Half-year Results

Half-year Report 2025 Strong margins and earnings on-track for full-year Good momentum towards Ambition 2030 target

Sabre Insurance Group plc (the "Group" or "Sabre"), one of the UK's leading motor insurance underwriters, reports its half-year results for the six months ended 30 June 2025.

Key financial and operational highlights - Healthy premium volumes being written at target margins - Excellent underwriting performance with net insurance margin in line with target and significant improvement in loss ratio - Profit before tax of £25.5m, a 26.2% increase on the same period in 2024 (HY 2024: £20.2m) - Strong solvency underpinned by continued organic capital generation - Interim dividend increased by 100% and £5m share buyback launched - Operational and strategic initiatives are on-track, including the successful launch of our direct Motorcycle product - On track to deliver Ambition 2030 targets, including strong levels of profitability in 2025 and beyond - Continue to target absolute profit growth through balancing income and margin whilst maintaining resolute underwriting discipline

Geoff Carter, Chief Executive Officer of Sabre, commented: "I am very pleased with our position at the halfway point of the year. We have continued to write measured but healthy volumes of business at our target loss ratios through the continued soft part of the market pricing cycle. We have maintained cautious claims inflation assumptions, and focussing on margins not volumes will help protect us against any external macro shocks. This also positions us well to resume strong growth as the market cycle turns - which we still anticipate being later this year. We have continued to make good progress towards our Ambition 2030 targets; in particular, we were pleased with the launch of our direct Motorcycle product which went to market on schedule and has delivered encouraging early results. I expect us to begin testing of differentiated car insurance rates in H2, in-line with the timeline set out at our December 2024 Capital Markets Event. We have ended the first half of the year in a strong capital position and our first share buyback programme is progressing well. Our interim dividend is double that paid in 2024. We remain confident of delivering a strong profit in 2025, in-line with 2024, and an attractive dividend. Sabre is well placed to achieve strong levels of absolute profit growth in the years ahead - delivered both by our margin over volume strategy and Ambition 2030 initiatives and targets. This will underpin our commitment to sustainable and attractive total shareholder returns."

Summary of results Unaudited Audited 30 June 2025 30 June 2024 31 December 2024 Gross written premium £100.3m £125.7m £236.4m Net insurance margin 19.0% 15.7% 17.6% Net loss ratio 54.9% 59.7% 58.7% Expense ratio 27.7% 26.3% 25.5% Combined operating ratio 82.6% 86.0% 84.2% Profit before tax £25.5m £20.2m £48.6m Profit after tax £18.9m £15.1m £36.0m Interim dividend per share 3.4p 1.7p 1.7p Final ordinary and special dividend per share n/a n/a 11.3p Solvency coverage ratio (pre-dividend) (1) 194.3% 191.9% 216.6% Solvency coverage ratio (post-dividend) (1) 180.9% 185.2% 171.1% (1) = 30 June 2025 ratios include the impact of the share buyback. Share buyback not reflected in 2024 ratios.

Strategic initiatives - We are continuing to follow our long-established strategy of balancing volume and margin in order to maximise absolute profit and returns, and have continued to write comfortable levels of business despite continuing soft market conditions - We have made solid progress with key strategic initiatives related to our "Ambition 2030" - to deliver a profit before tax of at least £80m in 2030: - 'Sabre Direct' Motorcycle brand launched - Pricing platform enhancements due to begin testing later in 2025 - All initiatives remain on-track with the timetable set out at our Capital Markets Event in December 2024

Market trends - Following price reductions across the market in 2024 and early 2025, price decreases appear to have slowed or stopped in recent months, supporting our view that premium increases should return in H2 2025. We are well placed to return to growth in as market conditions improve - Claims inflation has continued at elevated levels in 2025, which we consider is at mid-to-high single-digits - We have maintained our cautious approach to pricing and reserving, fully covering the cost of claims - We continue to expect market pricing to increase to meet the inflating cost of claims as the delta between pricing and claims costs has widened during 2025

Performance in 2025 - We have delivered a net insurance margin well inside our 18% to 22% target range, with continued improvement in loss ratio, particularly in core Motor Vehicle where we recorded a net loss ratio of 48.1% (HY 2024: 56.7%) - Overall net loss ratio of 54.9% shows on-target performance across the business as a whole. Impact of a small number of large claims on Motorcycle and Taxi has obscured good underlying profitability in those products, which remain a small part of total income for the Group - In-line with Sabre's strategy, premium levels have been allowed to reduce whilst market conditions are weak, ready to return to growth when market conditions are favourable Shareholder returns - Continued strong solvency position of 194.3% pre-dividend, 180.9% post-dividend, reflecting our robust underwriting performance, which continues to generate capital - Interim dividend of 3.4p per share (2024: 1.7p per share) - Share buyback commenced on 1 st July 2025 and is progressing well Legal and regulatory environment - On 22nd July 2025, the FCA published a suite of documents outlining their "Roadmap for Retail Insurance" including an analysis of claims costs, an interim report on the study into premium financing and an evaluation of the General Insurance Pricing Practices Remedies - We were encouraged to see the FCA confirm that claims inflation, and the compensating premium increases, were being primarily driven by external factors largely outside of insurers' direct control - The FCA also confirmed that it is unlikely to make material market-wide interventions around the provision of premium finance, and we expect action to be taken on an individual firm basis where required. The existing Consumer Duty and Fair Value rules should be sufficient to address this - Sabre employs a robust Consumer Duty framework and therefore we do not anticipate any material impact on Group profit regardless of the approach taken. We are pleased with this significant reduction in regulatory uncertainty Outlook - We remain confident in our ability to deliver at least £80m of profit before tax in 2030 - More material contribution to premium from Ambition 2030 initiatives expected from 2026 onwards - Guidance reiterated for the full-year: - Anticipate net insurance margin within our target range - Expect gross written premium to be slightly lower than 2024 given relatively weaker market conditions in H1 2025 - Forward-looking claims inflation in mid-to-high single-digits

There will be a call for analysts and investors at 0930hrs on Thursday, 31 July 2025. For details, please contact sabre@teneo.com or find the registration link here: Results Presentation Enquiries Sabre Insurance Group 0330 024 4696 Geoff Carter, Chief Executive Officer Adam Westwood, Chief Financial Officer Teneo 020 7260 2700 James Macey White/Ffion Dash sabre@teneo.com

The Sabre Insurance Group plc LEI number is 2138006RXRQ8P8VKGV98.

