CatalystWireBeta

Half-year Results

In brief · summary, not quotable

No summary for this filing – the full text is below.

Full announcement

Select text to share a quote on X · sign in to keep highlights & notes in your IBAI notes

The Board of IQ-AI Ltd is pleased to announce the Company's half yearly report for the period ended 30 June 2024.

  • First half revenue was £444,000, an increase of 57% over the comparable period in 2023.
  • Net assets have increased from £94,924 as of 31 December 2023 to £433,188 as of 30 June 2024.

Phase 1 Clinical Trial (IB003, gallium maltolate)

The trial is in its final stages. As soon as all the results are available, an End of Phase 1 ("EOP1") meeting will be held with the US Food and Drug Administration ("FDA"). The EOP1 meeting is critical. In an FDA Fast Track Designated development program, FDA resources are assigned to help abbreviate various aspects of the development pathway, including offering strategic guidance for the phase 2 protocol that is currently being drafted. We anticipate this will happen before the end of this year.

Since receiving FDA approval to proceed with the EAP, 32 patients have expressed an interest in participating. We are working closely with eligible patients to help them navigate the on-boarding process and we are providing resources and information to help them cover the costs of the EAP. We are waiting for various sites across the US to obtain final administrative approval and anticipate the first site to become active in late August.

The development of IB003 and the EAP remain our priority. We are continually exploring how we can further utilise the regulatory milestones achieved last year (our two Orphan Drug and two Rare Paediatric Disease Designations). Data from a phase 2 trial will be represent a significant step towards having an approved agent. If granted approval by the FDA, the Directors believe that the ensuing commercial impact would be significant for IQAI.

IB Clinic

We will be introducing the next software release of IB Clinic later in Q3. This release includes important new features and enhancements requested by current and prospective clients, along with some necessary upgrades in cybersecurity and general updates to the code base. Of most significance, will be the ability to post-process Spin and Gradient Echo ("SAGE") data. This development is the result of funding provided by the National Institutes of Health ("NIH") under a multi-centre grant. To our knowledge, we will be the first company to offer SAGE processing. An enhancement to IB Neuro, it will be the only processing application built upon a cross-vendor effort to implement SAGE. SAGE permits the collection of rCBV information with a variable sensitivity to vessels of different diameters, as well as additional tissue biophysical metrics relevant to changes observed with cancer and treatment and represents the future of perfusion MRI.

In parallel with the next release, we will be offering an artificial intelligence (AI) based pipeline that enables the automatic generation of quantitative perfusion class maps (also known as "FTB" or fractional tumour burden). This long-awaited and highly demanded feature eliminates the need for an end user, such as a neuroradiologist or skilled MR technologist, from performing a manual segmentation step. As more and more groups are reporting, FTB maps are demonstrating direct clinical benefit in terms of diagnostic and treatment assessment capabilities, as well as heightening inter-reader confidence. Our channel partners are anxiously waiting for the imminent release of this automated pipeline as their platforms only support fully automated applications.

An exciting new application of our quantitative imaging capabilities is using Delta T1™ maps for assessing the extent of surgical resection using laser interstitial thermal therapy ("LITT"). Essentially, Delta T1 maps can intraoperatively assessment whether neurosurgeons have removed the viable tumour tissue. It is well acknowledged that the removal of tumour tissue directly correlates with Overall Survival.

In development is the launch of a new product development program to process arterial spin labelling ("ASL") data. ASL is an MR perfusion technique that uses no exogenous contrast agent. Instead, it tags the patient's own blood which then acts as the contrast medium during MRI exams. While not as commonly accepted as the technology contained in IB Neuro, IB ASL™ offers potential application into new pathologies (such as Alzheimer, epilepsy, and infectious diseases) and populations. For example, children who require follow-up imaging or people who may have adverse reactions to gadolinium-based contrast agents find ASL an attractive imaging modality.

IB Nimble

Development work is nearing completion. The remaining work packages concern the homogenization of the legacy IB Nimble code base into a single, robust platform that is compatible with both Android and iOS, and the ability to view medical images directly on the mobile app. This work is expected to be completed in late Q1 2025, but discussions are already underway with multiple new cancer centres who are interested in adopting IB Nimble for metastatic brain cancer. Ultimately, cancer centres across the world who adopt IB Nimble will benefit from what could conceivably be the world's largest repository of mineable healthcare data and outcomes. While this will take some time to populate, our vision for this potentially huge source of imaging data presents significant benefits for predicting health outcomes, improving accuracy, personalizing medicine, boosting operational efficiency, continuing research and development, and addressing health disparities across patient populations.

