Half-year Results
Half-year loss of A$2.1m; arbitration award of up to £252m against Poland announced; received BHP Xplor grant of US$500k.
- Net loss A$2,092,947 (prior A$1,997,911)
- Cash reserves A$4,831,121 (prior A$7,170,793)
- Arbitration Award - BIT £252 million (A$510 million)
- Arbitration Award - ECT ~£183 million (A$355 million)
- Net assets A$13,724,522 (prior A$15,149,710)
- BHP Xplor grant US$500,000
Select text to share a quote on X · sign in to keep highlights & notes in your GRX notes
ABN 23 008 677 852
CORPORATE DIRECTORY
| DIRECTORS: Mr Ian Middlemas Chairman Mr Benjamin Stoikovich Director and CEO Mr Garry Hemming Non-Executive Director Mr Mark Pearce Non-Executive Director Mr Dylan Browne Company Secretary PRINCIPAL OFFICES: London: Unit 3C, 38 Jermyn Street London SW1Y 6DN United Kingdom Tel: +44 207 487 3900 Australia (Registered Office): Level 9, 28 The Esplanade Perth WA 6000 Tel: +61 8 9322 6322 Fax: +61 8 9322 6558 SOLICITORS: Thomson Geer AUDITOR: UHY Haines Norton - Sydney UHY ECA - Poland | BANKERS: National Australia Bank Ltd Australia and New Zealand Banking Group Ltd SHARE REGISTRIES: Australia: Computershare Investor Services Pty Ltd Level 17, 221 St Georges Terrace Perth WA 6000 Tel: +61 8 9323 2000 United Kingdom: Computershare Investor Services PLC The Pavilions, Bridgewater Road Bristol BS99 6ZZ Tel: +44 370 702 0000 Poland: Komisja Nadzoru Finansowego (KNF) Plac Powstańców Warszawy 1, skr. poczt. 419 00-950 Warszawa Tel: +48 22 262 50 00 STOCK EXCHANGE LISTINGS: Australia: Australian Securities Exchange - ASX Code: GRX United Kingdom: London Stock Exchange (Main Board) - LSE Code: GRX Poland: Warsaw Stock Exchange - GPW Code: GRX |
CONTENTS
Directors' Report
Directors' Declaration
Consolidated Statement of Profit or Loss and other Comprehensive Income
Consolidated Statement of Financial Position
Consolidated Statement of Changes in Equity
Consolidated Statement of Cash Flows
Condensed Notes to the Consolidated Financial Statements
Auditor's Independence Declaration
Independent Auditor's Review Report
DIRECTORS REPORT
The Directors of GreenX Metals Limited present their report on the Consolidated Entity consisting of GreenX Metals Limited (Company or GreenX) and the entities it controlled during the half-year ended 31 December 2024 (Consolidated Entity or Group).
OPERATING AND FINANCIAL REVIEW
Operations
Highlights during and subsequent to the half year end include:
German Project - Tannenberg Copper Project
o In January 2025, GreenX was selected as as one of eight exploration companies to participate in BHP's 2025 Xplor program.
o BHP Xplor will provide GreenX with approximately US$500,000 in non-dilutive funding to support and accelerate its exploration plans at the Tannenberg Copper Project (Tannenberg) during the 6-month period of the program.
o BHP Xplor is expected to accelerate the geological concept build-out and exploration timeframe at Tannenberg.
- Greenland Projects
- Eleonore North Project
o During the period, GreenX received outstanding antimony results at the Eleonore North project in Greenland (Eleonore North or ELN).
o Antimony price now US$49,000/t from historical prices of ~US$5,000 to 10,000/t.
o Antimony has been designated as a "Critical Mineral" by the U.S. and the EU, with NATO designating tungsten as defence-critical for the Allied defence industry.
o Review and verification of new historical data, including radiometric data, at ELN underway.
Arctic Rift Copper Project
o The Company is targeting large scale copper in multiple settings across a 5,774 km2 licence at the Arctic Rift Copper Project (ARC).
o Further analysis on remote-sensing options underway which aims to improve understanding of the known copper mineralisation and to plan the next exploration program at the project.
Arbitration Award
o During the period, GreenX was awarded up to £252 million (A$510 million / PLN 1.3 billion) in compensation (Award) from the successful outcome of the international arbitration claims against the Republic of Poland (Poland) under both the Australia-Poland Bilateral Investment Treaty (BIT) and the Energy Charter Treaty (ECT).
o Interest income of ~£14 million (A$28 million / PLN 70 million) per annum is currently accruing to GreenX. Against this, interest expense of ~£2.7 million (A$5.5 million / PLN 13.5 million) per annum is accruing on the US$11.3 million of litigation funding utilised.
o Upon satisfaction of the Award, it is GreenX's intention to return the majority of the available cash to shareholders.
o Since the Award was made, Poland has lodged a request to set-aside the award with the courts of England and Wales in relation to the BIT award and the courts of Singapore in relation to the ECT award. Poland is challenging jurisdictional aspects of both awards and alleging procedural unfairness, including in the Tribunal's decision on damages.
o The Company is strongly defending the set-aside motions
Tannenberg Copper Project (Germany)
Subsequent to the period end, the Company announced that following a rigorous selection process, it has been selected as one of eight exploration companies to participate in BHP's 2025 Xplor program in relation to Tannenberg.