Financial and business review

Highlights Unaudited Audited 30 June 2025 30 June 2024 31 December 2024 Gross written premium (1) £100.3m £125.7m £236.4m Net insurance margin (1) 19.0% 15.7% 17.6% Net loss ratio (1) 54.9% 59.7% 58.7% Combined operating ratio (1) 82.6% 86.0% 84.2% IFRS profit before tax £25.5m £20.2m £48.6m IFRS profit after tax £18.9m £15.1m £36.0m Solvency coverage ratio (pre-dividend) (1) (2) 194.3% 191.9% 216.6% Solvency coverage ratio (post-dividend) (1) (2) 180.9% 185.2% 171.1% (1) = Alternative performance metrics are reconciled to the IFRS reported figures in the Financial Reconciliations section (2) = 30 June 2025 ratios include the impact of the share buyback. Share buyback not reflected in 2024 ratios. In the first half of 2025 Sabre has delivered a profit before tax of £25.5m, a 26.2% increase on the same period in 2024 and a demonstration of the strength of Sabre's model, having been achieved during the weakest part of the current pricing cycle, during which prices have fallen in 2024 and 2025 to date. In-line with Sabre's strategy, premium levels have been allowed to reduce whilst market conditions are weak. The Group has reported a net insurance margin of 19.0%, comfortably within the target range of 18% to 22% set out at the December 2024 Capital Markets Event. Sabre remains on track to deliver a strong profit for the full-year as we progress towards the Ambition 2030 target of a profit before tax of at least £80m in 2030. The £5m share buyback programme announced at the year-end results began on 1 st July following regulatory approval and is progressing well. The full impact of the share buyback is reflected in both our pre- and post-dividend capital ratios of 194.3% and 180.9% respectively. Capital generation has been strong as expected in the first half of the year, and we have announced an interim dividend of 3.4p per share in-line with our policy. We will consider an appropriate allocation and distribution of any excess capital at our year-end results.

Insurance revenue Unaudited Audited 30 June 2025 30 June 2024 31 December 2024 Gross written premium £100.3m £125.7m £236.4m Movement in unearned element of liability for remaining coverage £10.2m (£5.8m) £7.2m Gross earned premium £110.5m £119.9m £243.6m Customer instalment income £1.9m £2.0m £4.5m Insurance revenue £112.4m £121.9m £248.1m Reinsurance expense (£13.3m) (£18.8m) (£33.6m) Net insurance revenue £99.1m £103.1m £214.5m Gross written premium by product Motor vehicle £87.4m £112.0m £209.9m Motorcycle £5.9m £5.6m £9.7m Taxi £7.0m £8.1m £16.8m Policy counts by product Motor vehicle ('000) 199 237 217 Motorcycle ('000) 39 41 38 Taxi ('000) 10 11 11 We have continued to write comfortable levels of premium in the first half of 2025, against a backdrop of continued under-pricing across the market, with decreases in average premiums across the period unreflective of the increasing costs of servicing policies - a trend which we expect to reverse during the second half of this year. Having protected our margins through reflecting the actual cost of claims in our pricing, which ultimately optimises profit, we have seen volumes dip in an expected and manageable fashion - and are ready to return to growth when market conditions become more favourable. As set out at the December 2024 Capital Markets Event we expect to implement our 'Ambition 2030' initiatives carefully over the next two years and expect to see the benefits from these from 2026 onwards. The new Motorcycle product, 'Sabre Direct', launched successfully in April and is showing great potential, but volumes are being kept at deliberately low levels whilst we gain comfort in the accuracy of our pricing models and underwriting processes. The enhanced pricing infrastructure, which will allow us to expand our competitiveness, remains on-track to test in the later part of this year, with implementation expected in 2026. The Motorcycle and Taxi books overall remain a small part of total income, with Taxi remaining at relatively low levels whilst market premiums remain unattractive. The 'unearned' element of the liability for remaining coverage represents the element of written premium covering future periods, which has the effect of smoothing gross earned premium ("GEP") (and therefore insurance revenue) over time, so where there is a big change in written premium, insurance revenue will change more slowly. Customer instalment income reflects the interest income charged on instalment policies and remains a relatively small percentage of the Group's total insurance revenue.

Insurance expense Unaudited Audited 30 June 2025 30 June 2024 31 December 2024 Undiscounted gross claims incurred £84.1m £88.6m £143.7m Discounting (1) (£8.8m) (£3.6m) (£14.2m) Directly attributable expenses £3.8m £3.8m £7.0m Amortisation of insurance acquisition costs £8.5m £8.8m £18.2m Insurance service expense £87.6m £97.6m £154.7m Undiscounted reinsurance recoveries (£30.7m) (£28.7m) (£21.5m) Discounting (1) £5.3m £1.6m £8.4m Net insurance expense £62.2m £70.5m £141.6m Current-year net loss ratio (2) 61.2% 59.3% 58.2% Prior-year net loss ratio (2) (6.3%) 0.4% 0.5% Financial-year net loss ratio (2) 54.9% 59.7% 58.7% Net loss ratio by product Motor vehicle 48.1% 56.7% 56.1% Motorcycle 104.2% 110.6% 58.6% Taxi 111.1% 68.3% 95.7% Discounted ratios Discounted financial-year net loss ratio 51.3% 57.3% 55.4% (1) Includes discounting on Periodic Payment Orders ("PPOs") (2) Calculation of undiscounted net loss ratio allows for the impact of discounting on long-term non-life annuities, Periodic Payment Orders ("PPOs"), consistent with presentation under IFRS 4. Sabre delivered an excellent underwriting performance in the first half of 2025, with a return to releases from prior-years, an overall undiscounted prior-year loss ratio of (6.3%), and an overall loss ratio of 54.9%, allowing the Group to deliver a net insurance margin of 19.0%, within its target range of 18% to 22% despite a slight increase in expense ratio to 27.7% resulting primarily from the decrease in net earned premium. The core Motor Vehicle loss ratio was particularly strong, at 48.1%, an improvement of 8.6 ppts over the same period in 2024. This is the result of the current year performing as expected and slightly higher than normal releases from prior years. Motorcycle and Taxi loss ratios have been impacted by a small number of large claims, which has an outsized impact on the half-year loss ratios over the 6-month period where earned premium is very low. We don't see the relatively poor loss ratios reported at the interim as being indicative of the overall performance of these books, with Motorcycle business in particular expected to perform well across the full-year. We remain cautious on the Taxi business given wider market conditions.

