CatalystWireBeta

Half-year Results

In brief · summary, not quotable

No summary for this filing – the full text is below.

Full announcement

Select text to share a quote on X · sign in to keep highlights & notes in your PHSC notes

PHSC (AIM: PHSC), a leading provider of health, safety, hygiene and environmental consultancy services and security solutions to the public and private sectors, is pleased to announce its unaudited interim results for the six-month period ended 30 September 2023.

GROUP CHIEF EXECUTIVE OFFICER’S STATEMENT

Financial Highlights

Group revenue of £1.651m (H1 FY23: £1.679m).

EBITDA of £174k (H1 FY23: £162k).

Earnings per share of 1.04p (H1 FY23: 0.90p).

Cash of £638k following payment of increased dividend and completion of share buyback programme (H1 FY22: £691k).

Net asset value (unaudited) of £3.5m (H1 FY23: £3.6m).

Pro-forma net asset value (unaudited) per share of 32.2p, compared to a mid-market share price as at market close on 29 September 2023 of 18.5p.

Interim dividend declared of 0.75p per ordinary share.

Operational Highlights and Business Outlook

Whilst income for the first half of the financial year was approximately £28k lower than at this stage in 2022, EBITDA for the same period rose by approximately £12k. Overall, profitability was further boosted by £7.6k of bank interest, compared with none for H1 last year. All subsidiaries made a contribution to this improved performance and there is a breakdown of how each part of the Group has performed provided later in this report.

The Group continued to respond to challenges caused by a shortage of skilled professional staff, which is not unique to our subsidiaries, and seeks to mitigate the cost pressures that this shortage is causing. The expectations of fee-earning personnel in particular have risen markedly, and recruitment of appropriately qualified staff at sustainable salary levels is proving difficult. To mitigate this, we have had to increase the fees we charge for many of our services and ensure that the quality of our service enables us to retain our existing clients and to attract new contracts.

Although the UK retail sector is still under considerable pressure, our bias towards more clients in the food sector has helped our Security Division. As noted later in this report, the profitability of B2BSG Solutions at the halfway stage represents a great improvement versus H1 2022, and management are confident that the subsidiary can make a positive contribution over the remainder of the year.

Across the Safety Division, combined sales were £28k below where they were at this point in 2022 but EBITDA was circa £12k higher as a result of improved margins. In last year’s interim report, we noted that there had been a marked improvement in the fortunes of RSA Environmental Health, which predominantly sells into the education sector. This year we have to report that net profit growth at this subsidiary was not replicated and fell below where it had been in the corresponding period. Despite this, it will be seen that the Safety Division as a whole performed better than before. This demonstrates the strength of the Safety Division overall and the cyclic nature of its business. In addition, a decline in the fortunes of one subsidiary can be offset by improvement in another.

The Management Systems Division of the Group, QCS International, saw some slippage in both revenue and EBITDA. The subsidiary is seeking to take on more staff to assist with demand, as current personnel are already working to capacity.

Looking to the remainder of the current year, the Board believes there are plenty of opportunities for each of our three Divisions (safety, security and management systems). With the recruitment of extra personnel of the right calibre, we firmly believe we will be able to continue to deliver positive outcomes for shareholders.

Dividend

Based on our projections that the Group will continue to have adequate and growing cash reserves from trading activities, the Board has declared an interim dividend of 0.75p per ordinary share to be paid on 12 January 2024 to those shareholders on the register of members on 22 December 2023. This represents a 50% increase on the 0.5p interim dividend in the previous year.

Any recommendation by the Board for the payment of a final dividend will be subject to the Group’s full year performance, cash reserves, and the outlook at that time and will be notified in due course.

Cash Flow

Cash at bank on 30 September 2023 stood at £0.638m compared to approximately £0.7m at the same time last year. The figure shown is net of around £208k, inclusive of costs, for the successful share buyback programme completed in August 2023.

Despite no current expectation of having to call upon it, the Group has agreed to renew its £50,000 banking facility with HSBC.

The cancellation of those shares previously bought back and initially held in treasury has reduced the total cost of dividend payments. The Group has sufficient cash reserves to service the proposed interim dividend and all requirements arising in the normal course of business. There are no additional calls on the Company’s cash. It is noted that authority was obtained at the last AGM for the Company to potentially undertake a further share buyback programme(s), however, no decision has been taken on this matter at the present time.