As a 2025 BHP Xplor cohort company, GreenX will receive a non-dilutive grant of up to US$500,000 (US$250,000 as first instalment received in January 2025), and in-kind services, mentorship, and networking opportunities with BHP and other industry experts and investors.
It is expected GreenX's participation in Xplor will expedite the build-out of geological concepts and the exploration timeframe at Tannenberg. GreenX intends to use the grant to conduct geophysics programs over the Tannenberg licence area.
Figure 1: Tannenberg is located in the industrial centre of Europe
GREENLAND PROJETCS
Eleonore North Project
During the period, GreenX announced that high grade antimony mineralisation had been identified at its Eleonore North project in Greenland, based on historical results recently released by the Geological Survey of Denmark and Greenland (GEUS). The historical results indicate the potential for a high-grade antimony-gold mineral system at ELN. Antimony prices have been on a rapid uptrend since China announced antimony export controls from 15 September 2024, with antimony prices in the US having rocketed to over US$49,000/t from US$18,300/t2.
- 14m long chip sample grading 7.2% Sb and 0.53g/t Au3
- 40 m chip line with a length weighed average of 0.78g/t Au3
Antimony is designated a Critical Raw Material by both the EU and the U.S., with China being the world's major antimony ore producer and major exporter of refined antimony oxides and metallic antimony.
Global strategic interest in antimony has significantly increased in 2024 due to several factors:
- China's recent export ban on antimony, effective from 15 September 2024, has caused market disruption4.
ANTIMONY RESULTS FROM NEWLY PUBLISHED GEOLOGICAL SURVEY ARCHIVE MATERIAL
Table 1: Selected antimony and gold results from 2008 GEUS fieldwork
| Sample # | Sb (%) | Au (g/t) | Field description |
|---|---|---|---|
| 469506 | 23.40 | 0.00 | Quartz vein with stibnite. Sample from boulder or scree |
| 496901 | 22.20 | 0.44 | Massive stibnite from mineralised zone |
| 496918 | 15.10 | 0.54 | Quartz vein + galena + chalcopyrite |
| 469504 | 6.65 | 0.83 | Shale with stibnite |
| 496912 | 0.10 | 4.10 | Clay alteration: hanging wall |
| 496904 | 0.11 | 4.70 | Clay alteration: footwall |
| 496910 | 0.04 | 2.20 | Intense clay alteration |
GEOLOGICAL SIGNIFICANCE OF ANTIMONY
GreenX has been able to access further historical data for ELN with a review currently underway. Following completion of this review further updates will be made.
Arctic Rift Copper Project
ARC in Greenland is an exploration joint venture between GreenX and Greenfields Pty Ltd (Greenfields). GreenX can earn-in up to 80% in ARC with the Company currently owning a 51% interest in the project. The project is targeting large scale copper in multiple settings across a 5,774 km2 Special Exploration Licence in eastern North Greenland. The area has been historically underexplored yet is prospective for copper, forming part of the newly identified Kiffaanngissuseq metallogenic province.
Successful Arbitration Outcome in Dispute with Polish Government
In October 2024, GreenX reported a successful outcome of the international arbitration claims (Claim) against Republic of Poland (Poland or Respondent) under both the BIT and the ECT (together the Treaties).
The Company was awarded:
- Up to £252m (A$510m / PLN1.3bn) in compensation by the Tribunal under the BIT (BIT Award) which includes interest compounded at Sterling Over-Night Interbank Average (SONIA) plus one percentage point (+1%) compounded annually from 31 December 2019 to the date of the Award (7 October 2024).
- ~ £183m (A$355m / PLN 941m) in compensation by the Tribunal under the ECT (ECT Award), which includes interest compounded at the SONIA overnight rate +1% compounded annually from 31 December 2019. Interest will continue to accrue at SONIA +1% compounded annually until full and final payment by the Respondent.
- Additional Interest of ~ £6 million (A$12 million / PLN 30 million) has accrued since the Award to the date of this report and will continue to compound annually until full and final payment by the Respondent.
- Interest income of ~£14 million (A$28 million / PLN 70 million) per annum is currently accruing to GreenX. However, interest expense of only ~£2.7 million (A$5.5 million / PLN 13.5 million) per annum is accruing on the US$11.3 million of litigation funding utilised.
During the period, the Polish Prime Minister, Mr Donald Tusk, stated in a press conference that:
All of GreenX's costs associated with the Claim were funded on a limited basis from Litigation Capital Management (LCM). To date, GreenX has drawn down US$11.3 million from LCM. Once the Award compensation is received from Poland, LCM will be entitled to be paid back the US$11.3 million, a multiple of five times of the US$11.3 million and, from 1 January 2025, interest on the US$11.3 million at a rate of 30% per annum, compounding monthly (which equates to interest of approximately US$3.4 million (£2.7 million / A$5.5 million / PLN 13.5 million) per annum).
