CatalystWireBeta

Final Results and Restoration in Trading

In brief · summary, not quotable

MobilityOne Limited has released its audited results for the year ended 31 December 2025, reporting a revenue increase of 2.55% to £236.10 million, primarily due to favourable foreign exchange movements, though revenue declined by 3.9% in Malaysian Ringgit. The company incurred a net loss after tax of £4.88 million, an increase from £3.45 million in the prior year, largely attributed to an impairment loss of £1.91 million on its investment in an associate company. Trading in the company's securities on AIM is expected to resume today following the publication of these results.

Full announcement

Select text to share a quote on X · sign in to keep highlights & notes in your MBO notes

Notice of Annual General Meeting

MobilityOne (AIM: MBO), the e-commerce infrastructure payment solutions and platform provider, announces its full year audited results for the year ended 31 December 2025.

MobilityOne's Annual Report and Accounts for the year ended 31 December 2025 (the "Annual Report and Accounts") and Notice of Annual General Meeting ("AGM") will be posted to shareholders today and will also be made available shortly on the Company's website at www.mobilityone.com.my.

Following the publication of the Company's Annual Report and Accounts, the suspension of the Company's securities from trading on AIM is expected to be lifted at 7.30 a.m. today, 29 September 2026.

The Company's AGM will be held at 4.00 p.m. (Malaysia time) on 22 October 2026 at Ground Floor, Wisma LMS, No. 6, Jalan Abd. Rahman Idris, Off Jalan Raja Muda Abdul Aziz, 50300 Kuala Lumpur, Malaysia.

The Directors today present the audited consolidated financial statements for MobilityOne Limited for the financial year ended 31 December 2025 (“FY2025”).

The Group’s revenue increased by 2.55% to £236.10 million in FY2025 (FY2024: £230.23 million), primarily due to favourable foreign exchange movements. However, when measured in Malaysian Ringgit, the Group’s revenue declined by 3.9%. This decline was mainly attributable to lower contributions from the Group’s core products and services in its main market of Malaysia, including mobile prepaid airtime reloads and bill payment services conducted through the Group’s banking channels, namely mobile and internet banking platforms. However, sales generated through the Group’s electronic data capture (“EDC”) terminals, payment gateway services, third-party e-wallet applications, and e-money services in Malaysia increased during the financial year.

The Group’s international remittance services in Malaysia recorded higher transaction volumes in FY2025 compared with the previous financial year. Revenue from this segment increased by 37.4% in FY2025, driven by growing demand for cross-border money transfer services and the Group’s continued efforts to enhance its remittance platform.

In FY2025, the Group recorded a loss after tax of £4.88 million, compared with a loss after tax of £3.45 million in FY2024. The higher net loss was primarily attributable to the impairment loss of approximately £1.91 million recognised on the Group’s investment in an associate company, namely Hati International Sdn Bhd (“Hati”) during the financial year. Notwithstanding the higher reported net loss, the Group achieved several improvements in its underlying financial performance during the year which included an improvement in the Group’s gross profit margin, lower administrative and marketing expenses and a reduction in the Group’s share of losses from its 49%-owned associate company, Sincere Acres Sdn Bhd (“Sincere”) and Sincere’s wholly-owned subsidiary, Hati, a healthcare information systems provider in Malaysia.

In Brunei, the Group obtained regulatory approval during FY2025 from Brunei’s central bank to operate electronic payment services, merchant acquiring services, and account services. While the Group remains optimistic about the future growth potential of its Brunei operations, the contribution from Brunei in FY 2025 remained insignificant relative to the Group’s overall business operations.

As previously announced, the Group has ceased exploring new business opportunities in the Philippines and has discontinued its operations there.

As at 31 December 2025, the Group had cash and cash equivalents (excluding other financial assets comprising fixed deposits with maturities exceeding three months) of £3.43 million compared with £3.98 million as at 31 December 2024. Secured loans and borrowings from financial institutions increased to £7.38 million as at 31 December 2025 (31 December 2024: £7.07 million), mainly for the working capital requirements.

Review of activities and outlook

The Group’s business activities are predominately in Malaysia. The Central Bank of Malaysia reported that the Malaysian economy expanded by 5.7% in the first half of 2026, driven mainly by continued domestic demand and robust exports. Household spending was supported by steady income growth and ongoing policy support.

As a small and open economy, Malaysia will inevitably face both direct and indirect impact from the ongoing geopolitical conflict in the Middle East. Higher energy prices, supply chain disruptions, and heightened uncertainty are expected to weigh on the external environment. Nevertheless, the Malaysian economy is expected to remain resilient for the remainder of 2026, with growth expected to come in within the range of 4% - 5%, supported by steady domestic demand and continued expansion in its export performance.

Mobile phone prepaid airtime reloads and bill payments continued to be the main business activities for the Group in the period under review. The Group’s international remittance business is expected to grow further with the addition of new partners like bKash, a leading mobile financial services provider in Bangladesh. The Group’s focus on retail electronic payments business which covers both physical and online merchants is also expected to grow steadily by increasing acceptance of more payment types. The e-money businesses in Malaysia as well as the payment solution business in Brunei are expected to remain insignificant.

The Group’s foray into the health technology industry via the Group’s subsidiary (i.e, MobilityOne Sdn Bhd (“M1 Malaysia”)) and its associate company (i.e, Hati), is gaining traction having secured a few new projects with hospitals in Thailand and Malaysia, focusing on implementing digital payment solutions to enhance patient billing and administrative processes as well as to integrate the Group's payment technologies to streamline healthcare services. These partnerships signify the Group's strategic move into the health technology sector, leveraging its expertise in payment solutions to cater to the evolving needs of the healthcare industry. However, there are challenges with the development of Hati as set out in this statement and as such there has been an impairment loss of approximately £1.91 million recognised on Hati in FY25 reflecting the challenges and the risks associated with the future prospects of Hati.

The following are major events, which are anticipated to have a material impact on the future financial performance of the Group:

Disposal of OneShop Retail Sdn Bhd (“1Shop”) and proposed joint venture with Super Apps Holdings Sdn Bhd (“Super Apps”)

On 19 October 2022, M1 Malaysia entered into a share sale agreement (the “Share Sale Agreement”) with Super Apps for the disposal by M1 Malaysia of a 60% shareholding in the Group’s wholly-owned non-core subsidiary 1Shop to Super Apps (together the “Disposal”). Concurrently, M1 Malaysia entered into a joint-venture cum shareholders agreement with Super Apps and 1Shop (together the “Proposed Joint Venture”). The intention of the Disposal and the Proposed Joint Venture is to establish a new joint venture to expand the Group’s e-products and services business initially in Malaysia.

The Disposal was initially subject to the completion of a merger exercise between Technology & Telecommunication Acquisition Corporation (“TETE”) and Super Apps which includes certain approvals by the United States Securities and Exchange Commission (“SEC”) (together the “Merger Exercise”). Subsequently it was announced on 1 March 2024 that M1 Malaysia had entered into a supplementary agreement with Super Apps to amend the terms and conditions of the Share Sale Agreement in preparation for the Merger Exercise (the “Supplementary Agreement”). Under the new terms and conditions of the Supplementary Agreement, completion of the Disposal is no longer conditional on the Merger Exercise completing. In this regard, it was instead agreed that the Disposal completes upon entry of the Supplementary Agreement. Notwithstanding completion, if the Merger Exercise does not complete, M1 Malaysia is entitled to purchase back the 60% interest in 1Shop from Super Apps for a nominal consideration of RM1.00.

It was further agreed that irrespective of the completion of the Disposal and subject to the completion of the Merger Exercise, Super Apps shall pay M1 Malaysia the following consideration:

  • RM40.0 million (c. £6.84 million) in cash within 14 days upon completion of the Merger Exercise; and
  • RM20.0 million (c. £3.42 million) in cash within 180 days upon completion of the Merger Exercise.

In addition, pursuant to the terms of the Proposed Joint Venture, M1 Malaysia undertook to provide the necessary technical and business support to 1Shop and guaranteed that 1Shop will achieve revenues of at least RM560.0 million (equivalent to c. £95.8 million) in the period as mutually agreed (the “Revenue Target”). As the Merger Exercise has been delayed, the period to achieve the Revenue Target shall be re-assessed and agreed with Super Apps in due course. In order to achieve the Revenue Target, Super Apps undertakes to provide all the necessary working capital requirements of 1Shop. This will be supplemented through Super Apps, in conjunction with 1Shop, collaborating with other organisations. Moreover, Super Apps shall procure TETE to issue shares in TETE (the “TETE Shares”) to a stakeholder to be mutually agreed by M1 Malaysia and Super Apps with aggregate value of RM20.0 million (equivalent to c. £3.42 million) within 14 days upon completion of the Merger Exercise. The issue price for the TETE Shares to the stakeholder is to be determined at a later date. M1 Malaysia will only be entitled to receive the TETE Shares from the stakeholder following 1Shop achieving the Revenue Target.

On 23 March 2026, TETE received a Notice of Effectiveness from the SEC declaring that the proxy statement and prospectus in relation to the Merger Exercise has been approved by the SEC and at the extraordinary general meeting of the shareholders of TETE held on 30 March 2026, all resolutions on the Merger Exercise were duly passed. On 27 August 2026, the Group announced that TETE had filed a Form 8-K report notifying that the deadline to complete the Merger Exercise has been extended to 20 February 2027. Notwithstanding Nasdaq has approved the Merger Exercise, TETE has not decided when the Merger Exercise will complete. The Group expects the Merger Exercise will complete and to receive the first payment of the consideration of RM40.0 million (c. £6.84 million) in cash soon, which will represent a positive and material financial development for the Group, including the Group’s future financial position, business operations and growth initiatives.

Acquisition of Hati via Sincere

On 29 September 2023, M1 Malaysia entered into a share sale agreement with United Flagship Development Sdn Bhd (“Vendor”) to acquire a 49% equity interest in Sincere for a total cash consideration of RM30.0 million (c. £5.217 million) to be paid to the Vendor in two tranches. On 4 October 2023, the acquisition of Hati via Sincere completed and the first tranche, representing RM2.0 million (c. £0.348 million), has since been paid to the Vendor. The second tranche, representing the balance of RM28.0 million (c. £4.869 million) (the “Second Tranche”), was originally required to be paid by M1 Malaysia by 8 March 2024 (the “Second Tranche Payment Date”).

The Second Tranche Payment Date has been subject to prior extensions and was most recently extended to the earlier of: (i) 31 October 2026; or (ii) 7 days from date of receipt of consideration of RM40.0 million (c. £6.84 million) in cash for the Disposal. Any payment in relation to the Second Tranche made after the Second Tranche Payment Date is subject to an interest charge of 10% per annum.

Hati has been the subject of a winding up petition in Malaysia and an order to wind up Hati was granted by the High Court in Malaysia on 5 December 2025. The Board understands that the winding up petition relates to outstanding loans made by three private individuals to Hati in 2021 that remain unpaid. These loans relate to a period of time prior to Hati becoming an associate company of M1 Malaysia. On 18 December 2025 the solicitors representing Hati filed a notice of appeal to the Court of Appeal in Malaysia challenging the winding up order. In addition, Hati instructed its solicitors to proceed with filing in the High Court in Malaysia a stay of execution of the winding up order pending the outcome of the appeal at the Court of Appeal in Malaysia. Notwithstanding the litigation, Hati's operations remain unaffected at this current time.

The digital bank in Labuan, Malaysia

On 31 December 2025, the Group announced that M1 Malaysia had received a conditional approval from Labuan Financial Services Authority ("Labuan FSA") for M1 Malaysia to establish a subsidiary in Labuan, namely MBO Bank (Labuan) Limited ("MBO Bank"), to carry on Islamic digital banking business in Labuan, Malaysia. The conditional approval is subject to, inter alia, MBO Bank having sufficient capital reserves, strong corporate governance and other strict operational and prudential requirements in place as stipulated by the Labuan FSA. Notwithstanding this, the Group has started the preparatory work for MBO Bank to meet the required conditions. As of currently, some of the conditions remained outstanding, although the Group anticipates fulfilling these conditions by the end of this year.

As part of the Group’s business plans, the Group has identified the following business areas for future growth:

Electronic payment system

The Group is actively expanding its merchant acquiring business across both online and offline channels by establishing strategic collaborations with local banking partners to enhance merchant onboarding and payment acceptance capabilities. The Group has also connected to Touch 'n Go, Malaysia's largest eWallet player for payment acceptance, a move that will further strengthen the Group’s transactional ecosystem. Moving forward, the Group’s primary driver of growth in the electronic payment system will be the cross-border and cross-channel adoption of eWallet payments. This strategy directly capitalises on the massive momentum highlighted in RFI Global’s How the World Pays in 2025 report, highlighting eWallet usage’s growing trend globally (Source: https://rfi.global/how-the-world-pays-in-2025-global-trends-by-generation-and-market/).

The Group has secured regulatory approval from Brunei’s central bank to operate a merchant acquiring business in Brunei. With most of the Bruneians engaging in e-commerce activities such as shopping, banking, and bill payments, the Group is well-positioned to tap into this growing market upon receiving final operational clearance. These strategic initiatives are expected to drive further growth in the regional digital payment landscape.

eMoney business

The Group’s e-money business is expected to grow through collaborations and technological advancements. In Malaysia, the white-label partnership with Majlis Agama Islam Negeri Sembilan (“MAINS”) has expanded to encompass programs aimed at supporting orphans and underprivileged communities, reflecting the Group’s commitment to financial inclusion. Collaborations with Digital Perak Corporation Holdings (i.e, the development agency that spearheads Malaysia’s Perak state digital economy and Bank Simpanan Nasional (i.e, a commercial bank in Malaysia) have strengthened the Group’s position through the nationwide rollout of the Cashless School Program in primary schools, promoting digital payment adoption among students. The Group’s e-money platform has integrated with PayNet's national payment system, enabling acceptance at DuitNow QR merchants across Malaysia. Looking ahead, the Group is actively working on expanding its white-label collaborations to broaden the user base and is developing capabilities to facilitate regional acceptance of the Group’s e-money services, leveraging PayNet's cross-border payment initiatives and also usage for online payment.

Money transfer business

The Group expects further growth in the money transfer business with such growth expected to be fuelled by strategic partnerships and market diversification. While development using the SWIFT network is still underway, the Group’s collaboration with bKash, the largest mobile financial services provider in Bangladesh, and Mastercard Send have enhanced the Group’s product offerings, enabling faster and more secure cross-border transactions.

To accelerate the Group’s business expansion, the Group has further enhanced its internal controls and system capabilities. This foundation allows the Group to explore collaborative engagements with other licensed money services businesses, enabling them to channel their transaction volumes through the Group’s system as an international remittance intermediary. Through this model, they can achieve substantial cost savings while gaining immediate access to more transaction corridors that were previously unavailable to them.

Health technology initiatives

The Group's venture into the health technology sector is expected to yield promising developments for the Group in the long run, with a hospital project in Thailand as well as the Hospital Information System (HIS) implementations at several hospitals in Malaysia. These initiatives align with Malaysia's broader digital health transformation strategy. Currently, most of the health clinics in Malaysia do not have digital health records, highlighting the significant growth potential in this sector. The Malaysian government's phased implementation of digital health initiatives aims to fully digitalise half of government health clinics by 2030, presenting substantial opportunities for health technology providers. The Group's involvement in these pioneering projects is expected to allow the Group to expand its health technology business in Malaysia and the region.

Digital banking business

The intention for MBO Bank is to offer a full suite of offshore financial services, including digital deposits, Islamic financing, cross-border corporate and other digital banking solutions under the Labuan FSA regulatory framework to be delivered through a Shariah-compliant platform to international clients. Labuan serves as an offshore financial centre, offering digital financial solutions for offshore entities and is currently actively promoting Islamic digital banking through specific regulations to capitalise on global trends. As the broader digital banking platform market is expanding, the Group's Islamic digital banking operations, on the basis that MBO Bank can satisfy all the conditions of approval from Labuan FSA, would benefit from these worldwide trends in the long run.

The Group anticipates a challenging business environment and remains cautious about the outlook for the remainder of 2026. Nonetheless, the first payment of RM40.0 million (c. £6.84 million) in cash for the Disposal will represent a positive and material financial development for the Group, including the Group’s future financial position, business operations and growth initiatives.

In the mobile phone prepaid airtime reloads and bill payment services, the Group has embarked on a marketing strategy aimed at protecting its market share, with a focus on improving service quality while avoiding any pricing wars. The e-payments business is also expected to grow as more businesses and transactions shift online.

As for the international remittance business, the Group will continue marketing campaigns to capture greater market share while optimising foreign exchange and fee structures to improve margins. In addition, the Group has formed partnerships with other local remittance licencees to leverage complementary strengths, such as agent network reach and regional expertise to enhance the Group’s overall product offerings and broaden payout channels. These alliances, alongside enhanced connectivity with cash-in and cash-out partners, are expected to drive transaction volume growth and help improve the Group’s overall margins.

Meanwhile, in the health technology segment, the Group and its associated company, Hati, are making good progress, with several contracts recently secured from hospitals in Thailand and Malaysia. This includes a contract with Sripath Medical Centre in Thailand for system development, system support and maintenance for a period of five years. The hospitals in Malaysia include three government-linked hospitals which are part of Selgate Corporation, a subsidiary of the Selangor State Development Corporation in Malaysia, for hospital systems with five years of system support and maintenance. The above contracts will serve as good references for Hati to expand into the Malaysian and Southeast Asian’s electronic medical record and hospital information systems markets. While the health technology business shows strong promise, it also faces notable challenges, particularly rising manpower costs, increased competition from regional players, and the need for Hati to carefully manage its project pipeline to avoid overcommitment and to maintain service quality and post‑implementation support excellence.

For MBO Bank, the Group is working towards meeting the required conditions to commence the digital banking operations and the Board believes that there is a good potential for this digital platform to drive long-term value for the Group.

On behalf of the Board, I would like to express our sincere gratitude to our shareholders, customers, business partners, and employees for their continued support and commitment throughout the year.

.............................................

Abu Bakar bin Mohd Taib

Chairman

Date: 28 September 2026

Report of the Directors

For the year ended 31 December 2025

The Directors are pleased to submit their report together with the financial statements of the Group and the Company for the year ended 31 December 2025.

PRINCIPAL ACTIVITY

The principal activity of the Group in the year under review was mainly in the business of providing e-commerce infrastructure payment solutions and platforms.

