Half-year Results
No summary for this filing – the full text is below.
Select text to share a quote on X · sign in to keep highlights & notes in your SML notes
Strategic Minerals plc (AIM: SML; USOTC: SMCDY), a producing mineral company actively developing critical minerals focused projects, is pleased to announce its unaudited interim results for the half year ended 30 June 2024.
Financial Highlights
- The return of Southern Minerals Group's major client has positively impacted cash flow and helped sales for the six months climb to US$2.136m, the highest six month revenue since 2017. This provides an outlook for 2024 sales of more than US$4.5m.
- With increased sales has come increased operating profitability, with the after-tax profit in this period rising to 31% from 5% last year. The pre-tax profit for the period was US$950,000 (H1 2023: US$54,000).
- After tax profit for the interim six months was US$667,000 (H1 2022 US$38,000), consistent with the increase in sales.
- In the same period, US$325,000 was invested in the Company's development projects (Redmoor Tungsten and Tin Mine - US$233,000 and Leigh Creek Copper Mine - US$25,000).
- US$258,000 of accrued creditors were repaid in the period.
- Executive Directors' fees were temporarily reduced in 2024 reflecting undertakings associated with 2023.
- Unrestricted cash as of 30 June 2024 was US$280,000 (31 Dec 2023: US$112,000).
Corporate Highlights
Cash flow considerations restricted much corporate activity during the first half of 2024. Despite tight funding, the Company managed to keep the Redmoor team intact and, after four years effort, secured mineral exploration rights to a substantial portion of lands owned by the Duchy of Cornwall, as well as other strategically important mineral rights. Accordingly, the Company was able to expand its footprint in this mineral rich area four-fold and looks forward to demonstrating the benefit such access provides.
Shortly after the end of the interim 2024 period, the Company's then Chairman, Alan Broome AM, retired and both Charles Manners and Mark Burnett were appointed to the Board, resulting in the Company's top four shareholders being represented on the Board. Subsequently, Charles Manners was elected Chairman at the Board's first meeting following his appointment.
Commenting, John Peters, Managing Director of Strategic Minerals, said:
"The rapid recovery in Cobre sales, from January 2024, placed serious cash flow pressure on the Company's working capital at a time when depressed sales volumes had already left the Company in an unhealthy cash position. To alleviate the cash flow pressure, the Company, was able to raise short term funding in the form of two loans. Subsequently, as the need for working capital abated, cash flow has predominately been directed to the repayment of external creditors and one of the short-term loans raised.
"I am pleased to report that creditor payments are now being met within regular terms and that, after the interim period, payment of accrued Directors and Management fees has begun.
"The Company continues to pursue investment in the Leigh Creek Copper Mine by way of either joint venture or outright sale. Similarly, the Company continues to seek funding for the Redmoor Tungsten and Tin Mine through government-based grants or joint venture.
"Subsequent to the end of the period, the retirement of Alan Broome, provided the opportunity for Charles Manners, one of our largest shareholders, and Mark Burnett, representing Philip Richards, to both join the Board with Charles Manners subsequently assuming the role of Chairman."
CHAIRMAN'S STATEMENT
The Company, along with many other junior miners, weathered an extremely difficult 2023 but has come through this challenging period with brighter prospects for the remainder of 2024 and into 2025.
As the new Chairman, and largest shareholder, I believe the Company is well placed to realise the underlying value built up in its projects, in particular its Redmoor Tungsten and Tin mine which has the potential to be of strategic importance in global affairs.
Financial results
The rebound in the Company's profitability in the first half of 2024 has been welcomed and largely reflects the return of Cobre's major client after a 14-month hiatus. To survive the rigors of 2023, the Company extended terms on its suppliers and paid only a small portion of the remuneration due to the Board and Management in 2023 and the beginning of 2024. Accordingly, after working capital stabilised, the Company prioritised repayment of external creditors which are now in line with market norms.
Early in 2023, as the largest shareholder in Strategic Minerals, I pressed the Board on the lack of progress at its projects and the effect this was having on the Company's share price. The then Board acknowledged the difficulties it was encountering in securing investors/buyers at the asset level for the Leigh Creek Copper Mine ("LCCM") and the Redmoor Tungsten and Tin mine ("Redmoor"). The Board then volunteered that, should certain milestones around funding and share price not be met in 2023, the Board would forgo 50% of its remuneration. As one of the key potential funding sources dragged onto Q1 2024, some leeway was provided and the 2023 financial accounts reflected the full amount of Directors remuneration, accruing unpaid amounts to which an 8% per annum interest rate was applied. This rate was agreed by the then Board.
As the proposed funding was not forthcoming, the Board, after the AGM in July, agreed to a temporary adjustment being made in the 2024 remuneration to Executive Directors that ensures 50% of the total Board's base remuneration in 2023 is recouped by the Company. These adjustments, as they relate to the first six months of 2024, are reflected in these interim results.
Repayment of short-term funding facilities, raised for working capital purposes during the first quarter of 2024, along with amounts and interest accrued to Directors, are expected to be cleared in the second half of 2024.
