15,201 | 27,896 |
- Gross working interest reserves before royalty deductions
- Technical revisions also include reserves associated with changes in operating costs and commodity price offsets
Convertible Debenture Conversion
Further to the April 8, 2025 press release, in accordance with the Company's third supplemental indenture dated effective April 7, 2025, Southern completed its previously announced conversion of its outstanding convertible unsecured subordinated debentures (the "Debentures"), in an amount equal to US$3.1 million representing 102.5 per cent settlement of the principal amount of the Debentures effective April 7, 2025 (inclusive of all accrued and unpaid interest) into an aggregate 64,386,456 Units at a conversion price of $0.07 per Unit. Each Unit is comprised of one (1) Common Share and one (1) Common Share purchase warrant (each, a "Warrant"), with each Warrant being exercisable for one (1) Common Share at an exercise price of $0.09 per Common Share exercisable for three years from the issuance date.
Outlook
As part of its risk management strategy, Southern continuously monitors NYMEX prices and basis differentials to mitigate some of the volatility of natural gas prices. The Company took advantage of the contango in the natural gas future strip in early 2024 by entering into a fixed price swap contract of 5,000 MMBtu/d for the period of May 2024 - December 2026 at a price of $3.40/MMBtu. This contract resulted in realized derivative gains of $1.3 million in 2024.
Southern thanks all of its stakeholders for their ongoing support and looks forward to providing future updates on operational activities while continuing to enhance shareholder value.
Corporate Presentation
A new corporate presentation dated April 2025 is now available on the Company website at www.southernenergycorp.com.
| Ian Atkinson (President and CEO) | +1 587 287 5401 |
| Calvin Yau (CFO) | +1 587 287 5402 |
| Strand Hanson Limited - Nominated & Financial Adviser | +44 (0) 20 7409 3494 |
| James Bellman / Rob Patrick / Edward Foulkes | |
| Tennyson Securities - Broker | +44 (0) 20 7186 9033 |
| Peter Krens / Jason Woollard | |
| Camarco | +44 (0) 20 3757 4980 |
Owen Roberts / Sam Morris / Tomisin Ibikunle
About Southern Energy Corp.
READER ADVISORIES
Proved reserves are those reserves that can be estimated with a high degree of certainty to be recoverable. It is likely that the actual remaining quantities recovered will exceed the estimated proved reserves. Probable reserves are those additional reserves that are less certain to be recovered than proved reserves. It is equally likely that the actual remaining quantities recovered will be greater or less than the sum of the estimated proved plus probable reserves. Proved developed producing reserves are those reserves that are expected to be recovered from completion intervals open at the time of the estimate. These reserves may be currently producing or, if shut-in, they must have previously been on production, and the date of resumption of production must be known with reasonable certainty. Undeveloped reserves are those reserves expected to be recovered from known accumulations where a significant expenditure (e.g., when compared to the cost of drilling a well) is required to render them capable of production. They must fully meet the requirements of the reserves category (proved, probable, possible) to which they are assigned. Certain terms used in this press release but not defined are defined in NI 51-101, CSA Staff Notice 51-324 - Revised Glossary to NI 51-101, Revised Glossary to NI 51-101, Standards of Disclosure for Oil and Gas Activities ("CSA Staff Notice 51‐324") and/or the COGEH and, unless the context otherwise requires, shall have the same meanings herein as in NI 51-101, CSA Staff Notice 51-324 and the COGEH, as the case may be.
Abbreviations. Please see below for a list of abbreviations used in this press release.