KEY PERFORMANCE INDICATORS

Year ended 31.12.2025Year ended 31.12.2024
££
Revenue236,104,967230,227,323
Gross Profit13,201,74811,103,811
Operating loss(1,582,922)(2,601,352)
Loss before tax(4,731,108)(3,497,382)
Net loss for the year(4,875,862)(3,446,586)

Revenue

The Group's revenue increased by 2.55% from £230.23 million in FY2024 to £236.10 million in FY2025. The increase was primarily attributable to favourable foreign exchange movements during the year. However, when measured in Malaysian Ringgit, the Group's revenue declined by 3.9%, reflecting lower contributions from the Group's core products and services in Malaysia, including mobile prepaid airtime reloads and bill payment services conducted through the Group's banking channels, namely mobile and internet banking platforms. This decline was partially offset by higher sales generated through the Group's electronic data capture ("EDC") terminals, payment gateway services, third-party e-wallet applications, and e-money services.

Gross profit

Gross profit increased by 18.9% from £11.10 million in FY2024 to £13.20 million in FY2025. The increase was mainly attributable to a marginal improvement in the Group's gross profit margin, supported by a more favourable product and service mix. As a result, gross profit growth outpaced revenue growth during the financial year.

Operating loss

The Group's operating loss reduced by 39.1%, from £2.60 million in FY2024 to £1.58 million in FY2025. The improvement was mainly driven by the higher gross profit achieved during the year, coupled with tighter control over administrative and marketing expenses. The Group's continued focus on cost management and operational efficiency contributed positively to the reduction in operating losses.

Loss before tax

Despite the improvement in operating performance, the Group's loss before tax increased by 35.3%, from £3.50 million in FY2024 to £4.70 million in FY2025. The increase was principally attributable to an impairment loss of approximately £1.92 million recognised on the Group's investment in an associate company, namely Hati, during the financial year.

Net loss for the year

The Group recorded a net loss of £4.88 million in FY2025, compared with a net loss of £3.45 million in FY2024, representing an increase of 41.5%. The higher net loss was mainly attributable to the impairment loss of approximately £1.91 million recognised on the Group's investment in an associate company, namely Hati, during the financial year.

Notwithstanding the higher reported net loss, the Group achieved several improvements in its underlying financial performance during the year. These included an improvement in gross profit margin, lower administrative and marketing expenses and a reduction in the Group's share of losses from its 49%-owned associate company, namely Hati.

KEY RISKS AND UNCERTAINTIES

Operational risks

The Group is not insulated from general business risk as well as certain risks inherent in the industry in which the Group operates. In particular, this includes technological changes, unfavourable changes in government and international policies (including licensing requirements), the introduction of new and superior technology or products and services by competitors and changes in the general economic, business and credit conditions.

Dependency on distributorship agreements

The Group relies on various telecommunication companies to provide the telecommunication products. As a result, the Group’s business may be materially and adversely affected if one or more of these telecommunication companies cut or reduce drastically the supply of their products. The Group has distributorship agreements with telecommunication companies such as CelcomDigi Berhad and Maxis Communication Berhad, which are subject to periodic renewal.

Dependency on business partners

As the revenue of the Group is substantially through the business partners’ various channels, such as banking (i.e. mobile banking and internet banking) and e-wallet applications, the Group is dependent on its business partners which include several major banks in Malaysia. The Group is exposed to the risks that any of the business partners may cease the business relationship with the Group in the future and the Group’s ability to grow may be materially and adversely affected.

Rapid technological changes/product changes in the e-commerce industry

If the Group is unable to keep pace with rapid technological development in the e-commerce industry it may adversely affect the Group’s revenues and profits. The e-commerce industry is characterised by rapid technological changes due to changing market trends, evolving industry standards, new technologies and emerging competition. Future success will be dependent upon the Group’s ability to enhance its existing technology solutions and introduce new products and services to respond to the constantly changing technological environment. The timely development of new and enhanced services or products is a complex and uncertain process.

Demand of products and services

The Group’s future results depend on the overall demand for its products and services. Uncertainty in the economic environment may cause some business to curtail or eliminate spending on payment technology. In addition, the Group may experience hesitancy on the part of existing and potential customers to commit to continuing with its new services.

Financial risks

The Group is exposed to liquidity risk and interest rate risk arising principally from its borrowings. If the Group is unable to generate sufficient cashflow from its operations, it may affect the Group’s ability to meet its financial obligations. In addition, any significant increase in interest rates may result in higher interest expense and this may affect the Group’s cashflow for its operational working capital.

Please refer to Note 3 for further information on the financial instruments.

Dependency on completion of the merger exercise between Technology & Telecommunication Acquisition Corporation (“TETE”) and Super Apps Holdings Sdn Bhd ("Super Apps")

On 19 October 2022, MobilityOne Sdn Bhd (“M1 Malaysia”), the Group's wholly-owned operating subsidiary in Malaysia, entered into a share sale agreement with Super Apps for the disposal of 60% shareholding in its wholly-owned non-core subsidiary OneShop Retail Sdn Bhd (“1Shop”) to Super Apps (“Disposal”). Concurrently, M1 Malaysia entered into a joint venture cum shareholders agreement with Super Apps and 1Shop (the “Proposed Joint Venture”). The intention of the Disposal and Proposed Joint Venture is to establish a new joint venture to expand the Group’s e-products and services business and for a merger exercise between TETE and Super Apps which includes certain approvals by the United States Securities and Exchange Commission (together the “Merger Exercise”). After the completion of the Merger Exercise, Super Apps shall pay M1 Malaysia RM40.0 million within 14 days and RM20.0 million within 180 days upon completion of the Merger Exercise (the “Cash Consideration”).

The Merger Exercise was originally anticipated by TETE to be completed by 31 December 2022. Since then, the deadline to complete the Merger Exercise has been extended on several occasions. As announced by the Group on 27 August 2026, the deadline to complete the Merger Exercise was further extended to 20 February 2027. Notwithstanding Nasdaq has approved the Merger Exercise, TETE has not decided when the Merger Exercise will complete. The Group expects the Merger Exercise will complete and to receive the first payment of the Cash Consideration soon. The receipt of the Cash Consideration will represent a positive material financial development for the Group. However, any delay to the receipt of the Cash Consideration will negatively impact management’s expectations for the Group’s future financial position and business operations.

Settlement of deferred consideration due for the acquisition

On 4 October 2023, M1 Malaysia completed the acquisition of a 49% equity interest in Sincere for a cash consideration of RM30,000,000. Whilst the first tranche, representing RM2.0 million, had been paid by M1 Malaysia to United Flagship Development Sdn Bhd (the "Vendor"), the second tranche, representing the balance of RM28.0 million (the "Second Tranche"), is due for payment (after several extension of time) by earlier of: (i) 31 October 2026; or (ii) 7 days from date of receipt of the Cash Consideration from the Merger Exercise.

It is the intention of the Group to utilise part of the Cash Consideration from the Merger Exercise to pay for the Second Tranche. In the event that the payment of the Cash Consideration is delayed for whatever reasons, the Group will not be able to settle the Second Tranche payment. In this event, the Group will have to consider alternative options, including the disposal of its equity interest in Sincere potentially back to the Vendor or to any other interested third parties or to secure additional funding.

Please refer to Note 17 for further information on the investment in associate.

REVIEW OF BUSINESS

The results for the year and financial position of the Group are as shown in the Chairman’s statement.

RESULTS AND DIVIDENDS

The consolidated total comprehensive loss for the year ended 31 December 2025 was £4,832,440 (2024: £3,378,253) which has been transferred to reserves. No dividends will be distributed for the year ended 31 December 2025.

DIRECTORS

The Directors are:

Abu Bakar bin Mohd Taib (Non-Executive Chairman)

Dato’ Hussian @ Rizal bin A. Rahman (Chief Executive Officer)

Derrick Chia Kah Wai (Deputy Chief Executive Officer)

Seah Boon Chin (Non-Executive Director)

Azlinda Ezrina binti Ariffin (Non-Executive Director)

The beneficial interests of the Directors holding office at 31 December 2025 in the ordinary shares of the Company, were as follows:

Ordinary shares of 2.5p each

Interest at 31.12.25% of issued capital
Abu Bakar bin Mohd TaibNilNil
Dato’ Hussian @ Rizal bin A. Rahman53,465,72450.30
Derrick Chia Kah Wai *1,800,0001.69
Seah Boon ChinNilNil
Azlinda Ezrina binti AriffinNilNil

* The wife of Derrick Chia Kah Wai (a Director and Deputy Chief Executive Officer of the Company) holds 1,943,000 ordinary shares in the Company, which is equivalent to 1.83% of the Company’s issued capital.

The Directors’ remuneration of the Group is disclosed in Note 4.

SUBSTANTIAL SHAREHOLDERS

Based on the register of shareholders as of 25 September 2026, the Company had the following shareholders with interests in 3% or more of the issued share capital of the Company pursuant to Part VI of Article 110 of the Companies (Jersey) Law 1991:

Ordinary shares of 2.5p each

Number of ordinary shares% of issued capital
Dato’ Hussian @ Rizal bin A. Rahman53,465,72450.30
Estate of Dato’ Shamsir bin Omar9,131,6778.59
Vidacos Nominees Limited <FGN>6,656,5406.26
Peel Hunt Partnership Limited <PMPRINC> Pershing Nominees Limited <XBCLT>6,075,618 4,987,300*5.72 4.69
Interactive Investor Services Nominees Limited <SMKTNOMS>3,500,9643.29

* Including 1,800,000 ordinary shares and 1,943,000 ordinary shares in the Company held by Derrick Chia Kah Wai and his wife, respectively.

PUBLICATION OF ACCOUNTS ON COMPANY WEBSITE

Financial statements are published on the Company’s website, which can be found at www.mobilityone.com.my. The maintenance and integrity of the website is the responsibility of the Directors. The Directors’ responsibility also extends to the financial statements contained therein.

INDEMNITY OF OFFICERS

The Group does not have insurance cover against legal action brought against its Directors and officers.

GROUP'S POLICY ON PAYMENT OF CREDITORS

It is the Group’s normal practice to make payments to suppliers in accordance with agreed terms provided that the supplier has performed in accordance with the relevant terms and conditions.

EMPLOYEE INVOLVEMENT

The Group places considerable value on the involvement of the employees and has continued to keep them informed on matters affecting the Group. This is achieved through formal and informal meetings.

GOING CONCERN

These financial statements have been prepared on the assumption that the Group is a going concern. Further information is given in Note 2 of the financial statements.

SIGNIFICANT EVENTS

On 19 October 2022, MobilityOne Sdn Bhd (“M1 Malaysia”) entered into a share sale agreement (the “Share Sale Agreement”) with Super Apps Holdings Sdn Bhd (“Super Apps”) for the disposal by M1 Malaysia of a 60% shareholding in the Group’s wholly-owned non-core subsidiary OneShop Retail Sdn Bhd (“1Shop”) to Super Apps (together the “Disposal”). Concurrently, M1 Malaysia entered into a joint venture cum shareholders agreement with Super Apps and 1Shop (together the “Proposed Joint Venture”). The intention of the Disposal and Proposed Joint Venture is to establish a new joint venture to expand the Group’s e-products and services business initially in Malaysia.

The Disposal was initially subject to the completion of a merger exercise between Technology & Telecommunication Acquisition Corporation (“TETE”) and Super Apps which includes certain approvals by the United States Securities and Exchange Commission (“SEC”) (together the “Merger Exercise”). Subsequently it was announced on 1 March 2024 that M1 Malaysia entered into a supplementary agreement with Super Apps to amend the terms and conditions of the Share Sale Agreement in preparation for the Merger Exercise (the “Supplementary Agreement”). Under the new terms and conditions of the Supplementary Agreement, completion of the Disposal is no longer conditional on the Merger Exercise completing. In this regard, it was instead agreed that the Disposal completes upon entry of the Supplementary Agreement. Notwithstanding completion, if the Merger Exercise does not complete, M1 Malaysia is entitled to purchase back the 60% interest in 1Shop from Super Apps for a nominal consideration of RM1.00.

It was further agreed that irrespective of the completion of the Disposal and subject to the completion of the Merger Exercise, Super Apps shall pay M1 Malaysia the following consideration:

  • RM40.0 million (c. £6.84 million) in cash within 14 days upon completion of the Merger Exercise; and
  • RM20.0 million (c. £3.42 million) in cash within 180 days upon completion of the Merger Exercise.

In addition, pursuant to the terms of the Proposed Joint Venture, M1 Malaysia undertook to provide the necessary technical and business support to 1Shop and guaranteed that 1Shop will achieve revenues of at least RM560.0 million in the period as mutually agreed (“Revenue Target”). In consideration of M1 Malaysia guaranteeing the Revenue Target, M1 Malaysia will receive the shares of TETE representing an aggregate value of RM20.0 million following 1Shop achieving the Revenue Target. In the event that the Revenue Target is not met, M1 Malaysia will not receive the shares of TETE and will not subject to any penalty.

It was announced by the Group on 27 August 2026 that the deadline to complete the Merger Exercise was extended to 20 February 2027. Notwithstanding Nasdaq has approved the Merger Exercise, TETE has not decided when the Merger Exercise will complete. The Group expects the Merger Exercise will complete and to receive the first payment of the consideration of RM40.0 million (c. £6.84 million) in cash soon, which will represent a positive and material financial development for the Group, including the Group’s future financial position, business operations and growth initiatives.

On 29 September 2023, M1 Malaysia entered into a share sale agreement with United Flagship Development Sdn Bhd (“Vendor”) to acquire a 49% equity interest in Sincere Acres Sdn Bhd (“Sincere”) for a total cash consideration of RM30.0 million (c. £5.217 million) to be paid to the Vendor in two tranches (the “Acquisition”). On 4 October 2023, the acquisition of Hati International Sdn Bhd via Sincere completed and the first tranche, representing RM2.0 million (c. £0.348 million), has since been paid to the Vendor. The second tranche, representing the balance of RM28.0 million (c. £4.869 million) (the “Second Tranche”), was originally required to be paid by M1 Malaysia by 8 March 2024 (the “Second Tranche Payment Date”).

The Second Tranche Payment Date has been subject to prior extensions, and most recently was extended to earlier of: (i) 31 October 2026; or (ii) 7 days from date of receipt of the consideration for the Disposal. Any payment in relation to the Second Tranche made after the Second Tranche Payment Date is subject to an interest charge of 10% per annum.

STATEMENT OF DIRECTORS' RESPONSIBILITIES

The Directors are responsible for preparing the Directors’ Report and financial statements in accordance with applicable law and regulations.

Company law requires the Directors to prepare financial statements for each financial year. Under that law the Directors have elected to prepare the financial statements in accordance with International Financial Reporting Standards (IFRS) as adopted for use in the European Union. Under Company law the Directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and the Group and of the profit or loss of the Group for that period. In preparing these financial statements, the Directors are required to:

  • select suitable accounting policies and then apply them consistently;
  • make judgments and estimates that are reasonable and prudent;
  • prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business for the foreseeable future; and
  • state that the financial statements comply with International Financial Reporting Standards (IFRS) as adopted by the European Union.

The Directors are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the Company and the Group and to enable them to ensure that the financial statements comply with the requirements of the Companies (Jersey) Law 1991. They are also responsible for safeguarding the assets of the Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The Directors are responsible for the maintenance and the integrity of the corporate and financial information included on the Group’s website. Information published on the website is accessible in many countries, and legislation in Jersey and the relevant provisions of the AIM Rules for Companies governing the preparation and dissemination of financial statements may differ from legislation and the rules in other jurisdictions. The Directors’ responsibility also extends to the continued integrity of the financial statements contained therein.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS

So far as the Directors are aware, there is no relevant audit information of which the Company and Group's auditors are unaware, and each Director has taken all the steps that he ought to have taken as a Director in order to make himself aware of any relevant audit information and to establish that the Company and Group's auditors are aware of that information.

AUDITORS

The audit registration of Kreston Reeves LLP was transferred on 6 October 2025 to Kreston Reeves Audit LLP. Kreston Reeves Audit LLP was formally appointed on 13 October 2025 and has indicated that it will seek re-appointment as the Company's auditor at the forthcoming Annual General Meeting. A resolution to re-appoint Kreston Reeves Audit LLP as the Company's auditor will be proposed at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:

............................................................................

Dato’ Hussian @ Rizal bin A. Rahman

Chief Executive Officer

Date: 28 September 2026

Board of Directors

Abu Bakar bin Mohd Taib

(Non-Executive Chairman)

Abu Bakar bin Mohd Taib, a Malaysian aged 73, has been the Non-Executive Chairman of the Company since 27 June 2014 and had previously worked for several listed companies and financial institutions in Malaysia including Nestle (Malaysia) Berhad, Bank Bumiputera Malaysia Berhad (now part of CIMB Bank Berhad) and United Malayan Banking Berhad (now part of RHB Bank Berhad). He was mainly involved in corporate communications and corporate affairs until 2004. Since 2005 he has been the director of several companies that are principally involved in timber related activities in Malaysia. He obtained a Master of Business Administration in Marketing and Finance from West Coast University (USA) and a Bachelor of Science in Business Administration from California State University (USA).

Dato’ Hussian @ Rizal bin A. Rahman

(Chief Executive Officer)

Dato’ Hussian @ Rizal bin A. Rahman, a Malaysian aged 64, is the Chief Executive Officer of the Group. He has extensive experience in the IT and telecommunications industries in Malaysia and is responsible for the development of the Group’s overall management, particularly in setting the Group’s business direction and strategies. He is currently also a Non-Executive Director of TFP Solutions Berhad, which is listed on the ACE Market of Bursa Malaysia Securities Berhad (Malaysia Stock Exchange). He obtained a certified Master of Business Administration from the Oxford Association of Management, England.

Derrick Chia Kah Wai

(Deputy Chief Executive Officer)

Derrick Chia Kah Wai, a Malaysian aged 55, is the Deputy Chief Executive Officer of the Group. He began his career as a programmer in 1994, he then joined GHL Systems Berhad in January 1998 as a Software Engineer and was promoted to Software Development Manager in December 1999. He obtained his Bachelor Degree in Commerce, majoring in Management Information System from University of British Columbia, Canada. He joined the Group in May 2005 and is responsible for the Group’s business operations.

Seah Boon Chin

(Non-Executive Director)

Seah Boon Chin, a Malaysian aged 55, began his career in 1995 with a financial institution in Malaysia and worked in the Corporate Finance Department of several established financial institutions in Malaysia and Singapore. He joined the Group in January 2007 and stepped down as the Corporate Finance Director on 15 November 2011 and remains as a Non-Executive Director of the Company. He is currently the Head of Corporate Finance with TA Securities Holdings Berhad in Malaysia. He obtained his Bachelor Degree in Commerce (Honours) with Distinction from McMaster University, Canada.