Outlook

Our diversified product portfolio continues to evolve and proliferate. While the basic message may now be familiar to shareholders, the directors believe that the years of sustained development and innovation will, in due course, yield positive results for the Company.

Trevor Brown

Chief Executive

Results for the 2024 interim financial period

A summary of the key financial results is set out in the table below:

£

Revenue444,247
Gross Profit442,200
Operating expenses(716,919)
Finance costs410
Loss for the period from discontinued operations-
Loss for the period(274,309)

Interest

The net interest cost for the Group for the period was (£410) (2023: £5,311).

Loss before tax

Loss before tax for the period was £274,309, which includes a Share Based Payment expense of £259,081 (2023: £300,473).

Taxation

Taxation charge was £nil for the period (2023: £nil).

Earnings per share

Basic and diluted earnings per share for the period were 0.13p loss (2023: 0.16p loss).

Financial position

The Group's balance sheet as at 30 June 2024 can be summarised as set out in the table below:

Net assets £'m

£

Non-current assets639,150
Net current liabilities(205,962)
Net assets and total equity433,188

Cash flow

Net cash inflow for the period was £47,368 (2023: £223,779 outflow).

Consolidated Income Statement

For the six months ended 30 June 2024

Half year ended(Audited) Full year endedHalf year ended
30 Jun 202431 Dec 202330 Jun 2023
£££
Continuing operations
Revenue444,247609,390282,652
Cost of sales(2,047)(11,636)(4,042)
Gross profit442,200597,754278,610
Administrative expenses(716,921)(1,004,086)(573,777)
Other income285
Operating loss(274,719)(406,324)(295,162)
Impairment of goodwill and intangible assets-(207,627)-
Finance costs410(9,865)(5,311)
Loss before income tax(274,309)(623,816)(300,473)
Income tax---
Loss for the year from continuing operations(274,309)(623,816)(300,473)
Discontinued operations
Loss for the period from discontinued operations---
Loss for the year attributable to owners of the Company(274,309)(623,816)(300,473)
Earnings per share attributable to owners of the Company
From continuing operations:
Basic & diluted (pence per share)(0.13)(0.34)(0.16)
From discontinued operations:
Basic & diluted (pence per share)(0.00)(0.00)(0.00)
Total earnings per share (pence per share)(0.13)(0.34)(0.16)
Consolidated Statement of Comprehensive Income
For the six months ended 30 June 2024
Half year ended(Audited) Full year endedHalf year ended
30 Jun 202431 Dec 202330 Jun 2023
£££
Loss for the period(274,309)(623,816)(300,473)