With sales at Cobre exceeding our previous expectations, we are confident on continued positive momentum for the second half of 2024, and the Company is actively working on securing similar arrangements for 2025.
Strategic Focus
Whilst the current improvement in the Company's profitability is a welcome development, cash flow from this profitability is not substantial enough to fund significant progress at LCCM or Redmoor. With the recent additions to the Board, the Company is hopeful that their extended investment networks will result in greater potential for partnerships or access to funding pools.
The current share price all but rules out funding these projects through the issue of new equity and the Board is focussed on how best to re-establish momentum in the share price. We believe the strategic nature of tungsten, as a critical mineral, in the current political climate will make Redmoor the key focus of the Company moving forward.
Cobre Operations
The substantial increase in demand at Cobre, associated with the return of its major client, has resulted in the best six months of sales revenue since December 2017. At present, the Board believes that the second half Cobre sales for 2024 may outperform H1 2024 sales.
Directors and Management are currently progressing negotiations in relation to demand for the remainder of this year and into next and are confident that sales levels will remain high throughout 2025. It is not expected that the result of the US presidential elections will have a major impact on this demand.
The Company still awaits news from the receiver for CV Investments LLC as to quantum and timing for the first distribution in relation to the receivership, although it now appears that any payment to the Company will be minor in nature.
Leigh Creek Copper Mine ("Leigh Creek" or "LCCM")
Over the first half of 2024, the Company has worked with several parties who have expressed an interest in acquiring/investing in LCCM. At the time of writing, there are two parties in our data room actively reviewing the LCCM project.
Whilst the LME copper price has been the subject of fluctuations, the Australian dollar equivalent has remained strong and, generally, above that employed in our feasibility worksheets.
Redmoor Tin-Tungsten Project ("Redmoor")
Disappointingly, after a considerable amount of excellent work had been completed in relation to the provision of grant funding via the Shared Prosperity Fund, and a conditional funding offer being received, the Company was unable to provide sufficient evidence of its ability to complete on its match funding co-investment during the deconditioning period, and as such the opportunity lapsed.
Initially, following an extensive consideration of an investment, including meetings, a site visit and due diligence activities, the Company had received a strong letter of support, submitted as part of the grant funding application, from a party developing similar deposits as Redmoor, confirming their interest in an investment into CRL to provide the match funding. However, when the conditional funding offer, from the Shared Prosperity Fund, was received, the matched funding was not forthcoming due to external factors. While attempts were made to substitute other parties for this co-investment role, these efforts proved unsuccessful in part due to the short notice and restricted project timelines.
During the first half of the year, the team at Redmoor have directed much of their time to concluding lengthy mineral rights agreements (including the historic milestone agreement with the Duchy of Cornwall which quadrupled CRL's minerals rights), seeking grant funding, both from the Shared Prosperity Fund and other sources, and developing a strategy to re-examine previous 2017 and 2018 drill core in a cost-efficient manner expecting to significantly strengthen and add calibre to Redmoor's existing JORC (2012) compliant mineral resource estimate.
In the second half of 2024, the team at Redmoor is undertaking the following activity:
- Further historic relogging and sampling on Redmoor's library of 14,000m of drill core.
- Field sampling and identification of potential exploration opportunities on the recently acquired Duchy of Cornwall license.
- Continuing involvement in, and advancing new, collaborative research funding opportunities with Camborne School of Mines and the Cornish mining community.
- Gaining membership of the US Defense Industry Base Consortium (DIBC) (Completed) and attending the DIBC symposium, in San Diego (Completed), which outlined the format and nature of current Defense Production Act Investment (DPAI) funding opportunities made available via White Papers open announcements from the Department of Defense for strategic and critical minerals projects.
- Preparing and submitting a White Paper application to an open announcement via the DIBC.
- Preparing for an application to the EU for Strategic Project Status which could, ultimately, lead to greater project support and increased prospects for funding.
- Continuing engagement with Government, the Critical Minerals Association, and other parties on the upcoming Critical Minerals List refresh.
- Attending Mines and Money conference in December 2024, as part of a "Cornish Pavillion" of Southwest-based mining development projects and representatives, to promote CRL and the growing importance of critical minerals mining to the Cornish and U.K. economy.
- Hosting site visits by investors, research analysts and various other counterparties and stakeholders, including the two new SML directors.
- Hosting local community and stakeholder updates.
Safety
The Company has a strong focus on safety issues and continues to maintain a high level of performance when it comes to safety. In the first half of 2024 there was no safety issues reported.
I would like to take this opportunity to thank my fellow Directors, our management and staff in New Mexico, South Australia and Cornwall, along with our advisers, for their support and hard work on our behalf during the period. Additionally, I would like to thank our clients, contractors, suppliers and partners for their continued backing.
I look forward to progressing our key strategic goals in 2024 and an even brighter 2025.