Other operating expenditure Unaudited Audited 30 June 2025 30 June 2024 31 December 2024 Employee expenses £8.9m £8.0m £15.4m IT expenses £3.5m £3.3m £6.8m Industry levies £3.1m £2.9m £6.0m Policy servicing costs £0.8m £1.5m £3.2m Other operating expenses £2.1m £2.0m £3.9m Before adjustment for directly attributable claims expenses £18.4m £17.7m £35.3m Reclassification of directly attributable claims expenses (£3.8m) (£3.8m) (£7.0m) Total other operating expenses £14.6m £13.9m £28.3m Expense ratio 27.7% 26.3% 25.5% The expense ratio has increased slightly to 27.7% against 26.3% for the last full-year. This is due to the decrease in insurance revenue set against normal inflationary increases in the Group's operating expense base. Whilst the Group maintains a high proportion of variable costs (in particular acquisition costs) which significantly decrease the impact of volume-based leverage, a small increase in expense ratio is expected when market conditions are less favourable. Overall, the cost base remains tightly controlled, with no unusual or unexpected expenditure. The Group continues to invest in recruiting and retaining top talent across the business and in building and maintaining its secure IT platforms. The impact of this investment on the overall expense base remains small.

Other income Unaudited Audited 30 June 2025 30 June 2024 31 December 2024 Interest revenue calculated using the effective interest method £5.7m £3.5m £7.9m Other income £0.3m £0.4m £0.7m Total interest and other income £6.0m £3.9m £8.6m Unaudited Audited 30 June 2025 30 June 2024 31 December 2024 Insurance finance expense for insurance contracts issued (£5.1m) (£4.1m) (£8.4m) Reinsurance finance income for reinsurance contracts held £2.1m £1.9m £3.7m Net insurance finance result (£3.0m) (£2.2m) (£4.7m) Interest revenue Interest revenue reflects the yield achieved across the Group's investment portfolio. The increase in interest revenue reflects the higher yield gained through reinvesting matured assets as well as an increase in the total assets invested during the year. The Group's investment strategy remains unchanged, being invested in a low-risk mix of UK Government bonds, other government-backed securities and diversified investment-grade corporate bonds. Fair value gains and losses are taken through Other Comprehensive Income and largely reflect market movements in the yields of risk-free and low-risk assets. We do not expect to realise any material market value movements within profit. Other income Other income, related to non-insurance revenue earned such as product fees (excluding instalment interest) and commissions, remains a very small element of the Group's income. Net insurance finance result Net insurance finance result reflects the run-off of discounting applied to insurance liabilities under IFRS 17. As cash flows move towards settlement, the total level of discounting is reduced and this reduction is reflected here. We generally expect the overall impact of IFRS 17 discounting (the net of the discounting credit on claims and the insurance finance expense) to be immaterial in the context of the overall Group result.

Taxation In the first half of 2025 the Group recorded a corporation tax expense of £6.5m (HY 2024: £5.1m), with an effective tax rate of 25.7%, (HY 2024: 25.3%). It is slightly higher than the current 25% UK rate of corporation tax mainly due to the Group's employee share schemes. The Group has not entered into any complex or unusual tax arrangements during the period.

Earnings per share Unaudited Audited 30 June 2025 30 June 2024 31 December 2024 Basic earnings per share 7.64p 6.08p 14.48p Diluted earnings per share 7.55p 6.04p 14.37p Basic earnings per share of 7.64p is proportionate to profit after tax. Diluted earnings per share is similarly proportionate to profit after tax, taking into account the potentially dilutive effect of the Group's share schemes. No shares have been issued or cancelled during the period, however we expect the number of shares in issue to reduce in the second half of 2025 due to the ongoing share buyback programme that started on 1 July 2025.

Cash and investments Unaudited Audited 30 June 2025 30 June 2024 31 December 2024 Government bonds £114.4m £109.5m £112.8m Government-backed securities £100.3m £98.7m £103.3m Corporate bonds £91.7m £81.4m £95.1m Cash and cash equivalents £35.6m £37.5m £31.3m The level of cash retained reflects Sabre's normal liquidity requirements and there has been no change in the overall investment strategy, with UK Government bonds and other government-backed assets remaining the majority of the portfolio, with c.30% of invested assets held in investment-grade corporate bonds.

Insurance liabilities Unaudited Audited 30 June 2025 30 June 2024 31 December 2024 Gross insurance liabilities £421.6m £421.2m £397.9m Reinsurance assets (£178.4m) (£179.8m) (£160.8m) Net insurance liabilities £243.2m £241.4m £237.1m The Group's net insurance liabilities continue to reflect the underlying profitability and volume of business written. Generally, the gross insurance liabilities are more volatile and impacted by the receipt and settlement of individually large claims. The level of net insurance liabilities held remains broadly proportionate to the volume of business written along with the inflation applied to claims costs.

Leverage The Group continues to hold no external debt. All of the Group's capital is considered Tier 1 under the UK regulatory regime. The Directors continue to hold the view that this allows the greatest operational flexibility for the Group.

Dividends and solvency Unaudited Audited 30 June 2025 30 June 2024 31 December 2024 Interim ordinary dividend (proposed) 3.4p 1.7p 1.7p Final ordinary dividend (paid) - - 8.4p Total ordinary dividend (paid and proposed) 3.4p 1.7p 10.1p Special dividend (paid) - - 2.9p Total dividend (paid and proposed) 3.4p 1.7p 13.0p The interim dividend proposed is in line with the Group's current policy to pay an ordinary interim dividend equal to one third of the prior-year's full interim dividend. Note that the Group disclosed at its full-year results that from 2025 onwards, the Group has increased the maximum ordinary dividend to 80% of profit after tax. This allows for an ordinary dividend much closer to historical levels of distribution. Excluding the capital required to pay this interim dividend, the Group's SCR coverage ratio at 30 June 2025 is 180.9%. The Group has received regulatory approval for the £5m buyback programme announce at the full-year results and is currently proceeding with that programme as planned. The programme is expected to be completed well in advance of the end-date of 31 December 2025.

Condensed Consolidated Profit or Loss Account For the six months ended 30 June 2025

30 June 2025 30 June 2024 31 December 2024 Notes £'k £'k £'k Insurance revenue 112,406 121,852 248,131 Insurance service expense (87,560) (97,646) (154,661) Insurance service result before reinsurance contracts held 24,846 24,206 93,470 Reinsurance expense (13,292) (18,755) (33,617) Amounts recoverable from reinsurers for incurred claims 25,392 27,127 13,026 Net income from reinsurance contracts held 12,100 8,372 (20,591) Insurance service result 36,946 32,578 72,879 Interest income on financial assets using effective interest rate method 4.4 5,743 3,495 7,926 Net losses on derecognition of debt securities measured at FVOCI 4.5 (9) - - Total investment income 5,734 3,495 7,926 Insurance finance expense from insurance contracts issued (5,061) (4,111) (8,392) Reinsurance finance income from reinsurance contracts held 2,108 1,892 3,714 Net insurance finance result (2,953) (2,219) (4,678) Net insurance and investment result 39,727 33,854 76,127 Other income 6 336 427 740 Other operating expenses 7 (14,598) (14,069) (28,305) Profit before tax 25,465 20,212 48,562 Income tax expense 8 (6,546) (5,106) (12,601) Profit for the period attributable to ordinary shareholders 18,919 15,106 35,961 Basic earnings per share (pence per share) 7.64 6.08 14.48 Diluted earnings per share (pence per share) 7.55 6.04 14.37