Other comprehensive income

Items that may be subsequently reclassified as profit or loss

Half year ended(Audited) Full year endedHalf year ended
30 Jun 202431 Dec 202330 Jun 2023
£££
Exchange differences on translation of foreign operations39(3,100)3,241
Total comprehensive loss for the year attributable to the owners of the Company(274,270)(626,916)(297,232)
Total comprehensive loss for year arises from:
Continuing operations(274,270)(626,916)(297,232)
Discontinuing operations---
(274,270)(626,916)(297,232)
Consolidated Balance Sheet
As at 30 June 2024
30 Jun 2024 £(Audited) 31 Dec 2023 £30 Jun 2023 £
Non-current assets
Property, plant and equipment1,0501,6772,867
Goodwill71,90471,420214,044
Intangible assets566,196340,870452,588
Total non-current assets639,150413,967669,499
Current assets
Trade and other receivables249,463168,018355,520
Cash186,119138,75190,206
Assets classified as held for sale---
Total current assets435,582306,769445,727
Current liabilities
Trade and other payables641,544625,812699,151
Liabilities directly associated with assets classified as held for sale---
Total current liabilities641,544625,812699,151
Net current assets/(liabilities)(205,962)(319,043)(253,424)
NET ASSETS433,18894,924416,075
Equity
Share capital2,217,0981,906,7151,826,214
Share premium20,705,13720,555,08720,553,499
Capital redemption reserve23,61623,61623,616
Merger reserve160,000160,000160,000
Convertible loan note reserve-100,953223,095
Share based payment reserve340,77781,69681,696
Foreign currency reserve16,87822,86625,228
Retained losses(23,030,318)(22,756,009)(22,477,273)
Equity attributable to owners of the Company433,18894,924416,075
TOTAL EQUITY433,18894,924416,075
Consolidated statement of changes in equity
For the six months ended 30 June 2024
Share CapitalShare premiumCapital redemption reserveMerger reserveConvertible loan note reserveShare based payment reserveForeign currency reserveRetained lossesTOTAL EQUITY
£££££££££
Balance at 1 January 20231,826,21420,553,49923,616160,000217,78481,69621,064(22,176,800)707,073
Loss for the year-------(623,816)(623,816)
Exchange differences on translation of foreign operations------(3,100)-(3,100)
Total comprehensive loss for the year------(3,100)(623,816)(626,916)
Transactions with shareholders:
Loan conversion84,46442,232--(126,696)----
Shares cancelled(3,963)(40,644)-----44,607-
Movement in the year----9,865-4,902-14,767
Transactions with owners, recognised directly in equity80,5011,588--(116,831)-1,802(579,209)(612,149)
Balance at 31 December 20231,906,71520,555,08723,616160,000100,95381,69622,866(22,756,009)94,924
Loss for the period-------(274,309)(274,309)
Exchange differences on translation of foreign operations------39-39
Total comprehensive loss for the period------39(274,309)(274,270)
Transactions with shareholders:
Loan conversion63,05037,493--(100,543)----
Shares issued247,333123,667------371,000
Cost of shares issued-(11,110)------(11,110)
Share based payments-----259,081--259,081
Movement in the year----(410)-(6,027)-(6,437)
Transactions with owners, recognised directly in equity310,383150,050--(100,953)259,081(5,988)(274,309)338,264
Balance at 30 June 20242,217,09820,705,13723,616160,000-340,77716,878(23,030,318)433,188
Consolidated Cash Flow Statement
For the six months ended 30 June 2024
Half year ended 30 Jun 2024(Audited) Full year ended 31 Dec 2023Half year ended 30 Jun 2023
£££
Cash flows from operating activities:
Operating loss(274,309)(623,816)(300,473)
Adjustment for:
Depreciation and amortisation22,064115,40153,790
Impairment of intangible assets-207,627-
Share based payment expense259,082--
Foreign exchange loss/(gain)(10,305)37,33837,197
Finance costs(410)9,8655,311
(Increase)/Decrease in receivables(81,446)29,254(158,247)
Increase in payables15,732127,502138,643
Net cash used in operating activities(69,592)(96,829)(223,779)
Cash flows from investing activities
Purchase of equipment---
Purchase of intangible assets(242,930)(78,405)-
Net cash used in investing activities(242,930)(78,405)-
Cash flows from financing activities
Funds raised from shares issued371,000--
Cost of shares issued(11,110)--
Net cash from financing activities359,890--
Net increase/(decrease) in cash and cash equivalents47,368(175,234)(223,779)
Cash and cash equivalents brought forward138,751313,985313,985
Effects of exchange rate changes on cash and cash equivalents---
Cash and cash equivalents carried forward186,119138,75190,206

Summary of significant accounting policies

IQ-AI Limited (the "Company") is a limited liability company incorporated and domiciled in Jersey.

The financial statements are presented in pounds sterling (£) since that is the currency of the primary environment in which the Group and Company operates.

Basis of preparation

These financial statements have been prepared and approved by the Directors in accordance with International Financial Reporting Standards (IFRS) and IFRIC interpretations (IFRS IC) as adopted by the European Union.

The financial statements have been prepared under the historical cost convention, as modified for the assets held for sale measured at fair value less costs to sell.

The preparation of financial statements in conformity with IFRS requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the financial statements, are disclosed under the heading 'Critical accounting estimates and judgements' below.

Going concern

The Group's business activities, together with the factors likely to affect its future development, performance and position are set out in the Chief Executive Officer's Statement.

The current economic conditions continue to create uncertainty, particularly over (a) the level of demand for the group's products; and (b) the availability of finance for the foreseeable future. The group's forecasts and projections, taking account of reasonably possible changes in trading performance, show that additional funding will be required either via an issue of equity or through the issuance of convertible loan notes. The Directors are reasonably confident that funds will be forthcoming if and when they are required. The Chief Executive Officer has provided a letter of financial support to the Group to make sufficient funds available, if required, to ensure the Group can meet its obligations over the going concern period.