Charles Manners
Non-Executive Chairman
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
| 6 months to 30 June 2024 (Unaudited) | 6 months to 30 June 2023 (Unaudited) | Year to 31 December 2023 (Audited) | |
|---|---|---|---|
| $'000 | $'000 | $'000 | |
| Continuing operations | |||
| Revenue | 2,136 | 782 | 1,577 |
| Raw materials and consumables used. | (393) | (137) | (262) |
| _________ | _________ | _________ | |
| Gross profit | 1,743 | 645 | 1,315 |
| Other income | - | 1 | 4 |
| Overhead expenses | (583) | (457) | (1,186) |
| Amortisation | (158) | (116) | (277) |
| Depreciation | (8) | (8) | (16) |
| Impairment | (25) | - | (8,898) |
| Share based payment | - | - | (5) |
| Foreign exchange gain/(loss) | (10) | (6) | (5) |
| _________ | _________ | _________ | |
| Profit from operations | 959 | 59 | (9,068) |
| Lease Interest | (9) | (5) | (14) |
| _________ | _________ | _________ | |
| Profit/ (loss) before taxation | 950 | 54 | (9,082) |
| Income tax (expense)/credit | (283) | (16) | (107) |
| _________ | _________ | _________ | |
| _________ | _________ | _________ | |
| Profit for the period attributable to: | |||
| Owners of the parent | 667 | 38 | (9,189) |
| _________ | _________ | _________ | |
| Other comprehensive income | |||
| Exchange gains/(losses) arising on translation of foreign operations | (205) | 22 | 189 |
| _________ | _________ | _________ | |
| _________ | _________ | _________ | |
| Total comprehensive (loss)/income attributable to: | |||
| Owners of the parent | 462 | 60 | (9,000) |
| _________ | _________ | _________ | |
Profit/ (loss) per share attributable to the ordinary equity holders of the parent:
| Continuing activities - Basic | ¢0.042 | ¢0.02 | (¢0.58) | ||||||
|---|---|---|---|---|---|---|---|---|---|
| - Diluted | ¢0.042 | ¢0.02 | (¢0.58) | ||||||
| CONSOLIDATED STATEMENT OF FINANCIAL POSITION | 6 months to 30 June 2024 (Unaudited) | 6 months to 30 June 2023 (Unaudited) | Year to 31 December 2023 (Audited) | ||||||
| $'000 | $'000 | $'000 | |||||||
| Assets | |||||||||
| Non-current assets | |||||||||
| Intangible Asset | - | 533 | - | ||||||
| Deferred Exploration and evaluation costs | 5,592 | 5,367 | 5,568 | ||||||
| Other Receivables | 133 | 133 | 136 | ||||||
| Property, plant and equipment | 72 | 8,203 | 80 | ||||||
| Right of Use Assets | 594 | 469 | 453 | ||||||
| _________ | _________ | _________ | |||||||
| 6,391 | 14,705 | 6,237 | |||||||
| _________ | _________ | _________ | |||||||
| Current assets | |||||||||
| Inventories | 4 | 5 | 4 | ||||||
| Trade and other receivables | 519 | 391 | 219 | ||||||
| Income Tax prepaid | - | 13 | 31 | ||||||
| Cash and cash equivalents | 280 | 129 | 112 | ||||||
| _________ | _________ | _________ | |||||||
| 803 | 538 | 366 | |||||||
| _________ | _________ | _________ | |||||||
| Total Assets | 7,194 | 15,243 | 6,603 | ||||||
| _________ | _________ | ___ _ _____ | |||||||
| Equity and liabilities | |||||||||
| Share capital | 2,916 | 2,916 | 2,916 | ||||||
| Share premium reserve | 49,387 | 49,387 | 49,387 | ||||||
| Share options reserve | 5 | - | 5 | ||||||
| Merger reserve | 21,300 | 21,300 | 21,300 | ||||||
| Warrant Reserve | - | - | - | ||||||
| Foreign exchange reserve | (1,350) | (1,312) | (1,145) | ||||||
| Other reserves | (23,023) | (23,023) | (23,023) | ||||||
| Accumulated loss | (44,925) | (36,365) | (45,592) | ||||||
| _________ | _________ | _________ | |||||||
| Total Equity | 4,310 | 12,903 | 3,848 | ||||||
| _________ | _________ | ___ _ _____ | |||||||
| Liabilities | |||||||||
| Non-Current Liabilities | |||||||||
| Lease Liabilities | 375 | 230 | 302 | ||||||
| Provisions | 1,171 | 1,166 | 1,192 | ||||||
| _________ | _________ | _________ | |||||||
| 1,546 | 1,396 | 1,494 | |||||||
| _________ | _________ | _________ | |||||||
| Current liabilities | |||||||||
| Income Tax Payable | 333 | 148 | 101 | ||||||
| Trade and other payables | 714 | 580 | 972 | ||||||
| Loans and Borrowings | 68 | - | 35 | ||||||
| Lease Liabilities | 223 | 216 | 153 | ||||||
| _________ | _________ | _________ | |||||||
| 1,338 | 944 | 1,261 | |||||||
| _________ | _________ | _________ | |||||||
| Total Liabilities | 2,884 | 2,340 | 2,755 | ||||||
| _________ | _________ | ___ _ _____ | |||||||
| Total Equity and Liabilities | 7,194 | 15,243 | 6,603 | ||||||
| _________ | _________ | ___ _ _____ | |||||||
| CONSOLIDATED STATEMENT OF CASH FLOW | |||||||||
| 6 months to 30 June 2024 (Unaudited) | 6 months to 30 June 2023 (Unaudited) | Year to 31 December 2023 (Audited) | |||||||