Condensed Consolidated Statement of Comprehensive Income For the six months ended 30 June 2025

30 June 2025 30 June 2024 31 December 2024 Notes £'k £'k £'k Profit for the period attributable to ordinary shareholders 18,919 15,106 35,961 Items that are or may be reclassified subsequently to Profit or Loss Unrealised fair value gains on debt securities 4.5 4,025 819 3,774 Realised losses on derecognition of debt securities reclassified to Profit or Loss 4.5 9 - - Tax charge (1,006) (205) (944) Debt securities at fair value through other comprehensive income 3,028 614 2,830 Insurance finance (expense)/income from insurance contracts issued (2,750) 3,298 6,852 Reinsurance finance income/(expense) from reinsurance contracts held 1,534 (2,127) (5,880) Tax credit/(charge) 304 (293) 395 Net insurance finance result (912) 878 1,367 Total other comprehensive income for the period, net of tax 2,116 1,492 4,197 Total comprehensive income for the period attributable to ordinary shareholders 21,035 16,598 40,158

Condensed Consolidated Statement of Financial Position As at 30 June 2025

30 June 2025 30 June 2024 31 December 2024 Notes £'k £'k £'k Assets Cash and cash equivalents 4.1 35,626 37,469 31,314 Debt securities at fair value through other comprehensive income 4.2 306,436 289,553 311,184 Receivables 4.3 50 58 32 Current tax assets - 2,281 997 Reinsurance contract assets 3.1 178,396 179,838 160,758 Property, plant and equipment 4,144 4,283 4,204 Deferred tax assets - 167 265 Other assets 2,565 2,186 778 Goodwill 156,279 156,279 156,279 Total assets 683,496 672,114 665,811 Liabilities Payables 5 12,291 8,561 6,995 Current tax liability 223 - - Insurance contract liabilities 3.1 421,582 421,184 397,924 Deferred tax liability 270 - - Other liabilities 2,792 3,303 2,546 Total liabilities 437,158 433,048 407,465 Equity Issued share capital 250 250 250 Own shares (3,354) (2,722) (3,112) Merger reserve 48,525 48,525 48,525 FVOCI reserve (36) (5,280) (3,064) Insurance/Reinsurance finance reserve 2,694 3,117 3,606 Share-based payments reserve 2,359 1,834 2,620 Retained earnings 195,900 193,342 209,521 Total equity 246,338 239,066 258,346 Total liabilities and equity 683,496 672,114 665,811

Condensed Consolidated Statement of Changes in Equity For the six months ended 30 June 2025

Share capital Own shares Merger reserve FVOCI reserve Insurance/ Reinsurance finance reserve Share-based payments reserve Retained earnings Total equity £'k £'k £'k £'k £'k £'k £'k £'k Balance as at 31 December 2023 250 (3,121) 48,525 (5,894) 2,239 2,686 197,727 242,412 Profit for the period attributable to the owners of the Company - - - - - - 15,106 15,106 Total other comprehensive income for the period, net of tax: Items that are or may be reclassified subsequently to Profit or Loss - - - 614 878 - - 1,492 Total comprehensive income for the period - - - 614 878 - 15,106 16,598 Share-based payment expense - - - - - (852) 631 (221) Net movement in own shares - 399 - - - - - 399 Dividends paid - - - - - - (20,122) (20,122) Balance as at 30 June 2024 250 (2,722) 48,525 (5,280) 3,117 1,834 193,342 239,066 Profit for the period attributable to the owners of the Company - - - - - - 20,855 20,855 Total other comprehensive income for the period, net of tax: Items that are or may be reclassified subsequently to Profit or Loss - - - 2,216 489 - - 2,705 Total comprehensive income for the period - - - 2,216 489 - 20,855 23,560 Share-based payment expense - - - - - 786 (449) 337 Net movement in own shares - (390) - - - - - (390) Dividends paid - - - - - - (4,227) (4,227) Balance as at 31 December 2024 250 (3,112) 48,525 (3,064) 3,606 2,620 209,521 258,346 Profit for the period attributable to the owners of the Company - - - - - - 18,919 18,919 Total other comprehensive income for the period, net of tax: Items that are or may be reclassified subsequently to Profit or Loss - - - 3,028 (912) - - 2,116 Total comprehensive income for the period - - - 3,028 (912) - 18,919 21,035 Share-based payment expense - - - - - (261) 451 190 Net movement in own shares - (242) - - - - - (242) Share buyback (1) - - - - - - (5,000) (5,000) Dividends paid - - - - - - (27,991) (27,991) Balance as at 30 June 2025 250 (3,354 ) 48,525 (36 ) 2,694 2,359 195,900 246,338 (1) On 30 June 2025, Sabre Insurance Group plc entered into an irrevocable agreement to acquire £5m of ordinary shares for cancellation. Accordingly, a liability of £5m has been recorded in the balance sheet with a corresponding amount in equity. As at 30 June 2025, £0m of shares had been acquired under the programme (see Note 11 for further information).

Condensed Consolidated Statement of Cash Flows For the six months ended 30 June 2025

30 June 2025 30 June 2024 31 December 2024 £'k £'k £'k CASH FLOWS FROM OPERATING ACTIVITIES Profit before tax for the period 25,465 20,212 48,562 Adjustments for: Depreciation of property, plant and equipment 73 105 184 Share-based payment - equity-settled schemes 1,006 822 1,607 Investment return (5,089 ) (2,632 ) (6,458 ) Expected credit loss - - 5 Operating cash flows before movements in working capital 21,455 18,507 43,900 Movements in working capital: Change in receivables (18) 29 55 Change in reinsurance contract assets (16,104) (15,239) 88 Change in other assets (1,787 ) (1,412) (4) Change in payables 296 (1,139) (2,705) Change in insurance contract liabilities 20,908 49,643 29,937 Change in other liabilities 246 116 (641) Cash generated from operating activities before investment of insurance assets 24,996 50,505 70,630 Taxes paid (5,493) (5,926) (12,286) Net cash generated from operating activities before investment of insurance assets 19,503 44,579 58,344 Interest and investment income received 4,262 2,121 5,248 Proceeds from the sale and maturity of invested assets 43,903 17,908 98,656 Purchases of invested assets (34,283 ) (41,452) (140,180) Net cash generated from operating activities 33,385 23,156 22,068 CASH FLOWS FROM INVESTING ACTIVITIES Purchases of property, plant and equipment (13) - - Net cash used by investing activities (13) - - CASH FLOWS FROM FINANCING ACTIVITIES Net cash used in acquiring and disposing of own shares (1,069) (644) (1,484) Dividends paid (27,991) (20,122) (24,349) Net cash used by financing activities (29,060 ) (20,766) (25,833) Net increase in cash and cash equivalents 4,312 2,390 (3,765 ) Cash and cash equivalents at the beginning of the period 31,314 35,079 35,079 Cash and cash equivalents at the end of the period 35,626 37,469 31,314