Discrete Performance by Trading Subsidiaries

Profit/loss figures for the individual subsidiaries below are stated before tax and inter-company charges (including the costs of operating the parent plc which are recovered through management charges levied on, and dividends received from, trading subsidiaries), interest paid and received, depreciation and amortisation.

Inspection Services (UK) Limited

Invoiced sales of £100,960 yielding a profit of £5,654 (H1 FY23: £95,620 and £4,962).

Personnel Health and Safety Consultants Limited

Invoiced sales of £393,594 yielding a profit of £158,501 (H1 FY23: £423,253 and £119,478).

RSA Environmental Health Limited

Invoiced sales of £161,109 resulting in a profit of £17,055 (H1 FY23: £174,625 and £32,767).

Quality Leisure Management Limited

Invoiced sales of £201,985 resulting in a profit of £70,279 (H1 FY23: £192,014 and £67,769).

QCS International Limited

Invoiced sales of £353,647 yielding a profit of £114,889 (H1 FY23: £408,894 and £138,463).

B2BSG Solutions Limited

Invoiced sales of £439,920 resulting in a profit of £38,901 (H1 FY23: £384,340 and £2,825).

30 Sept 2330 Sept 2231 Mar 23
NoteUnauditedUnauditedAudited
£’000£’000£’000
Continuing operations
Revenue21,6511,6793,438
Cost of sales(758)(804)(1,613)
Gross profit8938751,825
Administrative expenses(743)(744)(1,525)
Other income-13
Profit from operations150132303
Finance income8-1
Profit before taxation158132304
Corporation tax expense(36)(26)(61)
Profit for the period after tax attributable to owners of parent2122106243
Total comprehensive income attributable to owners of the parent122106243
Basic and diluted earnings per share for profit after tax from continuing operations attributable to the equity holders of the Group during the period41.04p0.90p2.05p
Group Statement of Financial Position30 Sept 2330 Sept 2231 Mar 23
UnauditedUnauditedAudited
Note£’000£’000£’000
Non-current assets
Property, plant and equipment3492462468
Goodwill2,2352,2352,235
Deferred tax asset121612
2,7392,7132,715
Current assets
Inventories186206200
Trade and other receivables686660674
Cash and cash equivalents638691750
1,5101,5571,624
Total assets24,2494,2704,339
Current liabilities
Trade and other payables486471531
Right of use lease liability302325
Current corporation tax payable928157
608575613
Non-current liabilities
Right of use lease liability271426
Deferred taxation liabilities626262
897688
Total liabilities697651701
Net assets3,5523,6193,638

Capital and reserves attributable to equity holders of the Group

30 Sept 2330 Sept 2231 Mar 23
NoteUnauditedUnauditedAudited
£’000£’000£’000
Called up share capital1,1041,1851,185
Share premium account1,9161,9161,916
Capital redemption reserve507426426
Merger relief reserve134134134
Retained earnings(109)(42)(23)
3,5523,6193,638
Group Statement of Changes in Equity
Share CapitalShare PremiumMerger Relief ReserveCapital Redemption ReserveTreasury SharesRetained EarningsTotal
£’000£’000£’000£’000£’000£’000£’000
Balance at 1 April 20231,1851,916134426-(23)3,638
Profit for the period attributable to equity holders-----122122
Purchase of own shares(81)--81---
Cancellation of treasury shares-----(208)(208)
Balance at 30 September 20231,1041,916134507-(109)3,552
Balance at 1 April 20221,4681,916134143(645)4973,513
Profit for the period attributable to equity holders-----106106
Cancellation of treasury shares(283)--283645(645)-
Balance at 30 September 20221,1851,916134426-(42)3,619
Group Statement of Cash FlowsSix monthsSix monthsYear
endedendedended
30 Sept 2330 Sept 2231 Mar 23
UnauditedUnauditedAudited
£’000£’000£’000
Cash flows generated from operating activities
Cash generated from operations13162318
Tax paid--(55)
Net cash generated from operating activities13162263
Cash flows used in investing activities
Purchase of property, plant and equipment(33)(2)(41)
Disposal of fixed assets---
Interest received8-1
Net cash used in investing activities(25)(2)(40)
Cash flows used in financing activities
Payments on right of use assets(10)(18)(4)
Share buyback(208)--
Dividends paid to Group shareholders--(118)
Net cash used in financing activities(218)(18)(122)
Net (decrease)/increase in cash and cash equivalents(112)42101
Cash and cash equivalents at beginning of period750649649
Cash and cash equivalents at end of period638691750
Notes to the cash flow statement
Cash generated from operations
Operating profit - continuing operations150132303
Depreciation charge243063
Goodwill impairment---
Loss on sale of fixed assets---
Decrease/(increase) in inventories14(20)(14)
Decrease in trade and other receivables326652
Decrease in trade and other payables(89)(146)(86)
Cash generated from operations13162318