| $'000 | $'000 | $'000 | |||||||
| Cash flows from operating activities | |||||||||
| Profit/ (loss) after tax | 667 | 38 | (9,189) | ||||||
| Adjustments for: | |||||||||
| Depreciation of property, plant, and equipment | 8 | 8 | 16 | ||||||
| Amortisation of Right of Use asset | 158 | 116 | 277 | ||||||
| Impairment charge | 25 | - | 8,898 | ||||||
| Income Tax expense | 283 | 16 | 107 | ||||||
| Lease Interest | 9 | - | 14 | ||||||
| (Increase) / decrease in inventory | - | - | 1 | ||||||
| (Increase) / decrease in trade and other receivables | (300) | (149) | 45 | ||||||
| (Increase) / decrease in prepayments | - | 25 | 25 | ||||||
| Increase / (decrease) in trade and other payables | (258) | 213 | 610 | ||||||
| Increase /(decrease) in prepaid income tax | - | 75 | (57) | ||||||
| Income tax paid | (20) | (53) | (154) | ||||||
| Share based payment expense | - | - | 5 | ||||||
| _________ | _________ | _________ | |||||||
| Net cash flows from operating activities | 572 | 289 | 598 | ||||||
| _________ | _________ | _________ | |||||||
| Investing activities | |||||||||
| Increase in PPE Development Asset | (25) | (188) | (203) | ||||||
| Increase in PPE | - | - | - | ||||||
| Increase in deferred exploration and evaluation asset | (233) | (159) | (366) | ||||||
| _________ | _________ | _________ | |||||||
| Net cash used in investing activities | (258) | (347) | (569) | ||||||
| _________ | _________ | _________ | |||||||
| Financing activities | |||||||||
| Proceeds from borrowings | 67 | - | 34 | ||||||
| Repayment of borrowings | (39) | - | - | ||||||
| Lease Payments | (174) | (146) | (296) | ||||||
| _________ | _________ | _________ | |||||||
| Net cash from financing activities | (146) | (146) | (262) | ||||||
| _________ | _________ | _________ | |||||||
| Net increase / (decrease) in cash and cash equivalents | 168 | (204) | (233) | ||||||
| Cash and cash equivalents at beginning of period | 112 | 341 | 341 | ||||||
| Exchange gains / (losses) on cash and cash equivalents | - | (7) | 4 | ||||||
| _________ | _________ | _________ | |||||||
| Cash and cash equivalents at end of period | 280 | 129 | 112 | ||||||
| _________ | _________ | _________ | |||||||
| CONSOLIDATED STATEMENT OF CHANGES IN EQUITY | |||||||||
| Share capital | Share premium reserve | Merger Reserve | Warrant Warrant Reserve | Share options reserve | Initial Re-structure Reserve | Foreign Exch. reserve | Retained earnings | Total equity | |
| $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | |
| Balance at 1 January 2023 | 2,916 | 49,387 | 21,300 | - | - | (23,023) | (1,334) | (36,403) | 12,843 |
| _______ | _______ | _______ | _______ | _______ | _______ | _______ | _______ | _______ | |
| Profit for the year | - | - | - | - | - | - | - | (9,189) | (9,189) |
| Foreign exchange translation | - | - | - | - | - | - | 189 | - | 189 |
| _______ | _______ | _______ | |||||||
| Total comprehensive income/(loss) for the year | - | - | - | - | - | - | 189 | (9,189) | (9,000) |
| Share based payments | - | - | - | 5 | - | - | - | - | 5 |
| _______ | _______ | _______ | _______ | _______ | _______ | _______ | _______ | _______ | |
| Balance at 31 December 2023 | 2,916 | 49,387 | 21,300 | 5 | - | (23,023) | (1,145) | (45,592) | 3,848 |
| Profit for the period | - | - | - | - | - | - | - | 667 | 667 |
| Foreign exchange translation | - | - | - | - | - | - | (205) | - | (205) |
| _______ | _______ | _______ | |||||||
| Total comprehensive income for the year | - | - | - | - | - | - | (205) | 667 | 462 |
| _______ | _______ | _______ | _______ | _______ | _______ | _______ | _______ | _______ | |
| Balance at 30 June 2024 | 2,916 | 49,387 | 21,300 | 5 | - | (23,023) | (1,350) | (44,925) | 4,310 |
| _______ | _______ | _______ | _______ | _______ | _______ | _______ | _______ | _______ | |
All comprehensive income is attributable to the owners of the parent Company.
NOTES FORMING PART OF THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
General Information
Strategic Minerals Plc ("the Company") is a public company incorporated in England and Wales. The consolidated interim financial statements of the Company for the six months ended 30 June 2024 comprise the Company and its subsidiaries (together referred to as the "Group").
Significant accounting policies
Basis of preparation
These financial statements have been prepared in accordance with International Financial Standards and UK adopted international accounting standards in conformity with the requirements of the Companies Act 2006.