Notes to the Condensed Consolidated Financial Statements For the six months ended 30 June 2025

1. General information The Condensed Consolidated Interim Financial Statements comprise the results and balances of the Group for the six-month period ended 30 June 2025 , the comparative period for the six months ended 30 June 2024 and the year ended 31 December 2024 . The information in the Condensed Consolidated Interim Financial Statements is unaudited and does not constitute statutory accounts as defined in s.434 of the Companies Act 2006. The independent auditor's report on the Group accounts for the year ended 31 December 2024 is unqualified, does not include a reference to any matters to which the auditors drew attention by way of emphasis without qualifying their report and does not include a statement under s.498(2) or (3) of the Companies Act 2006.

2. Accounting policies 2.1. Basis of preparation The Condensed Consolidated Interim Financial Statements have been prepared and approved by the Directors in accordance with UK-adopted International Accounting Standard 34 ('Interim Financial Reporting'). As required by the Disclosure Guidance and Transparency Rules sourcebook of the UK's Financial Conduct Authority, these Condensed Consolidated Interim Financial Statements have been prepared applying the accounting policies and presentation that will be applied in the preparation of the Annual Financial Statements of the Group and will be prepared in accordance and fully comply with UK-adopted international accounting standards, comprising International Accounting Standards ('IAS') and International Financial Reporting Standards ('IFRSs'). The Annual Financial Statements were prepared in accordance with the going concern principle using the historical cost basis, except for those financial assets that have been measured at fair value. The accounting policies applied in the preparation of the Condensed Consolidated Interim Financial Statements are consistent with those accounting policies applied in the preparation of the 31 December 2024 Annual Report and Accounts, expect for those referred to in 2.3 below. The Condensed Consolidated Interim Financial Statements values are presented in Pounds Sterling (£) rounded to the nearest thousand (£'k), unless otherwise indicated. The Group does not consider it is exposed to material seasonal volatility in its financial results.

2.2. Going concern The Condensed Consolidated Interim Financial Statements have been prepared on a going concern basis. Having assessed the Group's forecasts, projections and principal risks of the Group over the full duration of the planning cycle, the Directors have a reasonable expectation that the Group will continue in operation for at least 12 months from the date the Directors approved these Condensed Consolidated Financial Statements and that therefore it is appropriate to adopt a going concern basis for the preparation of these Condensed Consolidated Interim Financial Statements. The Group's Principal Risks and Uncertainties are outlined in the Strategic Report of the 31 December 2024 Annual Report and Accounts and have not changed since the last reporting date. The principal risks are: - Insurance - Operations - Finance and Capital - IT and Systems - Regulatory, Governance and Compliance - People - Macro risks - Climate change - Inflation and interest rate increases - Geo-political instability

2.3. New and amended standards and interpretations adopted by the Group Amendments to IFRS The following amended standards became effective for the year ended 31 December 2025: - Lack of Exchangeability (Amendments to IAS 21) The amendments have not had a material impact on the Group.

2.4. New and amended standards and interpretations not yet effective in 2025 A number of new standards and interpretations adopted by the UK which are not mandatorily effective, as well as standards' interpretations issued by the IASB but not yet adopted by the UK, have not been applied in preparing these financial statements. The Group does not plan to adopt these standards early; instead, it expects to apply them from their effective dates as determined by their dates of UK endorsement. The Group is reviewing the upcoming standards to determine their impact: - IFRS 18 Presentation and Disclosure in Financial Statements - Effective 1 January 2027, with retrospective application - IFRS 18, which replaces IAS 1 "Presentation of Financial Statements", introduces new requirements for presentation and disclosure in the financial statements, with a focus on the Profit or Loss Account. Items in the Profit of Loss Account will be classified into one of five categories: operating, investing, financing, income taxes and discontinued operations, of which the first three are new. It also requires the disclosure of newly defined management-derived performance measures, how these are calculated and why these provide useful information, reconciled to the IFRS reporting. As a presentation and disclosure standard, the implementation of IFRS 18 will not affect the Group's results. The Group is currently working to identify all impacts the amendments will have on the primary financial statements and notes to the financial statements.

3. Insurance liabilities and reinsurance assets CRITICAL ACCOUNTING ESTIMATES AND judgements There have been no significant changes to the principles, estimates and judgements used in applying the Group's accounting policies during the period. Full details of these critical accounting estimates and judgements are disclosed on pages 151 to 153 of the Group's Annual Report and Accounts 2024 . D iscount rates Discount rates applied for discounting future cash flows are listed below: 30 June 2025 30 June 2024 31 December 2024 1 year 3 years 5 years 10 years 1 year 3 years 5 years 10 years 1 year 3 years 5 years 10 years Motor insurance 4.05% 3.84% 3.91% 4.29% 5.12% 4.48% 4.19% 4.09% 4.70% 4.39% 4.28% 4.31% Risk adjustment for non-financial risk The Group has estimated the risk adjustment using a methodology which targets a confidence level (probability of sufficiency) approach between the 80th and 90th percentile. At 30 June 2025 , the risk margin applied equates to an approximate confidence interval of 82.2% ( 30 June 2024 : 82.1% / 31 December 2024 : 80.6%) That is, the Group has assessed its indifference to uncertainty for all product lines (as an indication of the compensation that it requires for bearing non-financial risk) as being equivalent to the 80th to 90th percentile confidence level less the mean of an estimated probability distribution of the future cash flows.