Azlinda Ezrina binti Ariffin

(Non-Executive Director)

Azlinda Ezrina binti Ariffin, British by background and aged 57, is an experienced UK-based corporate lawyer with over 25 years legal experience. She is currently a consulting partner in the corporate team at Withersworldwide and was previously a partner in the capital markets teams at both Olswang LLP and Fasken Martineau LLP, prior to joining Withersworldwide in 2016. Azlinda specialises in mergers and acquisitions and equity capital markets transactions. Azlinda is a member of both the Law Society of England & Wales and the Malaysian Bar. She is also a barrister and member of Gray's Inn.

Corporate Governance Report

The Directors recognise the importance of good corporate governance and have adopted the Quoted Companies Alliance Corporate Governance Code (“QCA Code”). The Board considers that the Company complies with the QCA Code so far as is practicable. The Board has separately considered the adoption of the Financial Reporting Council’s UK Corporate Governance Code which is considered by the Board to be more prescription. With this in mind, the Board considers that the QCA Code is the most appropriate corporate governance regime considering the Group’s size and stage of development.

The QCA Code identifies 10 principles. The following report sets out in broad terms how the Company applies each of the principles.

Establish a purpose, strategy and business model which promote long-term value for shareholders

The Group’s purpose, strategy and business model are developed by the Chief Executive Officer (“CEO”) and approved by the Board, whenever required. The management team, led by the CEO, is responsible for implementing the strategy.

Over the years, the Group has developed its purpose through its core competencies, namely, providing a bridge between the service providers to their end consumers using the Group’s technology to accept transactions via multiple channels either via mobile phones, Internet, electronic data capture terminals and even via banking channels like Internet banking portal, automated teller machines (ATM) and mobile banking.

Even though the e-payment business in Malaysia, particularly prepaid airtime reload and bill payment business, is contributing substantially to the Group’s revenue, the Group continues to explore other business opportunities in Malaysia and other countries to enhance its product offering for future growth.

The key risks and uncertainties to the business model and strategy are detailed in the Report of the Directors of the Company’s Accounts for the year ended 31 December 2025.

Promote a corporate culture that is based on ethical values and behaviours

The Group maintains a high standard of integrity in the conduct of its operations and is committed to providing a safe and healthy working environment for its employees. The Group operates a corporate culture that is based on adherence to ethical values and behaviours.

In addition, the Group encourages an open culture, with regular discussions with employees regarding their performance and skills development to achieve the overall objectives and strategy of the Group.

Any recommendations from staff to improve the working environment or in respect of health and safety matters will be assessed by the Human Resources and Administration Manager and, as appropriate, proposed to the Board for necessary actions to be taken.

Given the size of the Group, all practices undertaken by the Group are reviewed by the Executive Directors to ensure that the ethical values and behaviours are being adhered to.

Seek to understand and meet shareholder needs and expectations

The Company encourages two-way communication with its shareholders to understand their needs and expectations.

Shareholders are kept up to date via announcements made through a regulatory information service on matters of a material substance and/or a regulatory nature. Updates will be provided to the market from time to time, including any financial information, and any expected material deviations to market expectations will be announced through a regulatory information service and in accordance with its obligations under the AIM Rules for Companies and the UK Market Abuse Regulation (“UK MAR”).

The Board recognises the annual general meeting (“AGM”) as an important opportunity to meet shareholders. The AGM is the main forum for dialogue with shareholders and all members of the Board attend the AGM and are available to answer questions raised by shareholders and to listen to views of shareholders.

It should be noted that the CEO holds 50.3% of the Company’s share capital and talks to some of the Company’s non-board shareholders to understand their needs and expectations.

In the future should voting decisions not be in line with the Company’s expectations, the Board would endeavour to engage with those shareholders to understand and address any issues.

Contact details are provided on the contacts page of the Company’s website and within public documents should shareholders wish to communicate with the Company.

The Group is aware of its corporate social and environmental responsibilities and the need to maintain good relationships across a range of stakeholder groups, including employees, business partners, suppliers, customers and regulatory authorities.

The Group’s operations and working environment take into account the needs of all stakeholder groups while maintaining focus on the responsibility to promote the success of the Group. The Group encourages feedback from all stakeholder groups as the Group’s long term strategy is to create shareholder value.

The Group places considerable value on the involvement of employees and continues to keep them informed on matters affecting the Group through formal and informal meetings which provide opportunities to received feedback on issues affecting the Group.

The Group’s activities are reliant on maintaining good relationships with a number of banking partners in Malaysia. In addition, the Group’s remittance business requires certain licences from the Central Bank of Malaysia and the CEO maintains a good flow of communication with the Central Bank of Malaysia to ensure the Group’s activities continue to operate under the correct regulatory framework.

The principal risks and uncertainties affecting the business are set in the Report of the Directors of the Company’s Accounts for the year ended 31 December 2025.

The Board monitors these risks, which include technological, regulatory and commercial risks, on a regular basis and the risks are considered by the Group during Board meetings. The Executive Directors and senior management team meet regularly during the year to review and evaluate risks and opportunities. The senior management meets regularly to review ongoing internal controls and assurance activities.

Risk identification, internal control and assurance activities can come from several sources: employees or other stakeholder feedback; executive meetings; and decisions taken at Audit Committee and Board meetings.

Establish and maintain the board as a well- functioning, balanced team led by the chair

The Board comprises two Executive Directors and three Non-Executive Directors. All of the Non-Executive Directors are members of the audit, remuneration and nomination committees and have the necessary skills and knowledge to discharge their duties and responsibilities.

The Non-executive Chairman is responsible for the running of the Board and the CEO has main executive responsibility for running the Group’s business and implementing the Group’s strategy.

Both the Chairman and Azlinda Ezrina binti Ariffin are considered by the Board to be independent. Seah Boon Chin is not deemed to be independent due to having previously been an executive board member and his length of tenure. Notwithstanding this, the Board considers that Seah Boon Chin brings an independent judgement to bear notwithstanding the aforementioned considerations.

The Directors receive regular updates on the Group’s operational and financial performance during Board meetings and they have committed sufficient time to fulfil their responsibilities.

The Company believes it has effective procedures in place to monitor and deal with conflicts of interest. In particular the Board is aware of the other time commitments and interests of the CEO. Significant changes to these commitments and interests are reported to and, where appropriate, agreed with the rest of the Board.

In addition to the numerous written Board resolutions approved by the Board which have the same force and effect as if adopted at duly convened meetings of all the Directors, the Company had seven Board meetings in 2025 which were attended by all the Directors in office at the time of each board meeting.

The Board has overall responsibility for promoting the success of the Group. The Executive Directors have day-to-day responsibility for the operational management of the Group’s activities. The Non-executive Directors are responsible for bringing independent and objective judgement to Board decisions.

There is a clear separation of the roles of CEO and Non-executive Chairman. The Chairman is responsible for overseeing the running of the Board, ensuring that no individual or group dominates the Board’s decision-making and ensuring the Non-executive Directors are properly briefed on matters. The Chairman has overall responsibility for corporate governance matters in the Group. The CEO has the responsibility for implementing the strategy of the Board and managing the day-to-day business activities of the Group.

The Board has established the following committees: Audit Committee, Remuneration Committee and Nomination Committee. The members of the three committees are all the three Non-executive Directors. Abu Bakar bin Mohd Taib chairs the Audit Committee, Remuneration Committee and Nomination Committee.

The Audit Committee normally meets at least once a year and has responsibility for, amongst other things, planning and reviewing the annual report and accounts and interim statements. It is also responsible for ensuring that an effective system of internal control is maintained. The ultimate responsibility for reviewing and approving the annual financial statements and interim statements remains with the Board.

The Remuneration Committee meets at least once a year and has responsibility for making recommendations to the Board on matter such as the remuneration packages for each of the Directors.

The Nomination Committee, which meets as required, has responsibility for reviewing the size and composition of the Board, the appointment of replacement or additional Directors and making appropriate recommendations to the Board. The Nominations Committee did not meet in the year.

The Directors consider that the Group has an appropriate governance framework for its size now and as it grows but they will consider the evolution of this framework on an annual basis.

The Board does not maintain a formal schedule of matters reserved for Board decision but matters such as financial results, Board appointments and acquisitions require approval at Company’s Board meetings or written Board resolutions approved by the Board which have the same force and effect as if adopted at duly convened meetings of all the Directors. In 2025, the Company held six Board meetings.

Board and committee meetings

Attendances of Directors at Board and committee meetings convened in 2025 are set out below:

Board Meetings AttendedAudit Committee Meeting AttendedRemuneration Committee Meeting Attended
Number of meetings in year621
Abu Bakar bin Mohd Taib621
Dato’ Hussian @ Rizal bin A. Rahman6N/AN/A
Derrick Chia Kah Wai6N/AN/A
Seah Boon Chin621
Azlinda Ezrina Binti Ariffin621

The Directors’ biographies are set out in the section “Board of Directors” of the Company’s Accounts for the year ended 31 December 2025.

The Board is satisfied that the Directors have sufficient skills, experience and capabilities to enable the strategy of the Company to be delivered.

The Board, if required, will review the composition of the Board to ensure that it has the necessary diversity of skills to support the ongoing development of the Group.

The Directors attend courses and seminars to keep their skill set up to date.

Evaluate board performance based on clear and relevant objectives, seeking continuous improvement

The Directors undergo a performance evaluation to ensure that they continue to be effective and committed to the role. All Directors meet to discuss the performance evaluation together.

The Board considers that the size of the Company does not justify the use of third parties to evaluate the performance of the Board on an annual basis.

All Directors stand for re-election at the AGM on a yearly basis. During the year, the Non-executive Directors are responsible for informally reviewing the Executive Directors’ performance and highlighting any issues identified.

At the present time, succession planning is not in the Company’s immediate plans, however the Board will monitor the need to implement an informal or formal succession plan going forward.

The Company has its existing remuneration policy which is aligned with shareholders’ interests of creating shareholder value. All the employees of the Group are subject to yearly performance appraisal to ensure that good performers are rewarded with salary increments which are aligned with the Company’s purpose, strategic and culture.

The members of the Remuneration Committee are all the three Non-executive Directors. Abu Bakar bin Mohd Taib chairs the Remuneration Committee and the committee meets at least once a year and has responsibility for making recommendations to the Board on matter such as the remuneration packages for each of the Directors.

The Board is undertaking a review of the Company’s remuneration policy and intends to follow the best practice under the QCA Code starting next year by submitting the remuneration policy for a non-binding advisory vote at the Company’s AGM for the financial year ending 31 December 2026 and thereafter as and when material changes to the policy are proposed. In addition, the Board intends to include the remuneration report in the annual report and accounts for the financial year ending 31 December 2026. The information on the Directors’ remuneration for year 2025 can be found in Note 4 of the Company’s financial statements for the year ended 31 December 2025.

The Company encourages two-way communication with various stakeholder groups, including shareholders and responds quickly to their relevant queries.

The Directors recognise the AGM as an important opportunity to meet shareholders and the Directors are available to answer questions raised by the shareholders.

The Company’s website is regularly updated to include business progress, financial performance and corporate actions reflecting information that has already been announced by the Company through regulatory announcements.

The Company will announce and post on its website the results of voting on all resolutions in the general meetings (including annual general meetings) including any actions to be taken as a result of resolutions for which votes against have been received from at least 20 per cent. of independent shareholders.

Under AIM Rule 26, the Company already publishes historical annual reports, notices of meetings and other publications over the last five years which can be found here: http://www.mobilityone.com.my/v4/annual-reports.html

Independent Auditor’s Report to the Shareholders of MobilityOne Limited

Opinion

We have audited the financial statements of MobilityOne Limited (the “Parent Company”) and its subsidiaries (the “Group”), for the year ended 31 December 2025 which comprise the consolidated income statement, the consolidated statement of comprehensive income, the consolidated and company statements of financial position, the consolidated and company statements of changes in equity, the consolidated and company statement of cashflows and notes to the financial statements, including a summary of significant accounting policies.

In our opinion:

the financial statements of MobilityOne Limited give a true and fair view of the state of the Group’s and of the Parent Company's affairs as at 31 December 2025 and of the Group’s loss for the year then ended and of the Group’s and of the Parent Company’s cashflows position as at 31 December 2025;

the Group’s and Parent Company’s financial statements have been properly prepared in accordance with International Financial Reporting Standards (“IFRSs”) as adopted by the United Kingdom; and

the financial statements of MobilityOne Limited, have been prepared in accordance with the requirements of the Companies (Jersey) Law 1991.

Basis for opinion

An overview of the scope of our audit

We have identified 14 companies within the Group of which only 6 have been identified as being individually significant to the Group audit, with the remaining 9 having minimal assets and revenue, and being deemed to be immaterial in aggregate.

Our scoping considerations for the Group audit was based both on financial information and risk. In total we have identified 6 distinct and significant components within the Group financial statements.

Group company nameAudit work performed
MobilityOne LimitedFull review of component auditor work papers on material areas
MobilityOne Sdn BhdFull review of component auditor work papers on material areas
OneTransfer Remittance Sdn BhdFull review of component auditor work papers on material areas
One Tranzact Sdn BhdFull review of component auditor work papers on material areas
M1 Merchant Sdn BhdAudit of material areas to the Group being: Other receivables, other payables and Cash and cash equivalents
M1 Pay Sdn BhdAudit of material areas to the Group being: Bank
Sincere Acres Sdn Bhd (Associate)Full review of component auditor work papers on material areas

Involvement of a component auditor

We have involved Urbach Hacker Young (UHY) Malaysia in the conduct of the Group audit for the year ended 31 December 2025. The component auditor undertook specific audit procedures with respect to the financial information of the components. This work was undertaken in full compliance with the requirements of ISA 600 revised and resulted in over 99% of Group revenue and over 99% of Group assets being considered within the scope for audit testing.

Our application of materiality

Group financial statementsParent Company financial statements
Materiality£257,700 (2024: £203,300)£39,720 (2024: £39,720)
Basis for determining materiality2% of Gross Profit (2024: 2% of Gross Profit)2% of Gross Assets (2024: 2% of Gross Assets)
Rationale for benchmark appliedGroup's primary objective is to generate significant amounts of revenue with a low margin, therefore it is reasonable to use gross profit, as this is the key benchmark, and ultimate driver for success.The Parent Company is a non-trading company, whose main purpose is to be a holding company for the investments in the subsidiaries which make up the Group. As such, an assets-based approach makes the most sense.
Performance materiality£193,300 (2024: £152,500)£31,775 (2024: £29,800)
Basis for determining performance materiality75% of materiality (2024: 70% of materiality)80% of materiality (2024: 70% of materiality)
Reporting threshold£12,885 (2024: £10,200)£2,000 (2024: £2,000)
Basis for determining reporting threshold5% of materiality (2024: 5% of materiality)5% of materiality (2024: 5% of materiality)

For each Group component within the scope of our Group audit, we determined performance materiality that is less than our overall Group performance materiality. The performance materiality determined for each Group component was between £31,775 and £144,975.

Key audit matters

Key Audit Matter: Valuation of Investment in Associate - £2,501,223 (2024: £4,606,344)

Significance and nature of the key audit matter The investment in associate of £2,501,223 (2024: £4,606,344) makes up a significant proportion of the consolidated statement of financial position, making it one of the most significant components of the financial statements. In addition, an impairment loss of £1,908,631 (2024: nil) was recognised in the current year. As a result of the above, this has been judged to be a significant risk, due to the risk of the investment being overstated if management were to fail to identify impairment indicators and recognise any impairment loss due to incorrect assumptions such as the weighted average cost of capital (WACC) rate or growth rate in the value in use calculation.How our audit addressed the key audit matter We have assessed the appropriateness of the calculations prepared by management and reconciled key input data to audit evidence. We have challenged the reasonableness of key assumptions based on our knowledge and understanding of the business and industry. We have reviewed management’s plans for future operating cash flows of the associate. We have reviewed the basis upon which management have performed their impairment assessment, and the disclosures they have made in relation to the investment with the involvement of our valuation team.

Key observations We have no concerns over the material accuracy of the valuation/ impairment of the investment in associate value recognised in the financial statements.

Material uncertainty relating to going concern

We draw attention to Note 2 to the financial statements which indicates that the Group is dependent on future funding to support its business objectives and the settlement of a consideration payable in relation to Hati, which is currently due approximately one month from the date of this report. The funding is expected to be received after the completion of a merger exercise, or if the funding cannot be received before the settlement due date, the Group is expected to apply for a further extension of the consideration payable due date. The timing of completion of the merger exercise and the further extension of the consideration payable due date if required are uncertain. These conditions, taken together, indicate that a material uncertainty exists that may cast significant doubt on the Group and Parent Company’s ability to continue as a going concern.

Our opinion is not modified in respect of this matter. The financial statements have been prepared on the going concern basis, which we consider to be appropriate, and we consider that the related disclosures appropriately describe the principal events or conditions giving rise to the material uncertainty and management’s plans to address them.

In auditing the financial statements, we have considered the directors’ assessment of the Group and Parent Company’s ability to continue as a going concern, including the appropriateness of the going concern basis of accounting and the related disclosures.

We performed the following audit procedures:

We have requested and challenged management as to the timing of the funding upon completion of the merger in line with the agreements they have in place to concluded whether the cashflow will incur, and the ability to apply for a further extension of the consideration payable due date if required within the next 12 months.

We have reviewed and audited the groups Cashflow workings and forecasts for reasonableness.

We have reviewed forecast sales to signed contracts to verify the reasonableness of the forecast prepared.

Other information

We have nothing to report in this regard.

Matters on which we are required to report by exception by the Companies (Jersey) Law 1991

In the light of our knowledge and understanding of the Group and Parent Company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors’ report.

We have nothing to report in respect of the following matters in relation to which the Companies (Jersey) Law 1991 Article 113B (3) requires us to report to you if, in our opinion:

the Group and Parent Company financial statements are not in agreement with the accounting records and returns; or

we have not received all the information and explanations we require for our audit.