Going concern basis
The Directors have considered the Group and Parent Company's (together "the Group") ability to continue as a going concern through review of cash flow forecasts prepared by management for the period to 31 December 2025 and a review of the key assumptions on which these are based and sensitivity analysis.
The Company forecasts that to have sufficient funds to meet all operating costs until December 2025, the Group is reliant on cash being generated from the Cobre asset in line with forecast.
As outlined by the Board, it is intended that any funds required to progress either the Leigh Creek Copper Mine and/or Redmoor projects will be sourced at the asset level and Management are actively pursuing such funding.
The Directors have reasonable expectation that the Group will have access to sufficient resources by way of debt or equity markets should the need arise. Consequently, the consolidated financial statements have been prepared on a going concern basis.
The financial report does not include adjustments relating to the recoverability and classification of recorded asset amounts or to the amounts and classification of liabilities that might be necessary should the Group not continue as a going concern.
New standards, interpretations, and amendments effective 1 July 2024:
Investment in joint arrangements
The group classifies its interests in joint arrangements as either:
- Joint ventures: where the group has rights to only the net assets of the joint arrangement.
In assessing the classification of interests in joint arrangements, the Group considers:
- The structure of the joint arrangement
- The legal form of joint arrangements structured through a separate vehicle
- The contractual terms of the joint arrangement agreement
- Any other facts and circumstances (in any other contractual arrangements).
- Critical accounting estimates and judgements
Estimates
Carrying value of intangible assets
Management assesses the carrying value of the exploration and evaluation assets for indicators of impairment based on the requirements of IFRS 6 which are inherently judgemental. This includes ensuring the Group maintains legal title, assessment regarding the commerciality of reserves and the clear intention to move the asset forward to development.
The Redmoor projects are early-stage exploration projects and therefore Management have applied judgement in the period as to whether the results from exploration activity provide sufficient evidence to continue to move the asset forward to development. There are no indicators of impairment for the Redmoor project in the period to 30 June 2024.
Share based payments
The fair value of share-based payments recognised in the statement of comprehensive income is measured by use of the Black Scholes model after taking into account market-based vesting conditions and conditions attached to the vesting and exercise of the equity instruments. The expected life used in the model is adjusted based on management's best estimate, for the effects of non-transferability, exercise restrictions and behavioural considerations. The share price volatility percentage factor used in the calculation is based on management's best estimate of future share price behaviour based on past experience.
- Carrying value of amounts owed by subsidiary undertakings.
- Carrying Value of Development Assets
The following are the key assumptions used in this assessment of Carrying value.
- Mineable reserves over life of project
- Forecasted Copper pricing
- Capital and operating cost assumptions to deliver the mining schedule
- Foreign exchange rates
- Discount rate
- Estimated project commencement date.
- Determination of incremental borrowing rate for leases
Judgements
Investments in subsidiaries
Investment in subsidiaries comprises of the cost of acquiring the shares in subsidiaries.
If an impairment trigger is identified and investments in subsidiaries are tested for impairment, estimates are used to determine the expected net return on investment. The estimated return on investment takes into account the underlying economic factors in the business of the Company's subsidiaries including estimated recoverable reserves, resources prices, capital investment requirements, and discount rates among other things.
Contingent consideration as part of Asset acquisition
Judgement was required in determining the accounting for the contingent consideration payable as per of the CRL acquisition. The group has an obligation to pay A$1m on net smelter sales arising from CRL production reaching A$50m and a further A$1m on net smelter sales arising from CRL production reaching A$100m.
Whilst a possible obligation exists in relation to the consideration payable, given the early stage of the project it was concluded that at reporting date it is not probable that an outflow of resources embodying economic benefits will be required to settle the obligation
Segment information
The Group has four main segments during the period:
Factors that management used to identify the Group's reportable segments.