3.1. Composition of the Statement of Financial Position An analysis of the amounts presented on the Statement of Financial Position for insurance contracts is included in the table below. 30 June 2025 30 June 2024 31 December 2024 Notes £'k £'k £'k Insurance contract liabilities Insurance contract liabilities Motor Vehicle insurance 335,289 366,778 334,767 Motorcycle insurance 37,935 35,653 34,321 Taxi insurance 56,584 28,241 37,308 Asset for insurance acquisition cash flows Motor Vehicle insurance 3.3 (6,174) (7,435) (6,488) Motorcycle insurance 3.3 (1,107) (1,011) (880) Taxi insurance 3.3 (945) (1,042) (1,104) Total insurance contract liabilities 3.2.1 421,582 421,184 397,924 Reinsurance contracts assets Motor Vehicle insurance 133,571 158,694 133,974 Motorcycle insurance 16,224 13,819 15,018 Taxi insurance 28,601 7,325 11,766 Total reinsurance contract assets 3.2.2 178,396 179,838 160,758

3.2. Movement in insurance and reinsurance contract balances 3.2.1. Insurance contracts issued 30 June 2025 30 June 2024 31 December 2024 £'k £'k £'k Opening insurance contract liabilities 397,924 374,839 374,839 Insurance revenue (112,406) (121,852) (248,131) Insurance service expenses 87,560 97,646 154,661 Incurred claims and other directly attributable expenses 85,777 73,326 142,775 Changes that relate to past service - changes in the FCF relating to the LIC (6,691) 15,538 (6,280) Amortisation of insurance acquisition cash flows 8,474 8,782 18,166 Insurance service result (24,846) (24,206) (93,470) Insurance finance expense recognised in Profit or Loss Account 5,061 4,111 8,392 Insurance finance expense/(income) recognised in Other Comprehensive Income 2,750 (3,298) (6,852) Total changes in Comprehensive Income (17,035) (23,393) (91,930) Cash flows Premiums received 100,927 130,713 254,389 Claims and other insurance services expenses paid (52,006) (51,438) (121,469) Insurance acquisition cash flows (8,228) (9,537) (17,905) Total cash flows 40,693 69,738 115,015 Closing insurance contract liabilities 421,582 421,184 397,924

3.2.2. Reinsurance contracts held 30 June 2025 30 June 2024 31 December 2024 £'k £'k £'k Opening reinsurance contract assets 160,758 166,726 166,726 Net income from reinsurance contracts held 12,100 8,372 (20,591) Reinsurance expense (13,292) (18,755) (33,617) Incurred claims recovery 25,161 11,752 19,438 Changes that relate to past service 231 15,375 (6,412) Reinsurance finance income recognised in Profit or Loss Account 2,108 1,892 3,714 Reinsurance finance income/(expense) recognised in Other Comprehensive Income 1,534 (2,127) (5,880) Total changes in Comprehensive Income 15,742 8,137 (22,757) Cash flows Premiums paid 6,106 6,043 34,992 Recoveries received (4,210) (1,068) (18,203) Total cash flows 1,896 4,975 16,789 Closing reinsurance contract assets 178,396 179,838 160,758

3.3. Assets for insurance acquisition cash flows £'k Balance as at 31 December 2023 8,733 Amounts incurred during the period 9,537 Amounts derecognised and included in measurement of insurance contracts (8,782) Balance as at 30 June 2024 9,488 Amounts incurred during the period 8,368 Amounts derecognised and included in measurement of insurance contracts (9,384) Balance as at 31 December 2024 8,472 Amounts incurred during the period 8,228 Amounts derecognised and included in measurement of insurance contracts (8,474) Balance as at 30 June 2025 8,226

3.4. Insurance revenue and expenses - Segmental disclosure

An analysis of insurance revenue, insurance service expenses and net income/(expense) from reinsurance contracts held is included in the tables below.

The Group provides short-term motor insurance to clients, which comprises three lines of business, Motor Vehicle insurance, Motorcycle insurance and Taxi insurance, which are written solely in the UK. The Group has no other lines of business, nor does it operate outside of the UK. The Group does not have a single client which accounts for more than 10% of revenue.

• Financial assets The Group's financial assets are summarised below. 30 June 2025 30 June 2024 31 December 2024 Notes £'k £'k £'k Cash and cash equivalents 4.1 35,626 37,469 31,314 Debt securities held at fair value through Other Comprehensive Income 4.2 306,436 289,553 311,184 Receivables 4.3 50 58 32 Total 342,112 327,080 342,530

4.1. Cash and cash equivalents 30 June 2025 30 June 2024 31 December 2024 £'k £'k £'k Cash at bank and on hand 20,084 15,995 18,174 Money market funds 15,542 21,474 13,140 Total 35,626 37,469 31,314 Cash held in money market funds has no notice period for withdrawal. The carrying value of cash and cash equivalents approximates fair value. The full value is expected to be realised within 12 months.

4.2. Debt securities held at fair value through Other Comprehensive Income

4.2.1. Fair value

Level 1

The fair value of financial instruments traded in active markets is based on quoted market prices at the Statement of Financial Position date. A market is regarded as active if quoted prices are readily and regularly available from the stock exchange or pricing service, and those prices represent actual and regularly occurring market transactions on an arm's length basis. The quoted market price used for financial assets held by the Group is the closing bid price. These instruments are included in Level 1 and comprise only debt securities classified as fair value through other comprehensive income.

Level 2

Level 3

The following table summarises the classification of financial instruments:

Transfers between levels

There have been no transfers between levels during the period (30 June 2024: no transfers / 31 December 2024: no transfers).

4.3. Receivables The Group's receivables comprise of: 30 June 2025 30 June 2024 31 December 2024 £'k £'k £'k Other debtors 50 58 32 Total 50 58 32 The estimated fair values of receivables are the discounted amounts of the estimated future cash flows expected to be received. The carrying value of receivables approximates fair value. The provision for expected credit losses is based on the recoverability of the individual receivables. The Group has calculated ECL on receivables and has concluded that it is wholly immaterial and such further disclosure has not been included.

4.4. Investment income 30 June 2025 30 June 2024 31 December 2024 £'k £'k £'k Interest income on financial assets using effective interest rate method Interest income from debt securities 5,098 2,632 6,458 Interest income from cash and cash equivalents 645 863 1,468 Total 5,743 3,495 7,926

4.5. Net gains/(losses) from fair value adjustments on financial assets 30 June 2025 30 June 2024 31 December 2024 £'k £'k £'k Profit or Loss Realised fair value losses on debt securities (9) - - Realised fair value losses on debt securities reclassified to Profit or Loss (9) - - Other comprehensive income Unrealised fair value gains on debt securities 4,025 819 3,769 Realised losses on derecognition of debt securities reclassified to Profit or Loss 9 - - Expected credit loss - - 5 Realised and unrealised fair value gains on debt securities through Other Comprehensive Income 4,034 819 3,774 Net gains from fair value adjustments on financial assets 4,025 819 3,774

5. Payables 30 June 2025 30 June 2024 31 December 2024 £'k £'k £'k Trade and other creditors 787 1,020 951 Other taxes (1) 6,504 7,541 6,044 Other financial liabilities (2) 5,000 - - Total 12,291 8,561 6,995 (1) Other taxes consist of Insurance Premium Tax and VAT payable to HM Revenue & Customs (2) On 30 June 2025, Sabre Insurance Group plc entered into an irrevocable agreement to acquire £5m of ordinary shares for cancellation. Accordingly, a liability of £5m has been recorded in the balance sheet with a corresponding amount in equity. Trade and other creditors are carried at amortised cost.