Responsibilities of directors

Auditor’s responsibilities for the audit of the financial statements

Capability of the audit in detecting irregularities, including fraud

Based on our understanding of the Group and industry, and through discussion with the directors and other management (as required by auditing standards), we identified that the principal risks of non-compliance with laws and regulations related to the Alternative Investment Market (AIM) Rules, GDPR and Licenses held with the Bank of Malaysia. We considered the extent to which non-compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Companies (Jersey) Law 1991, taxation and pension legislation, and IFRSs as adopted by the European Union. We communicated identified laws and regulations throughout our team and remained alert to any indications of non-compliance throughout the audit. We evaluated management’s incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls) and determined that the principal risks were related to going concern, valuation of investments and the potential for management to manipulate the value of the group holistically. Audit procedures performed by the group engagement team and component auditors included:

Discussions with management and assessment of known or suspected instances of non-compliance with laws and regulations (including health and safety) and fraud; and

Assessment of identified fraud risk factors; and

Identifying and assessing the design effectiveness of controls that management has in place to prevent and detect fraud; and

Reading minutes of meetings of those charged with governance; and

Review of internal controls and physical inspection of tangible assets susceptible to fraud or irregularity; and

Use of our Report

This report is made solely to the Parent Company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Parent Company’s members those matters we are required to state to them in an auditor report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Parent Company and the Parent Company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Anne Dwyer BSc(Hons) FCA (Senior Statutory Auditor)

For and on behalf of

Kreston Reeves Audit LLP

Statutory Auditor

London

Date: 28 September 2026

Consolidated Income Statement

For the year ended 31 December 2025

20252024
Note££
Revenue5236,104,967230,227,323
Cost of sales(222,903,219)(219,123,512)
GROSS PROFIT13,201,74811,103,811
Other operating income374,22755,303
Operating expenses(14,334,114)(13,254,014)
Other operating expenses(391,912)(334,262)
Net loss on financial instruments(432,871)(172,190)
OPERATING LOSS(1,582,922)(2,601,352)
Finance income42,28146,246
Finance costs6(953,904)(357,380)
Impairment loss on investment
in associates17(1,908,631)-
Share of post-tax loss of equity
accounted associates17 (c)(327,932)(584,896)
LOSS BEFORE TAX7(4,731,108)(3,497,382)
Tax8(144,754)50,762
LOSS FROM CONTINUING
OPERATIONS(4,875,862)(3,446,620)
Gain on disposal of subsidiary-34
LOSS(4,875,862)(3,446,586)
Attributable to:
Owners of the parent(4,871,876)(3,446,067)
Non-controlling interests(3,986)(519)
(4,875,862)(3,446,586)
LOSS PER SHARE
Basic earnings per share (pence)10(4.583)(3.242)
Diluted earnings per share (pence)10(4.583)(3.242)
The notes form part of these financial statements
Consolidated Statement of Comprehensive Income
For the year ended 31 December 2025
20252024
££
LOSS FOR THE YEAR(4,875,862)(3,446,586)

OTHER COMPREHENSIVE LOSS

Items that are or may be reclassified subsequently to profit or loss

20252024
Note££
Foreign currency translation43,42268,333
TOTAL COMPREHENSIVE LOSS(4,832,440)(3,378,253)
Total comprehensive loss attributable to:
Owners of the parent(4,830,072)(3,377,170)
Non-controlling interests(2,368)(1,083)
(4,832,440)(3,378,253)
The notes form part of these financial statements
Consolidated Statement of Changes in Equity
For The Year Ended 31 December 2025
Attributable to Owners of the Parent
Non-DistributableDistributable
Foreign
ReverseCurrencyNon-
ShareShareAcquisitionTranslationAccumulatedcontrollingTotal
CapitalPremiumReserveReserveLossesTotalInterestsEquity
££££££££
At 1 January 20252,657,470909,472708,951572,484(4,948,315)(99,938)(14,417)(114,355)
Comprehensive loss
Loss for the year----(4,871,876)(4,871,876)(3,986)(4,875,862)
Foreign currency translation---43,422-43,4221,61851,409
Total comprehensive loss
for the year---43,422(4,871,876)(4,828,454)(2,368)(4,830,822)
At 31 December 20252,657,470909,472708,951615,906(9,820,191)(4,928,392)(16,785)(4,945,177)
Attributable to Owners of the Parent
Non-DistributableDistributable
ReverseForeign CurrencyNon-
Share CapitalShare PremiumAcquisition ReserveTranslation ReserveAccumulated LossesTotalcontrolling InterestsTotal Equity
££££££££
At 1 January 20242,657,470909,472708,951504,151(1,502,248)3,277,796(13,334)3,264,462
Comprehensive loss
Loss for the year----(3,446,067)(3,446,067)(519)(3,446,586)
Foreign currency translation---68,333-68,333(564)67,769
Total comprehensive loss for the year---68,333(3,446,067)(3,377,734)(1,083)(3,378,817)
At 31 December 20242,657,470909,472708,951572,484(4,948,315)(99,938)(14,417)(114,355)

Share capital is the amount subscribed for shares at nominal value.

Share premium represents the excess of the amount subscribed for share capital over the nominal value of the respective shares net of share issue expenses.

The reverse acquisition reserve relates to the adjustment required by accounting for the reverse acquisition in accordance with IFRS 3.

The Company’s assets and liabilities stated in the Statement of Financial Position were translated into Pound Sterling (£) using the closing rate as at the Statement of Financial Position date and the Income Statements were translated into £ using the average rate for that period. All resulting exchange differences are taken to the foreign currency translation reserve within equity.

Accumulated losses represent the cumulative earnings of the Group attributable to equity shareholders.

Non-controlling interests represent the share of ownership of subsidiary companies held outside the Group.

The notes form part of these financial statements

Consolidated Statement of Financial Position

As at 31 December 2025

20252024 (As Restated)
Note££
ASSETS
Non-current assets
Intangible assets11499,981563,157
Property, plant and equipment12393,665469,344
Investment property13254,945253,879
Right-of-use assets14180,446281,179
Loan Receivables16106,445203,139
Investment in associate172,501,2234,606,344
Other investment11,91911,569
3,948,6246,388,611
Current assets
Inventories181,378,5881,286,853
Trade and other receivables154,110,3073,486,817
Loan Receivables161,682,5541,229,069
Other financial assets19641,186520,399
Tax recoverable5,001174,895
Cash and cash equivalents203,431,8593,979,183
11,249,49510,677,216
TOTAL ASSETS15,198,11917,065,827
SHAREHOLDERS’ EQUITY
Equity attributable to owners of the parent:
Called up share capital212,657,4702,657,470
Share premium22909,472909,472
Reverse acquisition reserve23708,951708,951
Foreign currency translation reserve24615,906572,484
Accumulated losses25(9,820,191)(4,948,315)
Shareholders’ equity(4,928,392)(99,938)
Non-controlling interests(16,785)(14,417)
TOTAL EQUITY(4,945,177)(114,355)
20252024
Note££
LIABILITIES
Non-current liabilities
Loans and borrowings - secured26180,419186,642
Lease liabilities14130,401162,115
Deferred tax liabilities476774
311,296349,531
Current liabilities
Trade and other payables277,398,6684,791,639
Deferred consideration due175,134,1294,983,537
Amount due to Directors2843,01351,832
Loans and borrowings - secured267,202,9156,890,030
Lease liabilities1453,275113,613
19,832,00016,830,651
Total liabilities20,143,29617,180,182
TOTAL EQUITY AND LIABILITIES15,198,11917,065,827

The financial statements were approved and authorised by the Board of Directors on 28 September 2026 and were signed on its behalf by:

............................................................................

Dato’ Hussian @ Rizal bin A. Rahman

Chief Executive Officer

The notes form part of these financial statements

Consolidated Statement of Cash Flows

For the year ended 31 December 2025

20252024
Note££
Cash flow from/ (used in) operating activities
Cash flow from/ (used in) operations30532,405(1,809,792)
Interest received42,28146,246
Tax paid(145,020)(960)
Tax refund174,544-
Net cash from/ (used in) operating activities604,210(1,764,506)
Cash flow used in investing activities
Purchase of property, plant and equipment12(97,352)(107,219)
Purchase of right-of-used assets-(8,009)
Addition to investments in associate-(7)
Proceeds from disposal of property, plant and equipment1,45027,647
Proceeds from disposal of subsidiary(136)1,747
Net cash used in investing activities(96,038)(85,841)
Cash flows (used in)/ from financing activities
Interest paid(953,904)(357,380)
Net change of banker acceptance26311,5512,861,352
Net change in other financial assts pledged(120,787)80,295
Repayment of lease liabilities14(112,738)(112,527)
Repayment of term loan(4,889)(10,504)
Net cash (used in)/ from financing activities(880,767)2,461,236
(Decrease)/ Increase in cash and cash equivalents(372,595)610,889
Effect of foreign exchange rate changes(174,729)(167,841)
Cash and cash equivalents at beginning of year3,979,1833,536,135
Cash and cash equivalents at end of year203,431,8593,979,183

The notes form part of these financial statements

Notes to the Financial Statements

For the year ended 31 December 2025

GENERAL INFORMATION

The principal activity of the Company is investment holding. The principal activities of the subsidiary companies are set out in Note 29 to the financial statements. There were no significant changes in the nature of these activities during the year.

The Company is incorporated in Jersey, the Channel Islands under the Companies (Jersey) Law 1991. The registered office is located at 13 Castle Street, St Helier, Jersey JE1 1ES, Channel Islands. The consolidated financial statements for the year ended 31 December 2025 comprise the results of the Company and its subsidiary companies. The Company’s ordinary shares are traded on AIM of the London Stock Exchange.

MobilityOne Limited is the holding company of an established group of companies (“Group”) based in Malaysia which is in the business of providing e-commerce infrastructure payment solutions and platforms through their proprietary technology solutions.

The Group has developed an end-to-end e-commerce solution which connects various service providers across several industries such as banking, telecommunication and transportation through multiple distribution devices such as EDC terminals, short messaging services, Automated Teller Machine and Internet banking.

The Group’s technology platform is flexible, scalable and has been designed to facilitate cash, debit card and credit card transactions (according to the device) from multiple devices while controlling and monitoring the distribution of different products and services.

ACCOUNTING POLICIES

Basis of preparation

These financial statements have been prepared in accordance with International Financial Reporting Standards (IFRSs and IFRIC interpretations) issued by the International Accounting Standards Board (IASB), as adopted by the European Union, and with those parts of the Companies (Jersey) Law 1991 applicable to companies preparing their financial statements under IFRS. The financial statements have been prepared under the historical cost convention.

Going Concern

The Group’s business activities, together with the factors likely to affect its future development, performance and position, are set out in Chairman’s statement on page 2. The financial position of the Group, its cash flows, liquidity position and borrowing facilities are described in the financial statements and associated notes. In addition, note 3 to the financial statements includes the Group’s objectives, policies and processes for managing its capital; its financial risk management objectives; details of its financial instruments and hedging activities; and its exposures to credit risk and liquidity risk.

The Group reported a loss after tax for the year of £4,875,862 (2024: £3,446,620). Additionally, the Group's current liabilities of £19,832,000 (2024: £16,830,651) exceed current assets of £11,249,495 (2024: £10,677,216) by £8,582,505 (2024: £5,581,156). Therefore, the Directors have carefully considered the impact of these metrics on the ability of the Group and Company to continue as a going concern and hence whether it remains appropriate for the financial statements to be prepared on a going concern basis.

In assessing the impact of the net current liability position, the Board notes that this primarily arises solely from the contractual arrangements entered into as part of the acquisition of the Group's 49% interest in Sincere Acres. Under that agreement, RM28 million (£5.1 million) remained payable as at 30 August 2026 and in line with the latest extension is due on the earlier of (i) 31 October 2026 or (ii) 7 days after the receipt of the sale proceeds from the completion of a merger exercise between Technology & Telecommunication Acquisition Corporation (“TETE”) and Super Apps Holdings Sdn Bhd (the Merger Exercise as defined in note 35). Currently there is no agreement in place which could defer the payment for a period of more than 12 months.

The Group’s ability to fulfil its obligation to repay the consideration of RM28 million and its operating cash flows requirement is dependent on the expected cash inflows upon the completion of the Merger Exercise. Under the terms of the Merger Exercise, the Group would receive a consideration of (a) RM40.0 million (c. £6.84 million) in cash within 14 days upon completion of the Merger Exercise; and (b) RM20.0 million (c. £3.42 million) in cash within 180 days upon completion of the Merger Exercise. There is currently uncertainty in relation to the timing of the completion of the Merger Exercise and thus when the consideration of the Merger Exercise will be received.

On 27 August 2026, the Group announced that TETE has extended the deadline to complete the Merger Exercise from 20 August 2026 to 20 February 2027. Notwithstanding Nasdaq has approved the Merger Exercise, it is not clear when the Merger Exercise will complete. The Group is hopeful that the Merger Exercise will complete in the near future and that if required the Group will be able to extend the deadline for payment in relation to the acquisition of 49% interest in Sincere Acres.

While the Directors have prepared forecasts which indicate that the Group can operate if the consideration of the Merger Exercise is received, in the event that the consideration of the Merger Exercise is delayed, the Group would be required to consider alternative options.

These events or conditions indicate the existence of a material uncertainty that may cast significant doubt on the Group's ability to continue as a going concern and, therefore, that it may be unable to realise its assets and discharge its liabilities in the normal course of business.

The financial statements have been prepared on a going concern basis and do not include any adjustments that would result if the Group were unable to continue as a going concern.

Estimation uncertainty and critical judgements

The significant areas of estimation uncertainty and critical judgements in applying accounting policies that have the most significant effect on the amount amortisation in the financial statements are as follows:

Significant influence over Sincere Acres Sdn. Bhd.

Note 17 describes Sincere Acres Sdn. Bhd. which is an associate of the Group. The Group has significant influence over Sincere Acres Sdn. Bhd. by virtue of its 49% ownership interest in Sincere Acres Sdn. Bhd. Management considers that there are no commercial, practical or legal factors which would be indicative of the ability to control Sincere Acres. The Group’s 49% equity interest confers no enhanced rights above other shareholders and the Group has no ability to direct the day to day operations of Sincere Acres.

Impairment of investment in associate

The Group and the Company review its investment in associate when there are indicators of impairment. Impairment is measured by comparing the carrying amount of an investment with its recoverable amount. Significant judgement is required in determining the recoverable amount. Estimating the recoverable amount requires the Group and the Company to make an estimate of the expected future cash flows from the cash-generating units and also to determine a suitable discount rate in order to calculate the present value of those cash flows.

During the financial year, the associate reported a loss, which was considered an indicator of potential impairment. Accordingly, an impairment assessment was performed. This involved an assessment of the associate's proven ability to win contracts in the past, the extent and position of potential projects, a review of the potential market for Hati's products and the commercial prospects of the business. Based on the assessment, an impairment loss was recognised in profit or loss. Further details are disclosed in Note 17.

Depreciation of property, plant and equipment

The costs of property, plant and equipment of the Group are depreciated on a straight-line basis over the useful lives of the assets. Management estimates the useful lives of the property, plant and equipment to be within 3 to 50 years. These are common life expectancies applied in the industry. Changes in the expected level of usage and technological developments could impact the economic useful lives and the residual values of these assets, therefore future depreciation charges could be revised. The carrying amounts of the Group’s property, plant and equipment as at 31 December 2025 are disclosed in Note 12 to the financial statements.

Amortisation of intangible assets

Software is amortised over its estimated useful life. Management estimated the useful life of this asset to be 10 years. Changes in the expected level of usage and technological development could impact the economic useful life therefore future amortisation could be revised.

The research and development costs are amortised on a straight-line basis over the life span of the developed assets. Management estimated the useful life of these assets to be within 5 years. Changes in the technological developments could impact the economic useful life and the residual values of these assets, therefore future amortisation charges could be revised.

The carrying amounts of the Group’s intangible assets as at 31 December 2025 are disclosed in Note 11 to the financial statements.

However, if the projected sales do not materialise there is a risk that the value of the intangible assets shown above would be impaired.

Impairment of goodwill on consolidation

The Group determines whether goodwill is impaired at least on an annual basis. This requires an estimation of the value-in-use of the cash generating units (“CGU”) to which goodwill is allocated. Estimating a value-in-use amount requires management to make an estimation of the expected future cash flows from the CGU and also to choose a suitable discount rate in order to calculate the present value of those cash flows.

The relevant cash generating unit’s cash flow projections include estimates of future sales. However, if the projected sales do not materialise there is a risk that the value of goodwill would be impaired.

The Directors have carried out a detailed impairment review in respect of goodwill. The Group assesses at each reporting date whether there is an indication that an asset may be impaired, by considering the cash flows forecasts. The cash flow projections are based on the assumption that the Group can realise projected sales. A prudent approach has been applied with no terminal value being factored. At the period end, based on these assumptions, there was indication of impairment of the value of goodwill.

The carrying amount of the Group’s goodwill on consolidation as at 31 December 2025 is disclosed in the Note 11 to the financial statements.

Going concern

The Group determines whether it has sufficient resources in order to continue its activities by reference to budget together with current and forecast liquidity. This requires an estimate of the availability of such funding which is critically dependent on external borrowings support from the majority shareholders of the Group and, to an extent, macroeconomic factors.

Revenue Recognition – Principal versus Agent considerations

The Company recognises revenue from contracts with customers when control of the promised goods or services is transferred to the customer at an amount that reflects the consideration to which the Company expects to be entitled in exchange for those goods or services. The Company acts as a principal in transactions where it is primarily responsible for fulfilling the promise to provide goods or services to the customer. This determination is primarily based on the inventory risk borne by the Group, as it holds and manages the inventory before the transfer of control to the customer.

Revenue is recognized at the gross amount of consideration received or receivable from customers for whom we are acting as a principal, net of any sales taxes, duties, and rebates. The Company evaluates its role as principal or agent in each transaction and applies judgment based on the specific facts and circumstances of each contract.

Inventories valuation

Inventories are measured at the lower of cost and net realisable value. The Company estimates the net realisable value of inventories based on an assessment of expected sales prices. Demand levels and pricing competition could change from time to time. If such factors result in an adverse effect on the Group’s products, the Group might be required to reduce the value of its inventories. Details of inventories are disclosed in Note 18 to the financial statements.

Income taxes

Judgement is involved in determining the provision for income taxes. There are certain transactions and computations for which the ultimate tax determination is uncertain during the ordinary course of business.

The Company recognises liabilities for expected tax issues based on estimates of whether additional taxes will be due. Where the final tax outcome of these matters is different from the amounts that were initially recognised, such differences will impact the income tax and deferred tax provisions in the period in which such determination is made. As at 31 December 2025, the Group has tax recoverable of £5,001 (2024: 174,895).