Measurement of operating segment profit or loss, assets, and liabilities
| 6 Months to 30 June 2024 (Unaudited) | SMG | Head Office | United Kingdom | Development Asset | Intra Segment Elimination | Total |
|---|---|---|---|---|---|---|
| $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | |
| Revenues | 2,136 | - | - | - | - | 2,136 |
| _______ | _______ | _______ | _______ | _______ | _______ | |
| Gross profit | 2,136 | - | - | - | - | 2,136 |
| Raw materials/consumables | (393) | - | - | - | - | (393) |
| Overhead expenses | (342) | (214) | (5) | - | - | (561) |
| Management fee income/(expense) | (200) | 200 | - | - | - | |
| Interest | - | (13) | (8) | - | - | (21) |
| Share based payments | - | - | - | - | - | - |
| Amortisation | (158) | - | - | - | - | (158) |
| Impairment | - | - | (25) | - | (25) | |
| Depreciation | (8) | - | - | - | - | (8) |
| Foreign exchange gain/(loss) | - | 227 | - | - | (238) | (11) |
| _______ | _______ | _______ | _______ | _______ | _______ | |
| Segment profit /(loss) from operations | 1,035 | 200 | - | (25) | (238) | 959 |
| _______ | _______ | _______ | _______ | _______ | _______ | |
| Lease Interest | (9) | - | (9) | |||
| _______ | _______ | _______ | _______ | _______ | _______ | |
| Segment profit /(loss) before taxation | 1,026 | 200 | (13) | (25) | (238) | 950 |
| _______ | _______ | _______ | _______ | _______ | _______ | |
| 6 Months to 30 June 2023 (Unaudited) | SMG | Head Office | United Kingdom | Development Asset | Intra Segment Elimination | Total |
| $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | |
| Revenues | 782 | - | - | - | - | 782 |
| _______ | _______ | _______ | _______ | _______ | _______ | |
| Gross profit | 782 | - | - | - | - | 782 |
| Other Income | 1 | - | - | - | - | 1 |
| Raw materials/consumables | (137) | - | - | - | - | (137) |
| Overhead expenses | (242) | (215) | - | - | - | (457) |
| Management fee income/(expense) | (200) | 197 | - | 3 | - | |
| Share based payments | - | - | - | - | - | - |
| Amortisation | (116) | - | - | - | - | (116) |
| Depreciation | (8) | - | - | - | - | (8) |
| Foreign exchange gain/(loss) | - | 78 | - | - | (84) | (6) |
| _______ | _______ | _______ | _______ | _______ | _______ | |
| Segment profit /(loss) from operations | 80 | 60 | - | - | (81) | 59 |
| _______ | _______ | _______ | _______ | _______ | _______ | |
| Lease Interest | (4) | (1) | (5) | |||
| Finance Expense | - | - | - | - | - | - |
| _______ | _______ | _______ | _______ | _______ | _______ | |
| Segment profit /(loss) before taxation | 76 | 60 | (1) | - | (81) | 54 |
| _______ | _______ | _______ | _______ | _______ | _______ | |
| Year to 31 December 2023 (Audited) | SMG | Head Office | United Kingdom | Development Asset | Intra Segment Elimination | Total |
| $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | |
| Revenues | 1,577 | - | - | - | - | 1,577 |
| _______ | _______ | _______ | _______ | _______ | _______ | |
| Total Revenue | 1,577 | - | - | - | - | 1,577 |
| Othe Revenue | 1 | - | 3 | - | - | 4 |
| Raw Materials/Consumables | (262) | - | - | - | - | (262) |
| Overhead expenses | (478) | (627) | (56) | - | - | (1,161) |
| Management fee income/(expense) | (250) | 250 | - | - | - | |
| Share based payments | - | (5) | - | - | - | (5) |
| Impairment | - | - | - | (8,898) | - | (8,898) |
| Amortisation- right of use asset | (277) | - | - | - | - | (277) |
| Interest | (6) | (18) | - | - | - | (24) |
| Depreciation | (16) | - | - | - | - | (16) |
| (Loss)/ gain on intercompany loans | - | (3,377) | - | - | 3,377 | - |
| Foreign exchange gain/(loss) | - | (227) | - | - | 221 | (6) |
| _______ | _______ | _______ | _______ | _______ | _______ | |
| Segment profit /(loss) from operations | 289 | (4,004) | (53) | (8,898) | 3,598 | (9,068) |
| _______ | _______ | _______ | _______ | _______ | _______ | |
| Lease Interest | (14) | - | - | - | - | (14) |
| Finance Expense | - | - | - | - | - | - |
| _______ | _______ | _______ | _______ | _______ | _______ | |
| Segment profit /(loss) before taxation | 275 | (4,004) | (53) | (8,898) | 3,598 | (9,082) |
| _______ | _______ | _______ | _______ | _______ | _______ | |
| As at 30 June 2024 (Unaudited) | SMG | Head Office | United Kingdom | Development Asset | Total | |
| $'000 | $'000 | $'000 | $'000 | $'000 | ||
| Additions to non-current assets | - | - | 233 | 25 | 258 | |
| _______ | _______ | _______ | ______ | _______ | ||
| Reportable segment assets | 1,358 | 56 | 5,640 | 140 | 7,194 | |
| _______ | _______ | _______ | ______ | _______ | ||
| Reportable segment liabilities | 1,065 | 495 | 116 | 1,208 | 2,884 | |
| _______ | _______ | _______ | _______ | _______ | ||
| As at 30 June 2023 (Unaudited) | SMG | Head Office | United Kingdom | Development Asset | Total | |
| $'000 | $'000 | $'000 | $'000 | $'000 | ||
| Additions to non-current assets | - | - | 159 | 188 | 347 | |
| _______ | _______ | _______ | ______ | _______ | ||
| Reportable segment assets | 901 | 42 | 5,517 | 8,783 | 15,243 | |
| _______ | _______ | _______ | ______ | _______ | ||
| Reportable segment liabilities | 690 | 359 | 86 | 1205 | 2340 | |
| _______ | _______ | _______ | _______ | _______ | ||
| As at 31 December 2023 (Audited) | SMG | Head Office | United Kingdom | Development Asset | Total | |
| $'000 | $'000 | $'000 | $'000 | $'000 | ||
| Additions to non-current assets | - | - | 366 | 203 | 569 | |
| _______ | _______ | _______ | _______ | _______ | ||
| Reportable segment assets | 837 | 30 | 5,599 | 137 | 6,603 | |
| _______ | _______ | _______ | _______ | _______ | ||
| Reportable segment liabilities | 656 | 730 | 127 | 1,242 | 2,755 | |
| _______ | _______ | _______ | _______ | _______ | ||
| External revenue by location of customers | Non-current assets by location of assets | |||||
| 30 June 2024 | 30 June 2023 | 30 June 2024 | 30 June 2023 | |||
| $'000 | $'000 | $'000 | $'000 | |||
| United States | 2,136 | 782 | 650 | 535 | ||
| United Kingdom | - | - | 5,608 | 5,387 | ||
| Australia | - | - | 133 | 8,783 | ||
| _______ | _______ | _______ | _______ | |||
| 2,136 | 782 | 6,391 | 14,705 | |||
| _______ | _______ | _______ | _______ |
Revenues from Customer A totalled $323,163 (2023: $273,114), which represented 15% (2023: 35%) of total domestic sales in the United States, Customer B totalled $1,022,442 (2023: nil) which represented 48% (2023: 0%) Customer C totalled $404,104 (2023: $ 417,642) which represented 19% (2023: 53%), and Customer D totalled $334,977 (2023: nil) which represented 16% (2023: 0%).