• Other income 30 June 2025 30 June 2024 31 December 2024 £'k £'k £'k Administration fees 153 33 182 Brokerage and other fee income 183 394 558 Total 336 427 740 Brokerage and other fee income relates to auxiliary products and services.
• Other operating expenses 30 June 2025 30 June 2024 31 December 2024 Notes £'k £'k £'k Employee expenses 7.1 8,897 8,046 15,426 Property expenses 200 161 500 IT expense, including IT depreciation 3,505 3,314 6,756 Other depreciation 56 57 113 Industry levies 3,062 2,927 5,994 Policy servicing costs 804 1,510 3,153 Other operating expenses 1,885 1,817 3,399 Movement in expected credit loss on debt securities - - 5 Before adjustment for directly attributable claims expenses 18,409 17,832 35,346 Adjusted for: Reclassification of directly attributable claims expenses (3,811) (3,763) (7,041) Total other operating expenses 14,598 14,069 28,305

7.1. Employee expenses The aggregate remuneration of those employed by the Group's operations comprised: 30 June 2025 30 June 2024 31 December 2024 £'k £'k £'k Wages and salaries 6,408 5,939 11,332 Social security expenses 943 691 1,464 Contributions to defined contribution plans 303 307 598 Equity-settled share-based payment 1,006 851 1,607 Other employee expenses 237 258 425 Before adjustment for directly attributable claims expenses 8,897 8,046 15,426 Adjusted for: Reclassification of directly attributable claims expenses (2,788) (2,531) (4,799) Employee expenses 6,109 5,515 10,627

• Income tax expense 30 June 2025 30 June 2024 31 December 2024 £'k £'k £'k Current taxation Charge for the period 6,580 5,082 12,157 Charge relating to prior periods 134 - 570 6,714 5,082 12,727 Deferred taxation Origination and reversal of temporary differences (168) 24 (126) (168) 24 (126) Current taxation 6,714 5,082 12,727 Deferred taxation (168) 24 (126) Income tax expense 6,546 5,106 12,601

Tax recorded in Other Comprehensive Income is as follows: 30 June 2025 30 June 2024 31 December 2024 £'k £'k £'k Current taxation - - - Deferred taxation 702 498 549 702 498 549 Management estimates the Group's effective tax rate to be approximately 25.7% of profit before tax for the year ending 31 December 2025 , similar to the corporation tax rate in the UK of 25.0%. This estimate is slightly higher than the prevailing rate of corporation tax in the UK, reflecting the impact of the Group's employee share schemes. The income tax expense for the period is recognised based on this estimate.

9. Dividends 30 June 2025 30 June 2024 31 December 2024 pence per share £'k pence per share £'k pence per share £'k Amounts recognised as distributions to equity holders in the period Interim dividend for the current year - - - - 1.7 4,227 Final dividend for the prior year 11.3 27,991 8.1 20,122 8.1 20,122 11.3 27,991 8.1 20,122 9.8 24,349 Proposed dividends Interim dividend in respect of the current year (1) 3.4 8,500 1.7 4,250 (1) Subsequent to 30 June 2025, the Directors declared an interim dividend for 2025 of 3.4p per ordinary share. This dividend will be accounted for as an appropriation of retained earnings in the year ended 31 December 2025 and is not included as a liability in the Statement of Financial Position as at 30 June 2025 The Trustees of the Sabre Insurance Group Employee Benefit Trust waived their entitlement to dividends on shares held in the trust to meet obligations arising on share incentives schemes, which reduced the dividends paid for the period ended 30 June 2025 by £259k ( 30 June 2024 : £128k and 31 December 2024 : £151k ).

• Related party transactions There has been no change to the relationships disclosed in Note 18 of the 31 December 2024 Annual Report and Accounts. No related party transactions have taken place in the period ended 30 June 2025 that have materially affected the financial position or the financial performance of the Group.
• Events after the balance sheet date Since 1 July 2025, shares have been purchased under the Group's buyback programme. At 29 July 2025 a total of 1,445,678 ordinary shares (representing 0.58% of Sabre Insurance Group plc's issued share capital at 30 June 2025) had been purchased for cancellation at a total cost of £2,177,918 including costs, at an average price of 149.45p per share, excluding any costs. Other than the share buyback and the declaration of an interim ordinary dividend as disclosed in Note 9, there have been no material changes in the affairs or the financial position of the Group and its subsidiaries since the Statement of Financial Position date.

Directors' Responsibility Statement We confirm that to the best of our knowledge: The Condensed Consolidated Financial Statements for the six months ended 30 June 2025 have been prepared in accordance with International Accounting Standards 34 ("IAS 34") as adopted by the UK. The interim management report includes a fair review of the information as required by: - DTR 4.2.7R of the Disclosure and Transparency Rules, being an indication of the important events that have occurred during the first six months of the current financial year and their impact on the condensed set of Consolidated Financial Statements and a description of the principle risks and uncertainties for the remaining six months of the financial year; and - DTR 4.2.8R of the Disclosure and Transparency Rules, being related party transaction that have taken place in the first six months of the current financial year and that have materially impacted the financial position or performance of the Group during the period; and any changes in the related party transactions from the Group's Consolidated Financial Statements for the year ended 31 December 2024 that could do so. Signed on behalf of the Board of Directors Geoff Carter Chief Executive Officer 30 July 2025 Adam Westwood Chief Financial Officer 30 July 2025