Taking in to account the comments above, the Directors have, at the time of approving the financial statements, a reasonable expectation that the Company and the Group have adequate resources to continue in operational existence for the foreseeable future. Therefore, they continue to adopt the going concern basis of accounting in preparing the financial statements

New standards, amendments and interpretations adopted by the Group and Company

Standards /interpretationsApplication
IAS 1 amendmentsPresentation and Classification of Liabilities as Current or Non current
IAS 16 AmendmentsLease liability in a sale and leaseback
IAS 1 AmendmentsPresentation of Financial Statements
New standards, amendments and interpretations not yet adopted
Standards /interpretationsApplication

Basis of consolidation

Investments in subsidiaries

Investments in subsidiaries are held at cost less any impairment.

Goodwill

Segment reporting

An operating segment is a component of the Group that engages in business activity from which it may earn revenues and incur expenses, including revenues and expenses that relate to transactions with and of the Group's other components. All operating segments' operating results, for which discrete financial information is available, are reviewed regularly by the Group's Board to make decisions about resources to be allocated to the segment and assess its performance. As a result of the acquisition during the year, the Group reports on a two-segment basis - holding company expenses and medical software.

Foreign Currency Translation

  • all resulting exchange differences are recognised in other comprehensive income.

Intangible Assets - Intellectual property and internally generated software

  • it is technically feasible to complete the software product so that it will be available for use;
  • management intends to complete the software product and use or sell it;
  • there is an ability to use or sell the software product;
  • it can be demonstrated how the software product will generate probable future economic benefits;

Development costs previously recognised as an expense are not recognised as an asset in a subsequent period.

Software development costs recognised as assets are amortised over their estimated useful lives, which do not exceed 5 years. Amortisation commences when regulatory approval is obtained, and the product is commercially available.

Impairment of Non-Financial Assets

Financial instruments

Financial assets

Loans and receivables

Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks and other short-term highly liquid investments with maturities of three months or less. In the consolidated Statement of Financial Position, bank overdrafts are shown within borrowings in current liabilities.

Financial liabilities and equity instruments issued by the group

Non-Current Assets (or Disposal Groups) Held-for-Sale and discontinued operations

Non-current assets (or disposal groups) are classified as assets held for sale when their carrying amount is to be recovered principally through a sale transaction and a sale is considered highly probable. They are stated at the lower of carrying amount and fair value less costs to sell. A discontinued operation is a component of the Group that is classified as held for sale and that represents a separate line of business or geographical area of operations. The results of discontinued operations are presented separately in the Consolidated Income Statement.

Convertible loan notes

Trade and other payables

Share capital

Ordinary shares

Share-Based Payments

  • including any market performance conditions (for example, an entity's share price);

Revenue recognition

Taxation

The major components of income tax on profit or loss include current and deferred tax.

Critical accounting estimates and judgements

Critical Accounting Estimates and Assumptions

Fair value measurement

Management uses valuation techniques to determine the fair value of assets held for sale. This involves developing estimates and assumptions consistent with how market participants would price the instrument. Management bases its assumptions on best observable data available as far as possible. Estimated fair values may vary from the actual prices that would be achieved in an arm's length transaction at the reporting date.

Critical judgments in applying the entity's accounting policies

Capitalisation of internally developed software

Distinguishing the research and development phases of the software suites and determining whether the recognition requirements for the capitalisation of development costs are met requires judgement. After capitalisation, management monitors whether the recognition requirements continue to be met and whether there are any indicators that capitalised costs may be impaired.

Earnings per share

Basic and diluted

Half year endedAudited Full year endedHalf year ended
30 Jun 202431 Dec 202330 Jun 2023
Loss attributable to equity holders of the Company (£)(274,309)(623,816)(300,473)
Loss from discontinued operation attributable to equity holders of the parent (£)---
Weighted average number of shares in issue (number)214,158,129183,700,212182,621,390
Potentially dilutive ordinary shares24,922,9746,792,5006,792,500
For diluted earnings per ordinary share239,081,103190,492,712189,413,890
Loss per share (pence)
-From continuing operations(0.13)(0.34)(0.16)
-From discontinued operations(0.00)(0.00)(0.00)

Cleaned text: letterheads, contacts and legal notices removed. View the original announcement ↗ · Company filings. Not investment advice.

Share this quote

Quote card
Post on X WhatsApp Download image

The link opens this announcement with the quote highlighted. Quotes are checked against the original text.

Add a note