IFRS AND IAS UPDATE FOR 31 DECEMBER 2025 ACCOUNTS

Standards, interpretations and amendments to published standards that are not yet effective

The following standards, amendments and interpretations applicable to the Group are in issue but are not yet effective and have not been early adopted in these financial statements. They may result in consequential changes to the accounting policies and other note disclosures. We do not expect the impact of such changes on the financial statements to be material. These are outlined in the table below:

Effective dates for financial periods beginning on or after

Annual ImprovementsAnnual Improvements to IFRS Accounting Standards — Volume 111 January 2026
IFRS 18Presentation and Disclosure in Financial Statements1 January 2027
IFRS 19Subsidiaries without Public Accountability Disclosures1 January 2027
Amendments to IFRS 10 and IAS 28Sale or Contribution of Assets between an Investor and its Associate or Joint VentureDeferred indefinitely

The Directors anticipate that the adoption of these standards and the interpretations in future periods will have no material impact on the financial statements of the Group.

Basis of consolidation

The consolidated financial statements incorporate the financial statements of the Company and entities controlled by the Company (its subsidiary companies) made up to 31 December each year. Control is achieved where the Company has the power to govern the financial and operating policies of an investee entity so as to obtain benefits from its activities.

Transactions, balances and unrealised gains on transactions between Group companies are eliminated. Unrealised losses are also eliminated but considered an impairment indicator of the asset transferred. Accounting policies of its subsidiary companies have been changed (where necessary) to ensure consistency with the policies adopted by the Group.

Subsidiary companies

Subsidiary companies are entities over which the Group has the ability to control the financial and operating policies so as to obtain benefits from their activities. The existence and effect of potential voting rights that are currently exercisable or convertible are considered when assessing whether the Group has such power over another entity.

In the Company’s separate financial statements, investments in subsidiary companies are stated at cost less impairment losses. On disposal of such investments, the difference between net disposal proceeds and their carrying amounts is included in profit or loss.

Basis of consolidation

On 22 June 2007 MobilityOne Limited acquired the entire issued share capital of MobilityOne Sdn. Bhd. By way of a share for share exchange, under IFRS this transaction meets the criteria of a Reverse Acquisition. The consolidated accounts have therefore been presented under the Reverse Acquisition Accounting principles of IFRS 3 and show comparatives for MobilityOne Sdn. Bhd. For financial reporting purposes, MobilityOne Sdn. Bhd. (the legal subsidiary company) is the acquirer and MobilityOne Limited (the legal parent company) is the acquiree.

No goodwill has been recorded and the difference between the parent Company’s cost of investment and MobilityOne Sdn. Bhd.’s share capital and share premium is presented as a reverse acquisition reserve within equity on consolidation.

The consolidated financial statements incorporate the financial statements of the Company and all entities controlled by it after eliminating internal transactions. Control is achieved where the Group has the power to govern the financial and operating policies of a Group undertaking so as to obtain economic benefits from its activities. Undertakings’ results are adjusted, where appropriate, to conform to Group accounting policies.

Subsidiary companies are consolidated from the date of acquisition, being the date on which the Group obtains control, and continue to be consolidated until the date that such control ceases. In preparing the consolidated financial statements, intra-group balances, transactions and unrealised gains or losses are eliminated in full. Uniform accounting policies are adopted in the consolidated financial statements for like transactions and events in similar circumstances.

The share capital in the consolidated statement of changes in equity for both the current and comparative period uses a historic exchange rate to determine the equity value.

As permitted by and in accordance with Article 105 of the Companies (Jersey) Law 1991, a separate income statement of MobilityOne Limited, is not presented.

Revenue recognition

Revenue is recognised when it is probable that economic benefits associated with the transaction will flow to the Group and the amount of the revenue can be measured reliably.

Revenue from trading activities

Revenue in respect of using the Group’s e-Channel platform arises from the sales of prepaid credit, sales commissions received and fees per transaction charged to customers. Revenue for sales of prepaid credit is deferred until such time as the products and services are delivered to end users. The delivery of products is typically immediately upon purchase and therefore revenue is recorded at point in time, being the date of the underlying customer’s purchase of prepaid credit or the transaction giving rise to a commission. Sales commissions and transaction fees are received from various product and services providers and are recognised when the services are rendered and transactions are completed.

Revenue from solution sales and consultancy comprise sales of software solutions, hardware equipment, consultancy fees and maintenance and support services. For sales of hardware equipment, revenue is recognised when the significant risks associated with the equipment are transferred to customers or the expiry of the right of return. For all other related sales, revenue is recognised upon delivery to customers and over the period in which services are expected to be provided to customers.

Revenue from remittance comprises transaction service fees charged to customers/senders. Transaction fees are received from senders and are recognised when the services are rendered and transactions are completed.

More than 95% of the Group’s revenue for the financial ended 31 December 2025 was generated in Malaysia and none of the revenue was derived in the United Kingdom or Channel Islands.

Interest income

Interest income on lending activities is recorded by reference to the effective interest method. Where there has been a significant increase in credit risk, interest is only recorded by reference to the net carrying value of the receivable.

Rental income

Rental income is recognised on an accrual basis.

Employee benefits

Short term employee benefits

Wages, salaries, bonuses and social security contributions are recognised as an expense in the period in which the associated services are rendered by employees of the Group. Short term accumulating compensated absences such as paid annual leave are recognised when services are rendered by employees that increase their entitlement to future compensation absences. Short term non-accumulating compensated absences such as sick and medical leave are recognised when the absences occur.

The expected cost of accumulating compensated absences is measured as the additional amount expected to be paid as a result of the unused entitlement that has accumulated at the Statement of Financial Position date.

Defined contribution plans

As required by law, companies in Malaysia make contributions to the state pension scheme, the Employees Provident Fund (“EPF”). Such contributions are recognised as an expense in the income statement in the period to which they relate. The other subsidiary companies also make contribution to their respective countries’ statutory pension schemes.

Functional currency translation

Functional and presentation currency

Items included in the financial statements of each of the Group’s entities are measured using the currency of the primary economic environment in which the entity operates (the functional currency). The functional currency of the Group is Ringgit Malaysia (RM). The consolidated financial statements are presented in Pound Sterling (£), which is the Company’s presentational currency as this is the currency used in the country in which the entity is listed.

Assets and liabilities are translated into Pound Sterling (£) at foreign exchange rates ruling at the Statement of Financial Position date. Results and cash flows are translated into Pound Sterling (£) using average rates of exchange for the period.

Transactions and balances

Foreign currency transactions are translated into the functional currency using exchange rates prevailing at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at year-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the income statement.

Transactions and balances (continued)

The financial information set out below has been translated at the following rates:

Exchange rate (RM: £)

At Statement of Financial Position dateAverage for year
Year ended 31 December 20255.455.47
Year ended 31 December 20245.625.84

Taxation

Taxation on the income statement for the financial period comprises current and deferred tax. Current tax is the expected amount of taxes payable in respect of the taxable profit for the financial period and is measured using the tax rates that have been enacted at the Statement of Financial Position date.

Deferred tax is recognised on the liability method for all temporary differences between the carrying amount of an asset or liability in the Statement of Financial Position and its tax base at the Statement of Financial Position date. Deferred tax liabilities are recognised for all taxable temporary differences and deferred tax assets are recognised for all deductible temporary differences, unused tax losses and unused tax credits to the extent that it is probable that future taxable profit will be available against which the deductible temporary differences, unused tax losses and unused tax credits can be recognised. Deferred tax is not recognised if the temporary difference arises from goodwill or negative goodwill or from the initial recognition of an asset or liability in a transaction which is not a business combination and at the time of the transaction, affects neither accounting profit nor taxable profit.

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply to the period when the asset is recognised or the liability is settled, based on the tax rates that have been enacted or substantively enacted by the Statement of Financial Position date. The carrying amount of a deferred tax asset is reviewed at each Statement of Financial Position date and is reduced to the extent that it becomes probable that sufficient future taxable profit will be available.

Deferred tax is recognised in the income statement, except when it arises from a transaction which is recognised directly in equity, in which case the deferred tax is also charged or credited directly in equity, or when it arises from a business combination that is an acquisition, in which case the deferred tax is included in the resulting goodwill or negative goodwill.

Intangible assets

Research and development costs

All research costs are recognized in the income statement as incurred.

Expenditure incurred on projects to develop new products is recognised and capitalised only when the Group can demonstrate the technical feasibility of completing the intangible asset so that it will be available for use or sale, its intention to complete and its ability to use or sell the asset, how the asset will generate future economic benefits, the availability of resources to complete the project and the ability to measure reliably the expenditure during the development. Product development expenditures which do not meet these criteria are expensed when incurred.

Development costs, considered to have finite useful lives, are stated at cost less any impairment losses and are amortised through other operating expenses in the income statement using the straight-line basis over the commercial lives of the underlying products not exceeding five years. Impairment is assessed whenever there is an indication of impairment and the amortisation period and method are also reviewed at least at each Statement of Financial Position date.

Goodwill on consolidation

Goodwill acquired in a business combination is initially measured at cost, representing the excess of the purchase price over the Group’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities.

Following the initial recognition, goodwill is measured at cost less accumulated impairment losses. Goodwill is not amortised but instead, it is reviewed for impairment annually or more frequent when there is objective evidence that the carrying value may be impaired, in accordance with the accounting policy disclosed in impairment of assets.

Gains or losses on the disposal of an entity include the carrying amount of goodwill relating to the entity sold.

Software

Software which forms an integral part of the related hardware is capitalised with that hardware and included within property, plant and equipment. Software which are not an integral part of the related hardware are capitalised as intangible assets.

Acquired computer software licenses are capitalised on the basis of the costs incurred to acquired and bring to use the specific software. These costs are amortised over their estimated useful life of 10 years.

Impairment of assets

The carrying amounts of assets are reviewed at each reporting date to determine whether there is any indication of impairment.

If any such indication exists then the asset’s recoverable amount is estimated.

An impairment loss is recognized if the carrying amount of an asset or its cash-generating unit exceeds its recoverable amount A cash-generating unit is the smallest identifiable asset group that generates cash flows that are largely independent from other assets and groups. Impairment losses are recognized in the income statement in the period in which it arises. Impairment losses recognised in respect of cash-generating units are allocated first to reduce the carrying amount of any goodwill allocated to the units and then to reduce the carrying amount of the other assets in the unit (group of units) on a pro rata basis.

The recoverable amount of an asset or cash-generating unit is the greater of its value in use and its fair value less costs to sell. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset.

Impairment loss on goodwill is not reversed in a subsequent period. An impairment loss for an asset other than goodwill is reversed if, and only if, there has been a change in the estimates used to determine the asset’s recoverable amount since the last impairment loss was recognised. The carrying amount of an asset other than goodwill is increased to its revised recoverable amount, provided that this amount does not exceed the carrying amount that would have been determined (net of amortisation or depreciation) had no impairment loss been recognized for the asset in prior years. A reversal of impairment loss for an asset other than goodwill is recognized in the income statement.

Property, plant and equipment

Recognition and measurement

Cost includes expenditures that are directly attributable to the acquisition of the asset. The cost of self-constructed assets includes the cost of materials and direct labour, any other costs directly attributable to bringing the asset to working condition for its intended use, and the costs of dismantling and removing the items and restoring the site on which they are located. Purchased software that is integral to the functionality of the related equipment is capitalised as part of that equipment.

When significant parts of an item of property, plant and equipment have different useful lives, they are accounted for as separate items (major components) of property, plant and equipment.

Subsequent costs

The cost of replacing part of an item of property, plant and equipment is recognised in the carrying amount of the item if it is probable that the future economic benefits embodied within the part will flow to the Group and its cost can be measured reliably. The costs of the day-to-day servicing of property, plant and equipment are recognised in the income statement as incurred.

Depreciation

Depreciation is recognised in the income statement on a straight-line basis over the estimated useful lives of property, plant and equipment. Leased assets are depreciated over the shorter of the lease term and their useful lives. Property, plant and equipment under construction are not depreciated until the assets are ready for their intended use.

The estimated useful lives for the current and comparative periods are as follows:

Motor vehicles5 years
Leasehold improvement10 years
Electronic Data Capture equipment10 years
Computer equipment3 to 5 years
Computer software10 years
Furniture and fittings10 years
Office equipment10 years
Renovation10 years

The depreciable amount is determined after deducting the residual value.

Depreciation methods, useful lives and residual values are reassessed at each financial period end.

Upon disposal of an asset, the difference between the net disposal proceeds and the carrying amount of the assets is charged or credited to the income statement. On disposal of a revalued asset, the attributable revaluation surplus remaining in the revaluation reserve is transferred to the distribution reserve.

Investments

Investments in subsidiary companies are stated at cost less any provision for impairment.

Inventories

Inventories are valued at the lower of cost and net realisable value and are determined on the first-in-first-out method, after making due allowance for obsolete and slow moving items. Net realisable value is based on estimated selling price in the ordinary course of business less the costs of completion and selling expenses.

Investment in associate

On acquisition of an investment in an associate, any excess of the cost of investment over the Group’s share of the net fair value of the identifiable assets and liabilities of the investee is recognised as goodwill and included in the carrying amount of the investment. Any excess of the Group’s share of the net fair value of the identifiable assets and liabilities of the investee over the cost of investment is excluded from the carrying amount of the investment and is instead included as income in the determination of the Group’s share of associate’s or joint venture’s profit or loss for the period in which the investment is acquired.

An associate is accounted for using the equity method as described in IAS 28 from the date on which the investee becomes an associate. Under the equity method, on initial recognition the investment in an associate is recognised at cost, and the carrying amount is increased or decreased to recognise the Group’s share of profit or loss and other comprehensive income of the associate after the date of acquisition. When the Group’s share of losses in an associate equals or exceeds its interest in the associate, the Group does not recognise further losses, unless it has incurred legal or constructive obligations or made payments on behalf of the associate.

Profits or losses resulting from upstream and downstream transactions between the Group and its associate are recognised in the Group’s consolidated financial statements only to the extent of unrelated investors’ interests in the associate or joint venture. Unrealised losses are eliminated unless the transaction provides evidence of an impairment of the assets transferred.

The financial statements of the associates are prepared as of the same reporting date as the Company. Where necessary, adjustments are made to bring the accounting policies in line with those of the Group.

The requirements of IAS 36 Impairment of Assets are applied to determine whether it is necessary to recognise any additional impairment loss with respect to its net investment in the associate. When necessary, the entire carrying amount of the investment is tested for impairment in accordance with IAS 36 as a single asset, by comparing its recoverable amount (higher of value-in-use and fair value less costs to sell) with its carrying amount. Any impairment loss is recognised in profit or loss. Reversal of an impairment loss is recognised to the extent that the recoverable amount of the investment subsequently increases.

Financial assets

Trade and other receivables are recognised initially at fair value and subsequently measured at amortised cost when the contractual right to receive cash or other financial assets from another entity is established.

A provision for doubtful debts is made when there is objective evidence that the Group will not be able to collect all amounts due according to the original terms of the receivables. Significant financial difficulties of the debtor, probability that the debtor will enter bankruptcy or financial reorganisation and default or delinquency in payments are considered indicators that a trade and other receivables are impaired.

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term highly liquid investments with original maturities of three months or less which have an insignificant risk of changes in value and bank overdrafts. For the purpose of the Statement of Financial Position, bank overdrafts are presented in borrowings.

Bank deposits with maturities over 3 months are separately recognised as other financial assets.

Financial liabilities

Trade and other payables and loans and borrowings are subsequently measured using amortised cost accounting using the effective interest rate method.

Equity instruments

Instruments that evidence a residual interest in the assets of the Group after deducting all of its liabilities are classified as equity instruments. Issued equity instruments are recorded at proceeds received net of direct issue costs.

Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or options are shown in equity as a deduction, net of value added tax, from the proceeds.

Financial instruments

Financial instruments carried on the Statement of Financial Position include cash and bank balances, deposits, investments, receivables, payables and borrowings. Financial instruments are recognised in the Statement of Financial Position when the Group has become a party to the contractual provisions of the instrument.

Financial instruments are classified as liabilities or equity in accordance with the substance of the contractual arrangement. Interest, dividends and gains and losses relating to a financial instrument classified as a liability, are reported as an expense or income. Distributions to holders of financial instruments classified as equity are charged directly to equity. Financial instruments are offset when the Group has a legally enforceable right to offset and intends to settle either on a net basis or to realise the asset and settle the liability simultaneously.

The particular recognition method adopted for financial instruments recognised on the Statement of Financial Position is disclosed in the individual accounting policy statements associated with each item.

Segment reporting

Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision-maker. The chief operating decision makers are responsible for allocating resources and assessing performance of the operating segments and make overall strategic decisions. The Group’s operating segments are organised and managed separately according to the nature of the products and services provided, with each segment representing a strategic business unit that offers different products and serves different markets.

Investment property

Investment property is held at cost over the expected useful life of the property. As required by IAS 40, fair value of the property is disclosed and where the fair value exercise determines that the fair value is lower than the carrying amount, an impairment is recorded. Rental income is recognised in 'Other operating income'. The investment property is depreciated on a straight line basis over 50 years, which represents the Directors' assessment of the expected useful life of the property. Where there is a change in use of the property, an assessment is made if the asset should be transferred into a different asset category according to it intended use.

FINANCIAL INSTRUMENTS

Financial risk management objectives and policies

The Group and the Company’s financial risk management policy is to ensure that adequate financial resources are available for the development of the Group and of the Company’s operations whilst managing its financial risks, including interest rate risk, credit risk, foreign currency exchange risk, liquidity and cash flow risk and capital risk. The Group and the Company operates within clearly defined guidelines that are approved by the Board and the Group’s policy is not to engage in speculative transactions.

Interest rate risk

Cash flow interest rate risk is the risk that the future cash flows of a financial instrument will fluctuate because of changes in market interest rates. Fair value interest rate risk is the risk that the value of a financial instrument will fluctuate due to changes in market interest rates. As the Group has no significant interest-bearing financial assets, the Group’s income and operating cash flows are substantially independent of changes in market interest rates.

The Group’s interest rate risk arises primarily from interest-bearing borrowings. Borrowings at floating rates expose the Group to cash flow interest rate risk. Borrowings obtained at fixed rates expose the Group to fair value interest rate risk.