Notes to the Interim Financial Statements

Basis of preparation

These condensed consolidated financial statements are presented on the basis of International Financial Reporting Standards (IFRS) as adopted by the European Union and interpretations issued by the International Financial Reporting Interpretations Committee (IFRIC) and have been prepared in accordance with the AIM Rules for Companies and the Companies Act 2006, as applicable to companies reporting under IFRS.

The financial information contained in this announcement, which has not been audited, does not constitute statutory accounts as defined by Section 434 of the Companies Act 2006. The Group’s statutory financial statements for the year ended 31 March 2023, prepared under IFRS, have been filed with the Registrar of Companies. The auditor’s report for the 2023 financial statements was unqualified and did not contain a statement under Section 498 (2) or (3) of the Companies Act 2006.

The same accounting policies and methods of computation are followed within these interim financial statements as adopted in the most recent annual financial statements.

Impairment of goodwill

The Board has considered the carrying value of goodwill and is satisfied that the assumptions made at the time of the last adjustment remain valid.

Segmental Reporting

Six months endedSix months endedYear ended
30 Sept 2330 Sept 2231 Mar 23
UnauditedUnauditedAudited
Revenue£’000£’000£’000
Security division : B2BSG Solutions Ltd440384830
Health & Safety division
Inspection Services (UK) Ltd10196198
Personnel Health & Safety Consultants Ltd393423807
Quality Leisure Management Ltd202192402
RSA Environmental Health Ltd161175366
8578861,773
Systems division : QCS International Ltd354409835
Total revenue1,6511,6793,438
Profit/(loss) after taxation, before management charge
Security division : B2BSG Solutions Ltd324(3)
Health & Safety division
Inspection Services (UK) Ltd118
Personnel Health & Safety Consultants Ltd124102229
Quality Leisure Management Ltd5956116
RSA Environmental Health Ltd122561
196184414
Systems division : QCS International Ltd87107225
Holding company : PHSC plc(193)(189)(393)
Total Group profit after taxation122106243
30 Sept 2330 Sept 2231 Mar 23
UnauditedUnauditedAudited
Total assets£’000£’000£’000
Security division : B2BSG Solutions Ltd525178466
Safety division
Inspection Services (UK) Ltd899768
Personnel Health & Safety Consultants Ltd272289221
Quality Leisure Management Ltd13418595
RSA Environmental Health Limited575619565
1,0701,190949
Systems division : QCS International Ltd205395242
Holding company : PHSC plc3,0383,2703,216
4,8385,0334,873
Adjustment of goodwill(591)(765)(536)
Adjustment of deferred tax222
Total assets4,2494,2704,339
Property, plant and equipment
30 Sept 2330 Sept 2231 Mar 23
UnauditedUnauditedAudited
£’000£’000£’000
Cost or valuation
Brought forward969928928
Additions48241
Disposals---
Carried forward1,017930969
Depreciation
Brought forward501438438
Charge243063
Disposals---
Carried forward525468501
Net book value492462468

Earnings per share

The calculation of the basic earnings per share is based on the following data.

Six months endedSix months endedYear ended
30 Sept 2330 Sept 2231 Mar 23
UnauditedUnauditedAudited
£’000£’000£’000
Earnings
Continuing activities122106243
Number of shares30 Sept 2330 Sept 2231 Mar 23
Weighted average number of shares for the purpose of basic earnings per share11,713,77611,847,01911,847,019

Cleaned text: letterheads, contacts and legal notices removed. View the original announcement ↗ · Company filings. Not investment advice.

Share this quote

Quote card
Post on X WhatsApp Download image

The link opens this announcement with the quote highlighted. Quotes are checked against the original text.

Add a note