Operating Loss
| 6 months to 30 June 2024 (Unaudited) | 6 months to 30 June 2023 (Unaudited) | Year to 31 December 2023 (Audited) | |
|---|---|---|---|
| $'000 | $'000 | $'000 | |
| Operating gain/loss is stated after charging/(crediting): | |||
| Other Income | - | (1) | (4) |
| Directors' fees and emoluments | 39 | 86 | 257 |
| Equipment rental | - | 2 | 2 |
| Equipment maintenance | 31 | 13 | 30 |
| Fees payable to the company's auditor for the | - | - | 81 |
| audit of the parent company and consolidated financial statements | |||
| Non- Audit Services | 6 | - | - |
| Salaries, wages, and other staff related costs | 336 | 203 | 405 |
| Legal, professional and consultancy fees | 53 | 82 | 189 |
| Other Expenses | 76 | 71 | 198 |
| _______ | _______ | _______ | |
| Overhead Expenses | 541 | 457 | 1,158 |
| _______ | _______ | _______ | |
| Lease Interest | 9 | 5 | 14 |
| Interest | 21 | - | 24 |
| Foreign exchange | 10 | 6 | 5 |
| Amortisation of Right of use assets | 158 | 116 | 277 |
| Depreciation | 8 | 8 | 16 |
| Share based payments | - | - | 5 |
| Impairment | 25 | - | 8,898 |
| _______ | _______ | _______ | |
| Total | 772 | 591 | 10,397 |
| _______ | _______ | _______ | |
| 6. Intangible assets - exploration and evaluation costs | |||
| 6 months to 30 June 2024 (Unaudited) | 6 months to 30 June 2023 (Unaudited) | Year to 31 December 2023 (Audited) | |
| $'000 | $'000 | $'000 | |
| Cost | |||
| Opening balance for the period | 5,568 | 4,983 | 4,983 |
| Additions for the period | 234 | 236 | 486 |
| Grant Reimbursement | - | (69) | (112) |
| Research and development incentive | - | (8) | (8) |
| Foreign exchange difference | (211) | 225 | 219 |
| _______ | _______ | _______ | |
| Closing balance for period | 5,592 | 5,367 | 5,568 |
| _______ | _______ | _______ | |
| 7. Property, plant and equipment | |||
| Development Asset | Plant and Machinery | Total | |
| $'000 | $'000 | $'000 | |
| Group | |||
| Cost | |||
| At 1 January 2023 (audited) | 7,807 | 723 | 8,530 |
| Additions | 188 | - | 188 |
| Foreign exchange difference | (193) | (7) | (200) |
| ________ | ________ | ________ | |
| At 30 June 2023 (unaudited) | 7,802 | 716 | 8,518 |
| Additions for period | 15 | - | 237 |
| Impairment | (8,033) | (328) | (8,531) |
| Foreign exchange difference | 216 | 7 | 233 |
| ________ | ________ | ________ | |
| At 31 December 2023 (audited) | - | 395 | 395 |
| ________ | ________ | ________ | |
| Additions | 25 | - | 25 |
| Impairment | (25) | - | (25) |
| Foreign exchange difference | - | - | - |
| _______ | ________ | _______- | |
| At 30 June 2024(Unaudited) | - | 395 | 395 |
| ________ | ________ | ________ | |
| Depreciation | |||
| At 1 January 2023 (audited) | - | (307) | (307) |
| Charge for the period | - | (8) | (8) |
| Foreign exchange difference | - | ||
| ________ | ________ | ________ | |
| At 30 June 2023 (unaudited) | - | (315) | (315) |
| Charge for the period | - | - | - |
| Foreign exchange difference | - | - | - |
| ________ | ________ | ________ | |
| At 31 December 2023 (audited) | - | (315) | (315) |
| ________ | ________ | ________ | |
| Charge for the period | - | (8) | (8) |
| Foreign exchange difference | - | - | - |
| ________ | ________ | ________ | |
| As at 30 June 2024(unaudited) | - | (323) | (323) |
| ________ | ________ | ________ | |
| Carrying Value | |||
| As at 30 June 2024(unaudited) | - | 72 | 72 |
| ________ | ________ | ________ | |
| As at 31 December 2023(audited) | - | 80 | 80 |
| ________ | ________ | ________ | |
| As at 30 June 2023 (unaudited) | 7,802 | 401 | 8,203 |
| ________ | ________ | ________ | |
Leases
The Group has leases for an office, plant and machinery and a vehicle. Each lease is reflected on the balance sheet as a right-of-use asset and a lease liability. The Group classifies its right-of-use assets in a consistent manner to its property, plant and equipment.