The following tables set out the carrying amounts, the effective interest rates as at the Statement of Financial Position date and the remaining maturities of the Group’s financial instruments that are exposed to interest rate risk:

Effective

InterestWithinMore than
At 31 December 2025NoteRate1 year1-2 years2-5 years5 yearsTotal
%£££££
Fixed rate:
Fixed deposits18&191.70-2.351,838,872---1,838,872
Floating rate:
Bankers’ acceptance254.70-5.04(7,193,281)---(7,193,281)
Term loan254.03(9,633)(10,274)(34,659)(135,487)(190,053)
At 31 December 2024
Fixed rate:
Fixed deposits18&192.20-2.501,741,898---1,741,898
Floating rate:
Bankers’ acceptance254.71-5.13(6,881,730)---(6,881,730)
Term loan254.23(8,300)(9,000)(20,100)(157,542)(194,942)

Sensitivity analysis for interest rate risk

The interest rate profile of the Group’s significant interest-bearing financial instruments, based on carrying amounts as at the end of the reporting period was:

Group

20252024
££
Floating rate instruments
Financial liabilities (Note 25)7,383,3347,076,672

Interest rate risk sensitivity analysis

Fair value sensitivity analysis for fixed rate instruments

The Group does not account for any fixed rate financial assets and liabilities at fair value through profit or loss. Therefore, a change in interest rates at the end of the reporting period would not affect profit or loss.

  • Cash flow sensitivity analysis for variable rate instruments

A change of 100 basis points (bp) in interest rates at the end of the reporting period would have increased/(decreased) post-tax profit by the amounts shown below. This analysis assumes that all other variables, in particular foreign currency rates, remained constant.

Group

Profit or loss

100 bp100 bp
IncreaseDecrease
££
2025
Floating rate instruments(738,333)738,333
2024
Floating rate instruments(707,667)707,667

Credit risk

The Group’s and the Company’s exposure to credit risk arises mainly from receivables. Receivables are monitored on an ongoing basis via management reporting procedure and action is taken to recover debts when due. At each Statement of Financial Position date, there was no significant concentration of credit risk. The maximum exposure to credit risk for the Group and the Company is the carrying amount of the financial assets shown in the Statement of Financial Position.

Foreign currency exchange risk

The Group is exposed to foreign currency risk on transaction that are denominated in foreign currency of Ringgit Malaysia (RM).

The Group has not entered into any derivative instruments for hedging or trading purposes as the net exposure to foreign currency risk is not significant. Where possible, the Group will apply natural hedging by selling and purchasing in the same currency. However, the exposure to foreign currency risk is monitored from time to time by management.

The carrying amounts of the Group’s foreign currency denominated financial assets and financial liabilities at the end of the reporting period are as follows:

Denominated in

2025£
Group
Deposits, cash and bank balances4,062,624
Trade and other receivables5,792,861
Trade and other payables(12,492,680)
Lease liabilities(183,676)
Loans and borrowings(7,383,334)
Net currency exposure(10,204,205)
2024
Group
Deposits, cash and bank balances4,489,461
Trade and other receivables4,302,953
Trade and other payables(9,732,543)
Lease liabilities(275,728)
Loans and borrowings(7,076,672)
Net currency exposure(8,292,529)

Sensitivity analysis for foreign currency exchange risk

The following table demonstrates the sensitivity of the Group’s profit before tax to a reasonably possible change in RM exchange rates against £, with other variables held constant.

Effect on profit before tax

20252024
££
Group
Change in currency rate
RMStrengthen 10%1,020,421829,253
Weakened 10%(1,020,421)(829,253)

Liquidity and cash flow risks

The Group and the Company seeks to achieve a flexible and cost effective borrowing structure to ensure that the projected net borrowing needs are covered by available committed facilities. Debt maturities are structured in such a way to ensure that the amount of debt maturing in any one year is within the Group’s and the Company’s ability to repay and/or refinance.

The Board notes that current liabilities exceed current assets at year end. However, as explained in the going concern disclosure, deferred consideration in respect of Sincere Acres is expected to be paid after the completion of the TETE Merger. In the event that the Group does not have sufficient funds to settle the deferred consideration, for example in a scenario where the TETE Merger is delayed or unsuccessful, the Board intends to surrender the interest in Sincere Acres back to the vendor. Therefore the liquidity risk associated with the deferred consideration is limited. When excluding the deferred consideration, current assets exceed current liabilities and therefore the Board considers that liquidity risk is appropriately managed.

The Group and the Company also maintains a certain level of cash and cash convertible investments to meet its working capital requirements.

The table below summarises the maturity profile of the Group’s liabilities at the reporting date based on contractual undiscounted repayment obligations:

On demand or

within one yearone to five yearover five yearTotal
2025££££
Group
Financial liabilities
Trade and other
payables7,398,668--7,398,668
Deferred
consideration
due5,134,129--5,134,129
Amount due to
Directors43,013--43,013
Lease liabilities61,331126,82717,444205,602
Loans and
borrowings7,211,47272,761160,6807,444,913
Total undiscounted
financial liabilities19,848,613199,588178,12420,226,325
On demand or
within one yearone to five yearover five yearTotal
2024££££
Group
Financial liabilities
Trade and other
payables4,791,639--4,791,639
Deferred
consideration
due4,983,537--4,983,537
Amount due to
Directors51,832--51,832
Lease liabilities119,984151,44635,390306,820
Loans and
borrowings6,890,03029,100157,5427,076,672
Total undiscounted
financial liabilities16,837,022180,546192,93217,210,500

The table below summarises the maturity profile of the Company’s liabilities at the reporting date based on contractual undiscounted repayment obligations:

On demand or

within one yearone to five yearover five yearTotal
2025££££
Company
Financial liabilities
Trade and other payables40,117--40,117
Amount due to
subsidiary
company1,257,171--1,257,171
Amount due to
directors43,013--43,013
Total undiscounted
financial liabilities1,340,301--1,340,301
2024
Company
Financial liabilities
Trade and other payables42,633--42,633
Amount due to
subsidiary
company1,024,336--1,024,336
Amount due to
directors51,832--51,832
Total undiscounted
financial liabilities1,118,801--1,118,801

Fair Values

The carrying amounts of financial assets and financial liabilities are reasonable approximation of fair value due to their short term nature.

The carrying amounts of the current portion of borrowing is reasonable approximation of fair value due to the insignificant impact of discounting.

Capital risk

The Group’s and the Company’s objectives when managing capital are to safeguard the Group’s and the Company’s ability to continue as a going concern in order to provide returns for shareholders and benefits for other stakeholders and to maintain an optimal capital structure to reduce the cost of capital. In order to maintain or adjust the capital structure, the Group and the Company may adjust the amount of dividends paid to shareholders, return capital to shareholders, issue new shares or sell assets to reduce debt.

EMPLOYEES AND DIRECTORS

Group

20252024
££
EMPLOYEES
Wages, salaries and bonuses2,002,8012,019,598
Social security contribution22,40520,932
Contribution to defined contribution plan196,476203,237
Other staff related expenses21,41224,466
2,243,0942,268,233
DIRECTORS
Fees54,57954,163
Wages, salaries and bonuses178,503167,600
Social security contribution418342
Contribution to defined contribution plan20,70219,392
254,202241,497

The number of employees (excluding Directors) of the Group and of the Company at the end of the financial year were 145 (2024: 129) and Nil (2024: Nil) respectively.

The details of remuneration received and receivables by the Directors of the Group during the financial year are as follows:

GroupFeesSalaries and allowancesBonusesSocial security contributionDefined contribution planTotal
2025££££££
Company’s Directors:
Abu Bakar bin Mohd Taib6,579----6,579
Dato’ Hussian @ Rizal
bin A. Rahman36,00081,142-1639,737127,042
Derrick Chia Kah Wai91,36125510,965102,581
Seah Boon Chin------
Azlinda Ezrina Binti Ariffin12,0006,000---18,000
54,579178,503-41820,702254,202
2024
Company’s Directors:
Abu Bakar bin Mohd Taib6,163----6,163
Dato’ Hussian @ Rizal
bin A. Rahman36,00076,013-1349,122121,269
Derrick Chia Kah Wai-85,587-20810,27096,065
Seah Boon Chin------
Azlinda Ezrina Binti Ariffin12,0006,000---18,000
54,163167,600-34219,392241,497

No employees of the Group were considered as key management personnel other than the members of the Company Board.

OPERATING SEGMENTS

The information reported to the Group’s chief operating decision maker to make decisions about resources to be allocated and for assessing their performance is based on the nature of the products and services, and has two reportable operating segments as follows:

Telecommunication services and electronic commerce solutionTechnology managed services and solution provider and consultancy
Hardware and servicesProviding e-Channel products and services solutions including selling of hardware, remittance services, health care services and money lending income.

Other activities comprise the investment holding company, dormant subsidiaries and corporate functions. These activities do not constitute separate reportable operating segments and are presented under "All Other & Corporate".

Except as above, no other operating segment has been aggregated to form the above reportable operating segments.

Measurement of Reportable Segments

Segment information is prepared in conformity with the accounting policies adopted for preparing and presenting the consolidated financial statements.

No segment assets and capital expenditure are presented as they are mostly unallocated items which comprise corporate assets and liabilities. The Board considers that an apportionment of assets, liabilities or expenses to the identified segments would not be meaningful or material information as segmental information is only prepared and reviewed at revenue level

No geographical segment information is presented as more than 95% of the Group’s revenue for the financial ended 31 December 2025 was generated in Malaysia.

Major Customer

During the year, Customer A contributed 66% to Group revenue and Customer B contributed 9%

(2024: Customer A contributed 62% and customer B contributed 8%). All revenues from these two customers are attributable to the “Telecommunication services and electronic commerce solution" operating segment.

Telecommunication

services and

electronicHardwareAll Other &Inter-segment
Groupcommerce solutionsand servicesCorporatetradingTotal
2025£££££
Segment revenue:
External customers231,621,2904,483,677--236,104,967
Inter-segment-93,091-(93,091)-
231,621,2904,576,768-(93,091)236,104,967
Loss before tax(2,043,175)(161,505)(2,526,428)-(4,731,108)
Tax(143,926)(828)--(144,754)
Loss for the year(2,187,101)(162,333)(2,526,428)-(4,875,862)
Telecommunication
services and electronicHardwareAll Other &Inter-segment
Groupcommerce solutionsand servicesCorporatetradingTotal
2024£££££
Segment revenue:
External customers227,874,3462,352,978--230,227,323
Inter-segment-162,892-(162,892)-
227,874,3462,515,870-(162,892)230,227,323
Loss before tax(2,837,560)(209,852)(449,936)-(3,497,348)
Tax45,1595,603--50,762
Loss for the year(2,792,401)(204,249)(449,936)-(3,446,586)
6. FINANCE COSTS
Group
20252024
££
Bankers’ acceptance interest356,227317,605
Bank guarantee interest7,9447,616
Bank overdraft26,46614,547
Lease liabilities11,9149,673
Term loan7,8717,939
Others543,482-
953,904357,380
7. LOSS BEFORE TAX
(Loss)/Profit before tax is stated after charging/(crediting):
Group
20252024
Note££
Auditors’ remuneration
- Statutory audit
- Current year54,80555,117
- (Over)/Under provided in prior year(183)33,342
Amortisation of intangible assets1179,92626,741
Amortisation of right-of-use assets14121,554107,414
Bad debt written off5992,373
Depreciation of property, plant and equipment12183,849193,939
Depreciation of investment property136,5836,168
Deposit written-off1,499-
Directors’ remuneration4254,202241,497
(Gain)/Loss on foreign exchange
- realised--
- unrealised54,9933,253
Gain on disposal of property, plant and equipment12(1,265)(25,395)
Gain on disposal of subsidiary(1,490)(34)
Gain on lease termination-(59)
Impairment loss on goodwill11-72,381
Impairment loss on other receivable9,982-
Impairment loss on amount due from associate308,766-
Impairment loss on investment in associates171,908,631-
Interest income(42,281)(46,246)
Net impairment loss on trade receivable114,123172,190
Operating lease payment of premises and
equipment67,57251,909
Property, plant and equipment written off2,722-
Share of post-tax loss of equity accounted associate327,932584,896
8. TAX
Group
20252024
££
Current tax expense:
Jersey corporation tax for the year--
Foreign tax--
Under/(Over) provision in prior year145,073(5,390)
145,073(5,390)
Deferred tax expense:
Relating to origination and reversal
of temporary difference(259)(11,352)
Over provision in prior year(60)(34,030)
144,754(50,762)

A reconciliation of income tax expense applicable to profit before tax at the statutory income tax rate to income tax expense at the effective income tax rate of the Group is as follows:

Group

20252024
££
(Loss)/Profit before taxation(4,731,108)(3,558,549)
Taxation at Malaysian statutory tax rate of 24% (2024: 24%)(1,127,930)(839,886)
Effect of different tax rates in other countries4,55010,060
Effect of expenses not deductible for tax750,191349,276
Income not taxable for tax purpose-(133)
Utilisation of prior year's unrecognised deferred tax assets-21,136
Deferred tax assets not recognised372,930448,195
Over provision of deferred tax in prior year(61)(34,020)
Under/(over) provision of tax expense in prior year145,074(5,390)
Tax expense for the year144,754(50,762)

As at 31 December 2025, the unrecognised deferred tax assets of the Group are as follows:

Group

20252024
££
Unabsorbed tax losses5,894,7024,195,990
Unabsorbed capital allowances561,956499,876
6,456,6584,695,866

The potential deferred tax assets amounting to £6,456,658 (2024: £4,695,866) have not been recognised in the financial statements because it is not probable that future taxable profit will be available against which the subsidiary company can utilise the benefits.

The availability of the unused tax losses and unabsorbed capital allowances for offsetting against future taxable profits of the subsidiary company is subject to no substantial changes in shareholdings of the subsidiary company under Section 44(5A) and (5B) of Income Tax Act, 1967, in Malaysia.

Under the Malaysia Finance Act 2018 which was gazetted on 27 December 2018, the unutilised tax losses of the Group and of the Company will be imposed with a time limit of utilisation. Any accumulated unutilised tax losses brought forward can be carried forward for a maximum period of 7 consecutive years of assessment. With effect from year of assessment 2023, unutilised tax losses that were allowed to be carried forward up to seven consecutive years was extended to a maximum of ten consecutive years of assessment under the current tax legislation. The unabsorbed capital allowances do not expire under current tax legislation.

Pursuant to Section 44(5F) of the Income Tax Act 1967, the unutilised tax losses can only be carried forward until the following years of assessment.

Group

20252024
££
Unutilised tax losses to be carried forward until:
-2028989,674960,644
-202919,46118,891
-203025,02824,294
-203181,99679,591
-2032121,298117,741
-2033350,613340,329
-20342,734,7142,654,500
-20351,571,918-
5,894,7024,195,990

LOSS OF COMPANY

The profit or loss of the Company is not presented as part of these financial statements. The Company’s loss for the financial year was £221,200 (2024: £213,365).

LOSS PER SHARE

Group

20252024
££
Loss attributable to owners of the Parent for
the computation of basic earnings per share
Loss from continuing operations(4,871,876)(3,446,067)
Weighted average number of shares at 31 December106,298,780106,298,780
Diluted weighted average number of shares at 31 December106,209,780106,209,780
Loss Per Share
Basic earnings per share (pence)(4.583)(3.242)
Diluted earnings per share (pence)(4.583)*(3.242)*
Loss Per Share from continuing operations
Basic earnings per share (pence)(4.583)(3.242)
Diluted earnings per share (pence)(4.583)*(3.242)*

* As the Group reported a loss for the year, there is no dilutive effect of share options.

The basic earnings per share is calculated by dividing the loss of £4,871,876 (2024: £3,446,067) attributable to ordinary shareholders by the weighted average number of ordinary shares outstanding during the year, which is 106,298,780 (2024: 106,298,780).

If applicable, the diluted earnings per share is calculated using the weighted average number of shares adjusted to assume the exercise of outstanding dilutive share options.

INTANGIBLE ASSETS

GroupGoodwill onDevelopment
31 December 2025SoftwareconsolidationcostsTotal
££££
At cost
At 1 January 20251,008,9531,829,8381,305,6034,144,394
Disposal of subsidiary-(65,295)-(65,295)
Foreign exchange differences(48,118)53,22839,45244,562
At 31 December 2025960,8351,817,7711,345,0554,123,661
Accumulated amortisation and impairment loss
At 1 January 20251,008,9401,628,095944,1883,581,223
Amortisation charge for the year--79,92679,926
Reversal of impairment loss-(65,295)-(65,295)
Foreign exchange differences(48,118)47,14528,79927,826
At 31 December 2025960,8221,609,9451,052,9133,623,680
Net Carrying Amount
At 31 December 202513207,826292,142499,981
GroupGoodwill onDevelopment
31 December 2024SoftwareconsolidationcostsTotal
££££
At cost
At 1 January 2024969,4571,627,1321,270,1083,866,697
Addition-133,549-133,549
Foreign exchange differences39,49669,15735,481144,134
At 31 December 20241,008,9531,829,8381,305,5894,144,380
Accumulated amortisation and impairment loss
At 1 January 2024969,4441,433,286896,1443,298,874
Amortisation charge for the year--26,74126,741
Impairment loss recognise-133,549-133,549
Foreign exchange differences39,49661,26021,303122,059
At 31 December 20241,008,9401,628,095944,1883,581,223
Net Carrying Amount
At 31 December 202413201,743361,401563,157

The Group assesses at each reporting date whether there is an indication that an asset may be impaired, by considering the net present value of discounted cash flows forecasts. If an indication exists an impairment review is carried out. In the case of goodwill, an automatic annual impairment test is performed.

Goodwill on consolidation

Impairment testing for goodwill on consolidation

Goodwill on consolidation has been allocated for impairment testing purposes to the individual entity which is also the cash-generating units (“CGU”) identified. The Group's goodwill arose in relation to the acquisition of OneTransfer Remittance which operates the Group's remittance business. Management considers that the goodwill represents the growth opportunity in the sector and potential synergistic benefits with the wider business.

Key assumptions used to determine recoverable amount

The recoverable amount of a CGU is determined based on value in use calculations using cash flow projections based on financial budgets approved by the Directors covering a 5 years period. The projections are based on the assumption that the Group can recognise projected sales which grow at 20% to 30% per annum which is based on expected clientele growth over time. A prudent approach has been applied with no residual value being factored into these calculations. If the projected sales do not materialise there is a risk that the total value of the intangible assets shown above would be impaired. A pre-tax discount rate of 6.0% (2024: 6.0%) per annum was applied to the cash flow projections, after taking into consideration the Group’s cost of borrowings, the expected rate of return and various risks relating to the CGU. The directors have relied on past experience and all external evidence available in determining the assumptions.