1P total proved
2P proved plus probable
bbl barrels
bbl/d barrels per day
bcf/d billion cubic feet per day
boe barrels of oil
boe/d barrels of oil per day
Mcf thousand cubic feet
Mcf/d thousand cubic feet per day
MMcf million cubic feet
MMcf/d million cubic feet per day
Mcfe thousand cubic feet equivalent
Mcfe/d thousand cubic feet equivalent per day
MMboe million barrels of oil
MMBtu million British thermal units
MMBtu/d million British thermal units per day
NI 51-101 National Instrument 51-101 Standards of Disclosure for Oil and Gas Activities
NYMEX New York Mercantile Exchange
PDP proved developed producing
Forward Looking Statements. Certain information included in this press release constitutes forward-looking information under applicable securities legislation. Forward-looking information typically contains statements with words such as "anticipate", "believe", "expect", "plan", "intend", "estimate", "propose", "project", "continue", "evaluate", "forecast", "may", "will", "can", "target" "potential", "result", "could", "should" or similar words suggesting future outcomes or statements regarding an outlook (including negatives and variations thereof). Forward-looking information in this press release may include, but is not limited to statements concerning the Company's asset base including the development of the Company's assets, positioning, oil and natural gas production levels, the Company's anticipated operational results, Southern's growth strategy and the expectation that it will continue to enhance shareholder value, forecasted natural gas pricing, Southern's ability to re-initiate growth in deploying the net proceeds from the equity financing on capital expenditures, drilling and completion plans and casing remediation activities, expectations regarding commodity prices and service costs, expectations regarding increased demand for gas (including demand stemming from artificial intelligence data centers, vehicle electrification and certain export facilities) performance characteristics of the Company's oil and natural gas properties, the Company's expectation to continue actively reducing and optimizing operating costs, general and administrative expenses and maintenance capital to maximize netbacks, the Company's hedging strategy and execution thereof, the ability of the Company to achieve drilling success consistent with management's expectations, the Company's expectations regarding completion of the three remaining DUCs and the drilling operations in the Mechanicsburg Field (including the timing thereof and anticipated costs and funding), the effect of market conditions on the Company's performance and expectations regarding the use of proceeds from all sources including the senior term loan. Statements relating to "reserves" and "recovery" are also deemed to be forward-looking statements, as they involve the implied assessment, based on certain estimates and assumptions, that the reserves described exist in the quantities predicted or estimated and that the reserves can be profitably produced in the future.
The forward-looking statements contained in this press release are based on certain key expectations and assumptions made by Southern, including, but not limited to, the timing of and success of future drilling, development and completion activities, the performance of existing wells, the performance of new wells, the availability and performance of drilling rigs, facilities and pipelines, the geological characteristics of Southern's properties, the characteristics of the Company's assets, the successful integration of acquired assets into the Company's operations, the Company's ability to comply with ongoing obligations under the senior term loan and other sources of financing, the successful application of drilling, completion and seismic technology, the benefits of current commodity pricing hedging arrangements, Southern's ability to enter into future derivative contracts on acceptable terms, Southern's ability to secure financing on acceptable terms, prevailing weather conditions, prevailing legislation, as well as regulatory and licensing requirements, affecting the oil and gas industry, the Company's ability to obtain all requisite permits and licences, prevailing commodity prices, price volatility, price differentials and the actual prices received for the Company's products, royalty regimes and exchange rates, the impact of inflation on costs, the application of regulatory and licensing requirements, the Company's ability to obtain all requisite permits and licences, the availability of capital, labour and services, the creditworthiness of industry partners, the Company's ability to source and complete asset acquisitions, and the Company's ability to execute its plans and strategies.
C-59 and the related amendments to the Competition Act (Canada)), the Company's ability to meet its financial obligations and covenants, adverse weather or break-up conditions, and uncertainties resulting from potential delays or changes in plans with respect to exploration or development projects or capital expenditures. These and other risks are set out in more detail in Southern's MD&A for the period ended December 31, 2024 and AIF for the year ended December 31, 2024, which are available on the Company's website at www.southernenergycorp.com and filed under the Company's profile on SEDAR+ at www.sedarplus.ca.
[1] Comprised of 87 bbl/d light and medium crude oil, 13 bbl/d NGLs and 12,956 Mcf/d conventional natural gas
[2] Comprised of 94 bbl/d light and medium crude oil, 10 bbl/d NGLs and 14,640 Mcf/d conventional natural gas
[3] See "Reader Advisories - Specified Financial Measures"
Cleaned text: letterheads, contacts and legal notices removed. View the original announcement ↗ · Company filings. Not investment advice.