| Office Lease | Plant, Machinery and Vehicles | Total | |
|---|---|---|---|
| $'000 | $'000 | $'000 | |
| Right of Use Assets | $'000 | $'000 | $'000 |
| As at 1 January 2023 (audited) | 1 | 583 | 584 |
| Additions | - | - | - |
| Amortisation(capitalised) | (1) | - | (1) |
| Amortization | - | (115) | (115) |
| ________ | ________ | ________ | |
| As at 30 June 2023 (unaudited) | - | 469 | 469 |
| ________ | ________ | ________ | |
| Additions | - | 150 | 150 |
| Amortisation(capitalised) | - | (3) | (3) |
| Amortization | - | (162) | (162) |
| ________ | ________ | ________ | |
| As at 31 Dec 2023 (Audited) | - | 453 | 453 |
| ________ | ________ | ________ | |
| Additions | - | 301 | 301 |
| Amortisation(capitalised) | - | (2) | (2) |
| Amortization | - | (159) | (159) |
| ________ | ________ | ________ | |
| As at 30 June 2024 (unaudited) | - | 594 | 594 |
| ________ | ________ | ________ | |
| Office Lease | Plant, Machinery and Vehicles | Total | |
| Lease Liabilities | |||
| As at 1 January 2023 (audited) | 4 | 583 | 587 |
| Additions | - | - | - |
| Interest Payments | - | 5 | 5 |
| Lease Payments | (4) | (142) | (146) |
| ________ | ________ | ________ | |
| As at 30 June 2023 (unaudited) | - | 446 | 446 |
| ________ | ________ | ________ | |
| Additions | - | 150 | 150 |
| Interest Payments | - | 9 | 9 |
| Lease Payments | (150) | (150) | |
| ________ | ________ | ________ | |
| As at 31 Dec 2023 (Audited | - | 455 | 455 |
| ________ | ________ | ________ | |
| Additions | - | 301 | 301 |
| Interest Payments | - | 9 | 9 |
| Lease Payment | - | (166) | (166) |
| ________ | ________ | ________ | |
| As at 30 June 2024 (unaudited) | - | 598 | 598 |
| ________ | ________ | ________ | |
| Lease Liability | June 2024 | June 2023 | December 2023 |
| Current | 223 | 216 | 153 |
| Non-Current | 375 | 230 | 302 |
| ________ | ________ | ________ | |
| 598 | 446 | 455 | |
| ________ | ________ | ________ | |
Dividends
No dividend is proposed for the period.
Earnings per share
Earnings per ordinary share have been calculated using the weighted average number of shares in issue during the relevant financial year as provided below.
| 6 months to 30 June 2024 (Unaudited) | 6 months to 30 June 2023 (Unaudited) | Year to 31 December 2023 (Audited) | ||
|---|---|---|---|---|
| $'000 | $'000 | $'000 | ||
| Weighted average number of shares - Basic | 1,593,558,030 | 1,593,558,030 | 1,593,558,030 | |
| Weighted average number of shares - Diluted | 1,593,558,030 | 1,593,558,030 | 1,593,558,030 | |
| Earnings (loss) for the period | $557,000 | $38,000 | ($9,189,000) | |
| Earnings per share in the period - Basic | ¢0.042 | ¢0.02 | ¢(0.58) | |
| Earnings per share in the period - Diluted | ¢0.042 | ¢0.02 | ¢(0.58) | |
| 11. Share capital and premium | ||||
| 30 June 2024 | 30 June 2024 | 30 June 2023 | 30 June 2023 | |
| No | $'000 | No | $'000 | |
| Allotted, called up and fully paid | ||||
| Ordinary shares | 2,015,964,616 | 52,303 | 2,015,964,616 | 52,303 |
| ____________ | ____________ | ____________ | ____________ | |
Share options and warrants
As at 30 June 2024 all share options and warrants have expired.
Post balance date events
Post the balance sheet date, the then Company chairman, Alan Broome AM, chose to retire and, subsequently, Charles Manners and Mark Burnett were added to the Board. Charles Manners was then elected Chairman,
Copies of this interim report will be made available on the Company's website, www.strategicminerals.net.
Cleaned text: letterheads, contacts and legal notices removed. View the original announcement ↗ · Company filings. Not investment advice.