During the financial year, the Group recognized an impairment loss amounting to Nil (2024: Nil) in respect of the goodwill on consolidation. The entirety of goodwill on consolidation relates to the acquisition of OneTransfer Remittance Sdn Bhd which is a CGU and has a carrying amount of £207,826 (2024: £201,743). Its recoverable amount has been determined based on value-in-use by using discounting future cash flow to be generated by the CGU and key assumptions as described in (b) above. The impairment test showed that goodwill would not be impaired if the discount rate were 5% higher or if sales grew at a rate 10% less than projected.

Development costs

Development costs represent two distinct internally generated assets, both of which are expected to create benefits to the Group for a period of five years. Amortisation will commence when the asset is ready for use, which in the case of the internal generation of technological capabilities is when the build phase is completed and testing has demonstrated that the product can be commercially deployed. Amortisation of development assets is included within Administrative expenses in the profit and loss. The development assets relate to new payment technology capabilities which are expected to enhance the earnings capability within the Group's existing principal activities.

The Company held no intangible assets or goodwill.

PROPERTY, PLANT AND EQUIPMENT

Electronic

GroupMotorData CaptureComputerComputerFurnitureOffice
vehiclesequipmentequipmentsoftwareand fittingsequipmentRenovationTotal
31 December 2025££££££££
At Cost
At 1 January 2025420,4261,102,6031,106,401170,067128,668125,021190,0143,243,200
Additions-78,94918,209-57137-97,352
Disposals-(2,810)(31,558)--(2,858)-(37,226)
Written off---(2,816)---(2,816)
Foreign exchange differences12,70433,57233,3885,1293,8633,5565,74297,954
At 31 December 2025433,1301,212,3141,126,440172,380132,588125,856195,7563,398,464
Accumulated Depreciation
At 1 January 2025420,425987,590886,87895,697111,28895,198176,7802,773,856
Depreciation charge for the year-47,308100,50113,5364,54412,0305,930183,849
Disposals-(2,643)(31,541)--(2,857)-(37,041)
Written off---(94)---(94)
Foreign exchange differences12,70429,99327,0302,9373,3762,8285,36184,229
At 31 December 2025433,1291,062,248982,868112,076119,208107,199188,0713,004,799
Net Carrying Amount
At 31 December 20251150,066143,57260,30413,38018,6577,685393,665
Electronic
GroupMotorData CaptureComputerComputerFurnitureOffice
vehiclesequipmentequipmentsoftwareand fittingsequipmentRenovationTotal
31 December 2024££££££££
At Cost
At 1 January 2024262,024974,8881,056,983157,352121,694127,547181,5872,882,075
Additions-86,3196,1156,0621,9645,769990107,219
Disposals(90,951)(602)---(12,943)-(104,496)
Written off-(1,073)-----(1,073)
Transfer from right-of-used assets242,280------242,280
Foreign exchange differences7,07343,07143,3036,6535,0104,6487,437117,195
At 31 December 2024420,4261,102,6031,106,401170,067128,668125,021190,0143,243,200
Accumulated Depreciation
At 1 January 2024262,021899,659724,659110,618102,22884,957153,9002,338,042
Depreciation charge for the year-50,34596,37112,5834,71013,95315,977193,939
Disposals(90,950)(65)---(7,334)-(98,349)
Written off-(958)-----(958)
Transfer from right-of-used assets242,280------242,280
Foreign exchange differences7,07438,60965,848(27,504)4,3503,6226,90398,902
At 31 December 2024420,425987,590886,87895,697111,28895,198176,7802,773,856
Net Carrying Amount
At 31 December 20241115,013219,52374,37017,38029,82313,234469,344

Payments of £97,352 (2024: £107,219) were made by the Group to purchase property, plant and equipment.

The Company held no property, plant and equipment.

INVESTMENT PROPERTY

Group

20252024
££
At Cost
At 1 January320,575308,026
Foreign exchange differences9,68712,549
At 31 December330,262320,575
Accumulated Depreciation
At 1 January66,69657,924
Depreciation charge for the year6,5836,168
Foreign exchange differences2,0382,604
At 31 December75,31766,696
Net Carrying Amount
At 31 December254,945253,879
At Cost
Included in the above are:
Freehold building254,945253,879
Fair value of investment property335,851311,471

Asset pledged as securities to licensed bank

The carrying amount of investment property of the Group pledged as securities for bank borrowings as disclosed in Note 26.

The Group owns a freehold property in Kuala Lumpur which is let to an external party. The Group therefore accounts for the property as an investment property. The Directors have elected to hold the investment property under the cost model. The fair value of the property disclosed above was determined by the Directors, using a desktop review of achievable price per square foot of similar properties in a similar location. No independent valuer was appointed for this purpose. Rental income of £15,351 (2024: £15,750) was recognised in other income in respect of the property. The property is depreciated straight line over a period of 50 years which is the assessed useful life of the asset.

RIGHT-OF-USE ASSETS

LeaseholdOffice
MachineMotor VehiclesBuildingimprovementEquipmentTotal
££££££
Group
2025
At Cost
At 1 January 202596,607187,470219,0239,12912,356524,585
Additions----12,68712,687
Expiration of lease contract--(37,413)--(37,413)
Foreign exchange differences2,9195,6646,493(757)41614,735
At 31 December 202599,526193,134188,1038,37225,459514,594
Accumulated Amortisation
At 1 January 202525,74756,059142,2769,12910,195243,406
Charge for the financial year19,83928,43269,477-3,806121,554
Expiration of lease contract--(37,413)--(37,413)
Foreign exchange differences8441,7884,406(757)3206,601
At 31 December 202546,43086,279178,7468,37214,321334,148
Net Carrying Amount
At 31 December 202553,096106,8559,357-11,138180,446
LeaseholdOffice
MachineMotor VehiclesBuildingimprovementEquipmentTotal
££££££
Group
2024
At Cost
At 1 January 202475,870293,882172,6289,39511,872563,647
Additions16,974119,17493,456--229,604
Written off------
Expiration of lease contract-(33,135)--(33,135)
Transfer to property, plant and equipment-(242,280)---(242,280)
Termination of lease contract------
Foreign exchange differences3,76316,694(13,926)(266)4846,749
At 31 December 202496,607187,470219,0239,12912,356524,585
Accumulated Amortisation
At 1 January 20247,587263,540120,6529,3957,718408.892
Charge for the financial year17,17123,14565,018-2,080107,414
Written off------
Expiration of lease contract--(33,135)--(33,135)
Transfer to property, plant and equipment-(242,280)---(242,280)
Termination of lease contract------
Foreign exchange differences98911,654(10,259)(266)3972,515
At 31 December 202425,74756,059142,2769,12910,195243,406
Net Carrying Amount
At 31 December 202470,860131,41176,747-2,161281,179
Lease Liabilities
Group
20252024
TotalTotal
££
At 1 January275,728166,837
Addition12,687221,595
Payments(112,738)(112,527)
Foreign currency translation differences7,999(177)
At 31 December183,676275,728
Presented as:
Non-current130,401162,115
Current53,275113,613
183,676275,728
Minimum lease payments:
Not later than 1 year61,331119,984
Later than 1 year but not later than 2 years69,78156,702
Later than 2 years but not later than 5 years57,04694,744
After 5 year17,44435,390
205,602306,820
Less: Future finance charges(21,926)(31,092)
Present value of lease liabilities183,676275,728

The Company held no leases or right of use assets.

TRADE AND OTHER RECEIVABLES

The comparative figures for 2024 have been restated. Further details of the prior year restatement are disclosed in Note 34.

GroupCompany
20252024 (As restated)20252024
££££
Trade receivables
- Third parties1,510,1051,666,763--
Less: Accumulated
impairment loss(260,465)(209,327)--
1,249,6401,457,436--
Other receivables--
- Third parties1,656,0341,069,178
- An associate489,432412,931
Less: Accumulated
impairment loss(10,016)---
2,135,4501,482,109--
- Deposits318,243322,157--
- Prepayments405,577219,619--
- Staff advances1,3975,496--
2,860,6672,029,381--
Total trade and
other receivables4,110,3073,486,817--

The Group’s and the Company’s normal trade credit terms range from 30 to 60 days (2024: 30 to 60 days). Other credit terms are assessed and approved on a case to case basis.

Movements in the allowance for impairment losses on trade receivables are as follows:

Group

20252024 (As restated)
££
Lifetime allowance
At 1 January25,64719,442
Impairment losses recognised-5,413
Reversal(3,499)-
Foreign exchange differences775792
At 31 December22,92325,647
Credit impairment
At 1 January183,680182,243
Impairment losses recognised237,542183,680
Reversal(189,230)(189,668)
Foreign exchange differences5,5507,425
At 31 December237,542183,680
Loss allowance
At 1 January209,327201,685
Impairment losses recognised237,542189,093
Reversal(192,729)(189,668)
Foreign exchange differences6,3258,217
At 31 December260,465209,327

Lifetime allowances reflects the expected credit loss provision on trade and other receivables which are not considered to be subject to a significant increase in credit risk and therefore are subject to credit loss provisions by reference to the class of borrower and ageing of the receivable.

Credit impairment represents receivables which exhibit a significant increase in credit risk and under the Group's provisioning policy are provided at 100%. Interest income is no longer recognised on these balances. The Group determines that a significant increase in credit risk arises when specific information is determine to indicate such a change in credit exposure or because more than 90 days have passed without payment or indication that payments will resume in the foreseeable future.

Ageing analysis

An ageing analysis of trade receivables that are neither individually nor collectively considered to be impaired is as follows:

Group

20252024 (As restated)
££
Neither past due nor
impaired--
1 to 2 months past due561,958
3 to 12 months past due710,605701,906
1,272,5631,483,083
1,272,5631,483,083

The Group’s and the Company’s normal trade credit terms range from 30 to 60 days

(2024: 30 to 60 days). Other credit terms are assessed and approved on a case to case basis.

Receivables that were neither past due nor impaired relate to a wide range of customers for whom there was no recent history of default.

Receivables that were past due but not impaired relate to a number of independent customers that have a good track record with the Group. Based on past experience, management believes that no impairment allowance is necessary in respect of these balances as there has not been a significant change in credit quality and the balances are still considered fully recoverable.

The Group recognise an allowance for expected credit losses (“ECLs”) for all debt instruments not held at FVTPL, ECLs are based on the difference between the contractual cash flows due in accordance with the contract and all the cash flows that the Group expect to receive, discounted at an approximation of the original effective interest rate. The expected cash flows will include cash flows from the sale of collateral held or other credit enhancements that are integral to the contract terms.

For trade receivables, the Group apply a simplified approach in calculating ECLs. Therefore, the Group do not track changes in credit risk, but instead recognises a loss allowance based on lifetime ECLs at each reporting date. The Group have established a provision matrix that is based on its historical credit loss experience, adjusted for forward-looking factors specific to the debtors and the economic environment.

Credit loss provisions are assessed by reference to historic cash collection rates and macroeconomic factors. Within the Group's telecoms operating segment, ECL rates range between 1.0% and 2.7% given the long term relationships the Group has with its core customer base. Within the hardware and services operating segment, ECL rates range from 2.9% to 100%, with an average rate of 12%, given the varied risk characteristics of debtors in the Group's lending business.

LOAN RECEIVABLES

The comparative figures for 2024 have been restated. Further details of the prior year restatement are disclosed in Note 34

Group

20252024 (As restated)
££
Non-current
Loan receivables
- Third parties7,41156,870
- An associate106,724177,637
Less: Accumulated impairment loss(7,690)(31,368)
106,445203,139
Current
Loan receivables
- Third parties553,787470,559
- An associate1,770,1181,289,498
Less: Accumulated impairment loss(641,351)(530,988)
1,682,5541,229,069
1,788,9991,432,208

The Group's loan receivables comprise loans granted in the ordinary course of its money lending business and loans advanced to an associate. The loans bear interest at rates ranging from 8% to 18% (2024: 8% to 18%) per annum and are repayable in accordance with the terms of the respective loan agreements. Where appropriate, alternative repayment terms may be approved on a case-by-case basis.

Movements in the allowance for impairment losses on loan receivables are as follows:

Group

20252024 (As restated)
££
Lifetime allowance
At 1 January279,304115,515
Impairment losses recognised243,175159,084
Reversal(287,744)-
Foreign exchange differences8,4404,705
At 31 December243,175279,304
Credit impairment
At 1 January283,052252,271
Impairment losses recognised405,866283,051
Reversal(291,605)(262,549)
Foreign exchange differences8,55310,279
At 31 December405,866283,052
Loss allowance
At 1 January562,356367,786
Impairment losses recognised649,041442,135
Reversal(579,349)(262,549)
Foreign exchange differences16,99314,984
At 31 December649,041562,356

Lifetime allowances reflects the expected credit loss provision on loan receivables which are not considered to be subject to a significant increase in credit risk and therefore are subject to credit loss provisions by reference to the class of borrower and ageing of the receivable.

Credit impairment represents receivables which exhibit a significant increase in credit risk and under the Group's provisioning policy are provided at 100%. The Group determines that a significant increase in credit risk arises when specific information indicates such a change in credit exposure or because more than 90 days have passed without payment or indication that payments will resume in the foreseeable future.

Ageing analysis

An ageing analysis of loan receivables that are not credit-impaired is as follows:

Group

20252024 (As restated)
££
Neither past due nor
impaired697,000938,885
1 to 2 months past due128,649130,110
3 to 12 months past due1,206,525642,517
1,335,174772,627
2,032,1741,711,512

The repayment terms of the Group's loans are governed by the respective loan agreements. Where appropriate, alternative repayment terms may be approved on a case-by-case basis.

Loan receivables that were neither past due nor credit-impaired relate to a portfolio of borrowers and an associate with no recent history of default.

Loan receivables that were past due but not credit-impaired relate to a number of borrowers and an associate with a good repayment history. Based on historical collection experience and management's assessment of the borrowers' financial positions, these balances are considered recoverable and no additional loss allowance is considered necessary.

INVESTMENT IN ASSOCIATE

Group

20252024
££
At cost:
At acquisition5,500,8605,339,511
Share of post-acquisition result(1,084,637)(733,167)
Accumulated impairment loss(1,908,631)-
Exchange Translation Differences(6,369)-
Balance at end of the financial year2,501,2234,606,344
Details of the associate are as follows:
Effective Ownership of Ordinary Shares
Name of associatedCountry ofInterestPrincipal Activities
CompaniesIncorporation20252024
%%
Sincere Acres Sdn. Bhd.*Malaysia49-Holding company

Held through

Sincere Acres Sdn. Bhd.

20252024
££
Hati International Sdn. Bhd.*Malaysia100100Information technology related services, investment holding and general trading

Held through

Hati International Sdn. Bhd.

20252024
££
M1 Health Tech Sdn. Bhd.*Malaysia100-Provision of IT systems and solutions
*Audited by firm of auditors other than Kreston Reeves Audit LLP.

On 29 September 2023, MobilityOne Sdn Bhd (“M1 Malaysia”) entered into a Share Sale Agreement with United Flagship Development Sdn. Bhd. (the “Vendor”) to acquire a 49% equity interest in Sincere Acres Sdn. Bhd. (“Sincere”) for a total cash consideration of RM 30,000,000.

The principal place of business of Sincere and Hati International Sdn Bhd (“Hati”) is located at Floor 1, Wisma LMS, Kampung Baru, 50300 Kuala Lumpur, Federal Territory of Kuala Lumpur, Malaysia.

Completion of the acquisition of 49% equity interest in Sincere

Pursuant to the terms of the Acquisition, the RM30,000,000 cash consideration is required to be paid to the Vendor in two tranches. While the first tranche, representing RM2.0 million, has been paid by M1 Malaysia to the Vendor, the second tranche, representing the balance of RM28 million (£5,134,129 million) (the "Second Tranche"), was required be paid by M1 Malaysia by 8 March 2024 (the "Second Tranche Payment Date").

While the Second Tranche Payment Date has been extended to earlier of: (i) 31 October 2026; or (ii) 7 days from date of receipt of consideration for the merger exercise between Technology & Telecommunication Acquisition Corporation and Super Apps Holdings Sdn Bhd, any payment in relation to the Second Tranche made after the Second Tranche Payment Date will be subject to an interest charge of 10% per annum.

Impairment Assessment of Investment in Associate

During the financial year ended 31 December 2025, the Group and the Company assessed the recoverability of the carrying amount of their 49% equity interest in Sincere, which holds a 100% equity interest in Hati.

The recoverable amount of the investment was determined based on its value in use ("VIU"), using a discounted cash flow ("DCF") model based on cash flow projections covering a five-year explicit forecast period approved by management.

The key assumptions used in determining the recoverable amount were as follows:

  • Pre-tax discount rate: 12.49%
  • Terminal growth rate: 2.50%

Cash flows beyond the five-year explicit forecast period were extrapolated using a terminal growth rate of 2.50% per annum.

Based on the impairment assessment, the recoverable amount of the Group's investment in the associate was determined to be £2,501,223 Accordingly, an impairment loss of £1,908,631 was recognised in profit or loss for the financial year ended 31 December 2025.

  • Summarised financial information of the Group’s material associate company, Sincere is set out below:

Summarised consolidated statement of financial position of Sincere:

2025

£

Cash and cash equivalent348
Other current asset807,298
Non-current assets4,120,086
Current financial liabilities (excluding trade and other payables and provisions)(4,600,882)
Other current liabilities(667,358)
Net liabilities(340,508)
Interest in associate49%
Group’s share of net liabilities(166,849)
Goodwill2,668,072
Carrying value of Group’s interest in associate2,501,223

Summarised consolidated statement of profit or loss and other comprehensive income of Sincere:

2025

£

Total comprehensive loss for the year ended

31 December 2025(660,522)
Group’s share of loss(327,932)
Included in total comprehensive loss are:
Revenue1,059,901
Amortisation of intangible assets(394,326)
Depreciation of property, plant and equipment(34,359)
Interest expense(226,092)
18. INVENTORIES
Group
20252024
££
At lower of cost and net realisable value:
Airtime1,358,2321,227,222
Electronic date capture equipment5,39148,340
Card14,9656,399
Trading goods-4,892
1,378,5881,286,853
Recognised in profit or loss:
Cost of sales222,903,219219,123,512
19. OTHER FINANCIAL ASSETS
Group
20252024
££
Fixed deposits with licensed bank641,186520,399

Other financial assets represents cash deposited at banks with maturities of over 3 months at the time of the deposit.

The above fixed deposits have been pledged to licensed banks as securities for credit facilities granted to the Group as disclosed in Note 26 to the financial statements.