Independent review report to Sabre Insurance Group plc Report on the condensed consolidated interim financial statements Our conclusion We have reviewed Sabre Insurance Group plc's condensed consolidated interim financial statements (the "interim financial statements") in the Half-Year Report 2025 of Sabre Insurance Group plc for the 6 month period ended 30 June 2025 (the "period"). Based on our review, nothing has come to our attention that causes us to believe that the interim financial statements are not prepared, in all material respects, in accordance with UK adopted International Accounting Standard 34, 'Interim Financial Reporting' and the Disclosure Guidance and Transparency Rules sourcebook of the United Kingdom's Financial Conduct Authority. The interim financial statements comprise: - the Condensed Consolidated Statement of Financial Position as at 30 June 2025; - the Condensed Consolidated Profit or Loss Account and the Condensed Consolidated Statement of Comprehensive Income for the period then ended; - the Condensed Consolidated Statement of Cash Flows for the period then ended; - the Condensed Consolidated Statement of Changes in Equity for the period then ended; and - the explanatory notes to the interim financial statements. The interim financial statements included in the Half-Year Report 2025 of Sabre Insurance Group plc have been prepared in accordance with UK adopted International Accounting Standard 34, 'Interim Financial Reporting' and the Disclosure Guidance and Transparency Rules sourcebook of the United Kingdom's Financial Conduct Authority. Basis for conclusion We conducted our review in accordance with International Standard on Review Engagements (UK) 2410, 'Review of Interim Financial Information Performed by the Independent Auditor of the Entity' issued by the Financial Reporting Council for use in the United Kingdom ("ISRE (UK) 2410"). A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK) and, consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion. We have read the other information contained in the Half-Year Report 2025 and considered whether it contains any apparent misstatements or material inconsistencies with the information in the interim financial statements. Conclusions relating to going concern Based on our review procedures, which are less extensive than those performed in an audit as described in the Basis for conclusion section of this report, nothing has come to our attention to suggest that the directors have inappropriately adopted the going concern basis of accounting or that the directors have identified material uncertainties relating to going concern that are not appropriately disclosed. This conclusion is based on the review procedures performed in accordance with ISRE (UK) 2410. However, future events or conditions may cause the group to cease to continue as a going concern. Responsibilities for the interim financial statements and the review Our responsibilities and those of the directors The Half-Year Report 2025, including the interim financial statements, is the responsibility of, and has been approved by the directors. The directors are responsible for preparing the Half-Year Report 2025 in accordance with the Disclosure Guidance and Transparency Rules sourcebook of the United Kingdom's Financial Conduct Authority. In preparing the Half-Year Report 2025, including the interim financial statements, the directors are responsible for assessing the group's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or to cease operations, or have no realistic alternative but to do so. Our responsibility is to express a conclusion on the interim financial statements in the Half-Year Report 2025 based on our review. Our conclusion, including our Conclusions relating to going concern, is based on procedures that are less extensive than audit procedures, as described in the Basis for conclusion paragraph of this report. This report, including the conclusion, has been prepared for and only for the company for the purpose of complying with the Disclosure Guidance and Transparency Rules sourcebook of the United Kingdom's Financial Conduct Authority and for no other purpose. We do not, in giving this conclusion, accept or assume responsibility for any other purpose or to any other person to whom this report is shown or into whose hands it may come save where expressly agreed by our prior consent in writing. PricewaterhouseCoopers LLP Chartered Accountants London 30 July 2025

Financial Reconciliations

Gross Written Premium 30 June 2025 30 June 2024 31 December 2024 £'k £'k £'k Insurance revenue 112,406 121,852 248,131 Less: Instalment income (1,935) (1,969) (4,493) Less: Movement in unearned premium (10,147) 5,839 (7,203) Gross written premium 100,324 125,722 236,435

Net Loss Ratio 30 June 2025 30 June 2024 31 December 2024 £'k £'k £'k Insurance service expense 87,560 97,646 154,661 Less: Amortisation of insurance acquisition cash flows (8,474) (8,782) (18,166) Less: Amounts recoverable from reinsurers for incurred claims (25,392) (27,127) (13,026) Less: Directly attributable claims expenses (3,811) (3,763) (7,041) Add: Net impact of discounting (1) 3,512 2,350 6,914 Undiscounted net claims incurred (2) 53,395 60,324 123,342 Insurance revenue 112,406 121,852 248,131 Less: Instalment income (1,935) (1,969) (4,493) Less: Reinsurance expense (13,292) (18,755) (33,617) Net earned premium 97,179 101,128 210,021 Net loss ratio 54.9% 59.7% 58.7% (1) Excludes discounting on Periodic Payment Orders ("PPOs") (2) Calculation of undiscounted net claims incurred allows for the impact of discounting on long-term non-life annuities, Periodic Payment Orders ("PPOs"), consistent with presentation under IFRS 4.

Expense Ratio 30 June 2025 30 June 2024 31 December 2024 £'k £'k £'k Other operating expenses 14,598 14,069 28,305 Add: Amortisation of insurance acquisition cash flows 8,474 8,782 18,166 Add: Directly attributable claims expenses 3,811 3,763 7,041 Total operating expenses 26,883 26,614 53,512 Insurance revenue 112,406 121,852 248,131 Less: Instalment income (1,935) (1,969) (4,493) Less: Reinsurance expense (13,292) (18,755) (33,617) Net earned premium 97,179 101,128 210,021 Expense ratio 27.7% 26.3% 25.5%

Combined Operating Ratio 30 June 2025 30 June 2024 31 December 2024 Net loss ratio 54.9% 59.7% 58.7% Expense ratio 27.7% 26.3% 25.5% Combined operating ratio 82.6% 86.0% 84.2%

Discounted Net Loss Ratio 30 June 2025 30 June 2024 31 December 2024 £'k £'k £'k Insurance service expense 87,560 97,646 154,661 Less: Amortisation of insurance acquisition cash flows (8,474) (8,782) (18,166) Less: Amounts recoverable from reinsurers for incurred claims (25,392) (27,127) (13,026) Less: Directly attributable claims expenses (3,811) (3,763) (7,041) Net claims incurred 49,883 57,974 116,428 Insurance revenue 112,406 121,852 248,131 Less: Instalment income (1,935) (1,969) (4,493) Less: Reinsurance expense (13,292) (18,755) (33,617) Net earned premium 97,179 101,128 210,021 Discounted net loss ratio 51.3% 57.3% 55.4%

Discounted Combined Operating Ratio 30 June 2025 30 June 2024 31 December 2024 Net loss ratio 51.3% 57.3% 55.4% Expense ratio 27.7% 26.3% 25.5% Discounted combined operating ratio 79.0% 83.6% 80.9%

Net Insurance Margin 30 June 2025 30 June 2024 31 December 2024 £'k £'k £'k Net claims incurred 53,395 60,324 123,342 Total operating expenses 26,883 26,614 53,512 Total insurance expense 80,278 86,938 176,854 Insurance revenue 112,406 121,852 248,131 Less: Reinsurance expense (13,292) (18,755) (33,617) Net insurance revenue 99,114 103,097 214,514 Net insurance margin 19.0% 15.7% 17.6%

Solvency Coverage Ratio - Pre-dividend 30 June 2025 30 June 2024 31 December 2024 £'k £'k £'k Solvency II net assets 123,514 121,737 134,695 Solvency capital requirement 63,576 63,445 62,199 Solvency coverage ratio - pre-dividend 194.3% 191.9% 216.6%

Solvency Coverage Ratio - Post-dividend 30 June 2025 30 June 2024 31 December 2024 £'k £'k £'k Solvency II net assets 123,514 121,737 134,695 Less: Interim/Final dividend (8,500) (4,250) (28,250) Solvency II net assets - post-dividend 115,014 117,487 106,445 Solvency capital requirement 63,576 63,445 62,199 Solvency coverage ratio - post-dividend 180.9% 185.2% 171.1%

Glossary of Terms