The Group’s effective interest rates and maturities of deposits are range from 1.7% – 2.4%

(2024: 2.2% - 2.5%) and from 12 months (2024: 12 months) respectively.

CASH AND CASH EQUIVALENTS

GroupCompany
2025202420252024
££££
Cash in hand106,466147,046--
Bank balances2,127,7072,610,63810,42110,120
Fixed deposits with
licensed bank1,197,6861,221,499--
Cash and cash
equivalents3,431,8593,979,18310,42110,120

The above fixed deposits have been pledged to licensed banks as securities for credit facilities granted to the Group as disclosed in Note 26 to the financial statements.

The Group’s effective interest rates and maturities of deposits are range from 1.7% – 2.4%

(2024: 2.2% – 2.5%) and from 1 month to 3 months (2024: 1 month to 3 months) respectively.

CALLED UP SHARE CAPITAL

Number of ordinary shares of £0.025 each

Amount

2025202420252024
££
Authorised in MobilityOne Limited
At 1 January/31 December400,000,000400,000,00010,000,00010,000,000
Issued and fully paid in
MobilityOne Limited
At 1 January/31 December106,298,780106,298,7802,657,4702,657,470
22. COMPANY RESERVES
ShareShareRetained
capitalpremiumearningsTotal
££££
2025
At 1 January 20252,657,470909,472(2,699,284)67,658
Loss for the year--(221,200)(221,200)
At 31 December 20252,657,470909,472(2,920,484)646,458
2024
At 1 January 20242,657,470909,472(2,485,919)1,081,023
Loss for the year--(213,365)(213,365)
At 31 December 20242,657,470909,472(2,699,284)867,658

REVERSE ACQUISITION RESERVE

The acquisition of MobilityOne Sdn. Bhd. by MobilityOne Limited, which was affected through a share exchange, was completed on 5 July 2007 and resulted in MobilityOne Sdn. Bhd. becoming a wholly owned subsidiary of MobilityOne Limited. Pursuant to a share swap agreement dated 22 June 2007 the entire issued and paid-up share capital of MobilityOne Sdn. Bhd. was transferred to MobilityOne Limited by its owners. The consideration to the owners was the transfer of 178,800,024 existing ordinary shares and the allotment and issuance by MobilityOne Limited to the owners of 81,637,200 ordinary shares of 2.5p each. The acquisition was completed on 5 July 2007. Total cost of investment by MobilityOne Limited is £2,040,930, the difference between cost of investment and MobilityOne Sdn. Bhd. share capital of £708,951 has been treated as a reverse acquisition reserve.

FOREIGN CURRENCY TRANSLATION RESERVE

The subsidiary companies’ assets and liabilities stated in the Statement of Financial Position were translated into Sterling Pound (£) using the closing rate as at the Statement of Financial Position date and the Income Statements were translated into £ using the average rate for that period. All resulting exchange differences are taken to the foreign currency translation reserve within equity.

20252024
££
At 1 January572,484504,151
Currency translation differences during the year43,42268,333
At 31 December615,906572,484

The foreign currency translation reserve is used to record exchange differences arising from the translation of the financial statements of foreign operations whose functional currencies are different from that of the Group’s presentation currency. It is also used to record the exchange differences arising from monetary items which form part of the Group’s net investment in foreign operations, where the monetary item is denominated in either the functional currency of the reporting entity or the foreign operation.

RETAINED EARNINGS

Retained earnings represents the cumulative earnings of the Group attributable to equity shareholders.

GroupCompany
2025202420252024
££££
At 1 January(4,948,315)(1,502,248)(2,699,284)(2,485,919)
Loss for the year(4,871,876)(3,446,067)(221,200)(213,365)
At 31 December(9,820,191)(4,948,315)(2,920,484)(2,699,284)
26. FINANCIAL LIABILITIES – LOANS AND BORROWINGS
Group
20252024
Non-current££
Secured:
Term loan180,419186,642
180,419186,642
Current
Secured:
Bankers’ acceptance7,193,2816,881,730
Term loan9,6348,300
7,202,9156,890,030
Total Borrowings
Secured:
Bankers’ acceptance7,193,2816,881,730
Term loan190,053194,942
7,383,3347,076,672

The bankers’ acceptance and bank overdraft secured by the following:

  • pledged of fixed deposits of M1 Malaysia (Notes 19 and Note 20);
  • Corporate Guarantee given by the Company; and
  • Debenture over M1 Malaysia’s fixed and floating assets, both present and future.

The Company held no external borrowings.

The term loan is secured by the following:

Charge over the Company’s building (Note 13); and

joint and several guaranteed by Dato’ Hussian @ Rizal bin A. Rahman and Derrick Chia Kah Wai, the Directors of the Company.

The effective interest rates of the Group for the above facilities other than finance leases are as follows:

Group

20252024
%%
Bankers’ acceptance4.70% - 5.06%4.71%-5.13%
Term loan4.03%4.23%
The maturity of borrowings (excluding leases) is as follows:
Group
20252024
££
Within one year7,202,9146,890,030
Between one to two years10,2749,000
Between two to five years34,65920,100
More than five years135,487157,542
7,383,3347,076,672

Other information on financial risks of borrowings are disclosed in Note 3.

TRADE AND OTHER PAYABLES

GroupCompany
2025202420252024
££££
Trade payables
- Third parties2,512,4892,174,744--
Other payables
- Deposits124,342123,840--
- Accruals221,277231,97736,00036,000
- Sundry payables4,528,3252,225,7614,1176,632
- Services tax output12,23535,317--
Amount due to
Subsidiary companies--1,257,1711,024,336
4,886,1792,616,8951,297,2881,066,968
Total trade and
other payables7,398,6684,791,6391,297,2881,066,968

The Group’s normal trade credit terms range from 30 to 90 days (2024: 30 to 90 days).

Other payables are non-interest bearing. Other payables are normally settled on an average terms of 60 days (2024: 60 days).

The carrying values of trade and other payables approximates to their fair value.

AMOUNT DUE TO DIRECTORS

GroupCompany
2025202420252024
££££
Current
Dato’ Hussian @
Rizal bin A. Rahman7,71316,5327,71316,532
Derrick Chia Kah Wai26,00026,00026,00026,000
Seah Boon Chin6,3006,3006,3006,300
Azlinda Ezrina binti
Ariffin3,0003,0003,0003,000
Total amount due to
Directors43,01351,83243,01351,832

These are unsecured, interest free and repayable on demand.

INVESTMENT IN SUBSIDIARY COMPANIES

Company

20252024
££
At Cost
At 1 January1,976,3381,976,339
Less: Disposal of subsidiary company-(1)
At 31 December1,976,3381,976,338
Details of the subsidiary companies are as follows:
Effective Ownership of Ordinary Shares
Name of SubsidiaryCountry ofInterest **Principal Activities
CompaniesIncorporation20252024
%%
MobilityOne Sdn. Bhd.*Malaysia100100Provision of e-Channel products and services, technology managed services and solution sales and consultancy
M-One Tech Limited***United Kingdon100100Inactive

Direct subsidiary companies of MobilityOne Sdn. Bhd.

20252024
££
M1 Pay Sdn. Bhd.*Malaysia100100Provision of solution sales and services
Effective Ownership of Ordinary Shares
Name of SubsidiaryCountry ofInterest **Principal Activities
CompaniesIncorporation20252024
%%
MobilityOne Philippines, Inc*Philippines9595Provision of IT systems and solutions and to establish a multi-channel electronic service bureau
One Tranzact Sdn. Bhd.*Malaysia100100Provision of electronic payment and product fulfillment
MobilityOne (B) Sdn. Bhd.*Brunei100^100^Financial services
M1 Merchant Sdn. Bhd.*Malaysia6060Provision of solutions and services in relation to electronic payments via terminals, mobile devices or any its related business
Onetransfer Remittance Sdn. Bhd.*Malaysia100100Provider for International remittance services
M1 Health Tech Sdn. Bhd.*Malaysia-100Provision of IT systems and solutions
Qube Nexus Sdn. Bhd.*Malaysia8080Dormant
Jejak Semangat Sdn. Bhd.*Malaysia100100Provide prepaid reload services
*Audited by firm of auditors other than Kreston Reeves Audit LLP
** ***All the above subsidiary undertakings are included in the consolidated financial statements. M-One Tech Limited was dissolved on 17 December 2024.

^ Ownership interest of 99.9997% has been rounded up to 100%.

On 18 March 2024, the 100% shareholding of M1 Health Tech Sdn Bhd (formerly known as M1 AP Sdn Bhd) was transferred from MobilityOne Limited to MobilityOne Sdn Bhd. Subsequently, on 30 September 2025, the shareholding was transferred to Hati International Sdn Bhd.

  • RECONCILIATION OF PROFIT BEFORE TAX TO CASH GENERATED FROM OPERATIONS

Group

20252024
££
Cash flow from operating activities
Loss before tax(4,731,108)(3,497,382)
Adjustments for:
Amortisation of intangible assets79,92626,741
Amortisation of right-of-use assets121,554107,414
Bad debt written off5992,373
Depreciation of property, plant and equipment183,849193,939
Depreciation of investment property6,5836,168
Deposits written off1,499-
Gain on disposal of property, plant and equipment(1,265)(25,394)
Gain on termination of right-of-use assets-(59)
Impairment loss on trade receivables883,635607,173
Impairment loss on others receivables9,982-
Impairment loss on amount due from associate308,766-
Impairment loss on investment in associate1,908,631-
Gain on disposal of subsidiary(1,490)(34)
Interest expenses953,904357,380
Interest income(42,281)(46,246)
Property, plant and equipment written off2,722115
Reversal on impairment loss on trade receivable(769,512)(434,983)
Share of post-tax loss of equity accounted associates323,656584,896
Unrealised loss/ (gain) on forex54,993(3,253)
Operating cash flows before working capital changes(705,357)(2,121,152)
Group
20252024
££
(Increase)/ Decrease in inventories(91,735)625,822
Increase in receivables(1,416,465)(2,146,882)
(Decrease)/ Increase in amount due to Directors & Shareholder(8,819)16,532
Increase in payables2,754,7811,815,888
Cash from/ (used in) from operations532,405(1,809,792)
Company
20252024
££
Cash flow used in operating activities
Loss before tax(221,200)(213,365)
Unrealised loss on forex38,768-
(Decrease)/ Increase in payables(2,515)41,638
(Decrease)/ Increase in amount due to Directors(8,819)16,531
Cash depleted in operations(193,766)(155,196)

RELATED PARTY TRANSACTIONS

At the Statement of Financial Position date, the Group owed the Directors £43,013 (2024: £51,832), the Company owed the Directors £43,013 (2024: £51,832), the Company owed MobilityOne Sdn. Bhd. (“M1 Malaysia”) £1,257,171 (2024: £1,024,336), the subsidiary companies of M1 Malaysia owed M1 Malaysia £1,928,733 (2024: £1,537,286) and M1 Malaysia owed the subsidiary companies £64,598 (2024: Nil). The amounts owing to or from the subsidiary companies and related parties are repayable on demand and are interest free.

At the Statement of Financial Position date, Hati International Sdn. Bhd. (an associate of M1 Malaysia) owed the Group £2,366,274 (2024: £1,879,037). The amount owing from the associate are subject to 18% interest, and repayable ranging from one to three years. During the financial year, the Group recognised allowance for expected credit losses amounting to £137,296 (2024: £128,299) in respect of the amount owing by associate.

In 2025, M1 continued to rent an office in Sabah, Malaysia from LMS Digital Sdn Bhd (“LMS”) for RM3,150 (c. £576) a month.

On 10 February 2022, M1 Malaysia entered into a tenancy agreement with LMS to occupy approximately 4,500 square feet of office space at Wisma LMS, Kuala Lumpur, Malaysia for RM11,250 (c. £2,056) a month. In additional, M1 Malaysia entered into several ordinary course commercial agreements with TFP Solutions Berhad (“TFP”) for the following products and services:

to integrate eWallet/eMoney into TFP’s services and white labelling the eWallet/eMoney;

to provide various value added services (including prepaid top-up and bill payment);

to provide online payment gateway;

to provide SMS blasting services;

to provide payment terminals and online payment to accept payment via credit/debit cards and eWallets; and

to use SAP Business One software licenses and services from TFP.

During the financial year, M1 Malaysia paid total lease payment of £31,579 (2024: £29,583) in respect to the tenancy agreement with LMS.

In 2025, M1 Malaysia receiving commission from TFP amounting to RM12,595 (c. £2,302).

Dato’ Hussian @ Rizal bin A. Rahman is a director and shareholder of LMS and TFP.

ULTIMATE CONTROLLING PARTY

In the opinion of the Directors, as at 31 December 2025, the ultimate controlling party in the Company is Dato’s Hussain @ Rizal bin A. Rahman by virtue of his shareholding.

CONTINGENT LIABILITIES

The Group and Company have the following contingent liabilities:

Group

20252024
££

Company

Corporate guarantee given to a licensed bank by the Company

for credit facilities granted to a subsidiary company8,086,2537,849,070
Group
Banker’s guarantees in favour of third parties420,191540,052

The Directors consider that no material exposure arises from the guarantee given.

PRIOR YEAR RESTATEMENT

During the current year, the Group reviewed the classification of loan receivables and determined that these balances should be presented separately from trade and other receivables. Accordingly, the prior year presentation has been amended to reflect the nature of these balances.

The comparative figures for the year ended 31 December 2024 have been restated to reclassify the relevant balances between trade and other receivables and loan receivables.

The restatement has no impact on the Group’s total assets, total liabilities, net assets or total comprehensive loss for the year ended 31 December 2024.

The impact of the restatement on the consolidated statement of financial position is as follows:

Previously reported £Reclassification £As restated £
Non-current assets
Trade and other receivables203,139(203,139)-
Loan receivables-203,139203,139
Current assets
Trade and other receivables4,715,886(1,229,069)3,486,817
Loan receivables-1,229,0691,229,069
Total assets17,065,827-17,065,827

SHARE BASED PAYMENTS

As at 4 December 2024, all the outstanding share options of 8,600,000 shares had expired. During the year ended 31 December 2025, the Company did not grant any new share option to directors and employees of the Group and there was no share options exercised.

Currently the Company does not have any exercisable share options.

SUBSEQUENT EVENTS

On 19 October 2022, MobilityOne Sdn Bhd (“M1 Malaysia”) entered into a share sale agreement (the “Share Sale Agreement”) with Super Apps Holdings Sdn Bhd (“Super Apps”) for the disposal by M1 Malaysia of a 60% shareholding in the Group’s wholly-owned non-core subsidiary OneShop Retail Sdn Bhd (“1Shop”) to Super Apps (together the “Disposal”). Concurrently, M1 Malaysia entered into a joint venture cum shareholders agreement with Super Apps and 1Shop (together the “Proposed Joint Venture”). The intention of the Disposal and Proposed Joint Venture is to establish a new joint venture to expand the Group’s e-products and services business initially in Malaysia.

The Disposal was initially subject to the completion of a merger exercise between Technology & Telecommunication Acquisition Corporation (“TETE”) and Super Apps which includes certain approvals by the United States Securities and Exchange Commission (“SEC”) (together the “Merger Exercise”). Subsequently it was announced on 1 March 2024 that M1 Malaysia entered into a supplementary agreement with Super Apps to amend the terms and conditions of the Share Sale Agreement in preparation for the Merger Exercise (the “Supplementary Agreement”). Under the new terms and conditions of the Supplementary Agreement, completion of the Disposal is no longer conditional on the Merger Exercise completing. In this regard, it was instead agreed that the Disposal completes upon entry of the Supplementary Agreement. Notwithstanding completion, if the Merger Exercise does not complete, M1 Malaysia is entitled to purchase back the 60% interest in 1Shop from Super Apps for a nominal consideration of RM1.00.

It was further agreed that irrespective of the completion of the Disposal and subject to the completion of the Merger Exercise, Super Apps shall pay M1 Malaysia the following consideration:

  • RM40.0 million (c. £6.84 million) in cash within 14 days upon completion of the Merger Exercise; and
  • RM20.0 million (c. £3.42 million) in cash within 180 days upon completion of the Merger Exercise.

In addition, pursuant to the terms of the Proposed Joint Venture, M1 Malaysia undertook to provide the necessary technical and business support to 1Shop and guaranteed that 1Shop will achieve revenues of at least RM560.0 million in the period as mutually agreed (“Revenue Target”). In consideration of M1 Malaysia guaranteeing the Revenue Target, M1 Malaysia will be receiving the shares of TETE with aggregate value of RM20.0 million following 1Shop achieving the Revenue Target. In the event the Revenue Target is not met, M1 Malaysia will not receive the shares of TETE and will not subject to any penalty.

It was announced by the Group on 27 August 2026 that the deadline to complete the Merger Exercise was extended to 20 February 2027. Notwithstanding Nasdaq has approved the Merger Exercise, TETE has not decided when the Merger Exercise will complete. The Group expects the Merger Exercise will complete and to receive the first payment of the consideration of RM40.0 million (c. £6.84 million) in cash soon, which will represent a positive and material financial development for the Group, including the Group’s future financial position, business operations and growth initiatives.

On 29 September 2023, M1 Malaysia entered into a share sale agreement with United Flagship Development Sdn Bhd (“Vendor”) to acquire a 49% equity interest in Sincere Acres Sdn Bhd (“Sincere”) for a total cash consideration of RM30.0 million (c. £5.217 million) to be paid to the Vendor in two tranches (the “Acquisition”). On 4 October 2023, the acquisition of Hati International Sdn Bhd via Sincere completed and the first tranche, representing RM2.0 million (c. £0.348 million), has since been paid to the Vendor. The second tranche, representing the balance of RM28.0 million (c. £4.869 million) (the “Second Tranche”), was originally required to be paid by M1 Malaysia by 8 March 2024 (the “Second Tranche Payment Date”).

The Second Tranche Payment Date has been subject to prior extensions until the earlier of: (i) 31 October 2026; or (ii) 7 days from date of receipt of consideration for the merger exercise between Technology & Telecommunication Acquisition Corporation and Super Apps Holdings Sdn Bhd. Any payment in relation to the Second Tranche made after the Second Tranche Payment Date is subject to an interest charge of 10% per annum.

Cleaned text: letterheads, contacts and legal notices removed. View the original announcement ↗ · Company filings. Not investment advice.

Share this quote

Quote card
Post on X WhatsApp Download image

The link opens this announcement with the quote highlighted. Quotes are checked against the original text.

Add a note