Corporate
At 31 December 2024, GreenX had a cash balance of A$4.8 million allowing further exploration to be conducted at the Company's projects and to strongly defend the set-aside motions.
Directors
The names and details of the Company's Directors in office at any time during the half-year and until the date of this report are:
Directors:
Mr Ian Middlemas Chairman
Mr Benjamin Stoikovich Director and CEO
Mr Garry Hemming Non-Executive Director
Mr Mark Pearce Non-Executive Director
Unless otherwise shown, all Directors were in office from the beginning of the half-year until the date of this report.
Results of Operations
The net loss of the Consolidated Entity for the half-year ended 31 December 2024 was $2,092,947 (31 December 2023: $1,997,911 ). Significant items contributing to the current half-year loss and the substantial differences from the previous half-year include to the following:
- Arbitration related expenses of $723,787 (31 December 2023: $594,802) relating to the Claim against the Republic of Poland including set-aside defence costs (which are currently unfunded). This has been offset by the arbitration funding income of $251,593 (31 December 2023: $404,858);
- Exploration and evaluation expenses of $338,762 (31 December 2023: $466,094), which is attributable to the Group's accounting policy of expensing exploration and evaluation expenditure incurred by the Group subsequent to the acquisition of rights to explore and up to the commencement of a bankable feasibility study for each separate area of interest;
- Business development expenses of $314,855 (31 December 2023: $195,882) which includes expenses relating to the Group's review of new business and project opportunities; including business development costs for the Tannenberg transaction in the period, plus also investor relations activities during the six months to 31 December 2024 including public relations, digital marketing, and business development consultant costs; and
- Interest income of $141,391 (31 December 2023: $252,221) earned on cash and cash equivalents held by the Group.
Financial Position
At 31 December 2024, the Group had cash reserves of $4,831,121 (30 June 2024: $7,170,793) placing it in a good financial position strongly defend the set-aside motions and continue with exploration activities at its projects.
At 31 December 2024, the Company had net assets of $13,724,522 (30 June 2024: $15,149,710) a decrease of approximately 10% compared with 30 June 2024. This is largely attributable to the decrease in cash, which has been offset by the increase in exploration and evaluation assets which amounts to A$10,268,308 (30 June 2024: $9,372,906).
Selected Financial Data (Converted into PLN And EUR)
| Half-Year Ended 31 December 2024 PLN | Half-Year Ended 31 December 2023 PLN | Half-Year Ended 31 December 2024 EUR | Half-Year Ended 31 December 2023 EUR | |
|---|---|---|---|---|
| Arbitration finance facility income | 657,804 | 1,088,623 | 153,070 | 244,981 |
| Gas and property lease revenue | - | 7,193 | - | 1,619 |
| Exploration and evaluation expenses | (885,710) | (1,253,279) | (206,103) | (282,035) |
| Arbitration related expenses | (1,892,377) | (1,599,361) | (440,352) | (359,916) |
| Net loss for the period | (5,472,116) | (5,372,179) | (1,273,350) | (1,208,943) |
| Net cash flows from operating activities | (4,906,747) | (3,885,394) | (1,141,790) | (874,360) |
| Net cash flows from investing activities | (505,887) | (4,737,288) | (117,719) | (1,066,068) |
| Net cash flows from financing activities | (704,556) | (429,445) | (163,949) | (96,641) |
| Net increase in cash and cash equivalents | (6,117,190) | (9,052,127) | (1,423,458) | (2,037,070) |
| Basic and diluted loss per share (Grosz/EUR cents per share) | (1.95) | (1.97) | (0.45) | (0.44) |
| 31 December 2024 PLN | 30 June 2024 PLN | 31 December 2024 EUR | 30 June 2024 EUR | |
| Cash and cash equivalents | 12,321,290 | 19,203,384 | 2,883,522 | 4,452,442 |
| Total Assets | 40,663,983 | 46,078,351 | 9,516,495 | 10,683,596 |
| Total Liabilities | (5,660,965) | (5,507,428) | (1,324,822) | (1,276,937) |
| Net Assets | 35,003,018 | 40,570,922 | 8,191,673 | 9,406,659 |
| Contributed equity | 236,963,294 | 240,800,894 | 55,140,870 | 55,831,415 |
Figures of the consolidated statement of profit or loss and other comprehensive income and consolidated statement of cash flows have been converted into PLN and EUR by applying the arithmetic average for the final day of each month for the reporting period, as published by the National Bank of Poland (NBP). These exchange rates were 2.6146 AUD:PLN and 4.2974 PLN:EUR for the six months ended 31 December 2024, and 2.6889 AUD:PLN and 4.4437 PLN:EUR for the six months ended 31 December 2023.
Assets and liabilities in the consolidated statement of financial position have been converted into PLN and EUR by applying the exchange rate on the final day of each respective reporting period as published by the NBP. These exchange rates were: 2.5504 AUD:PLN and 4.2730 PLN:EUR on 31 December 2024, and 2.6780 AUD:PLN and 4.3130 PLN:EUR on 30 June 2024.
Business Strategies and Prospects for Future Financial Years
GreenX's strategy is to create long-term shareholder value through the discovery, exploration, development and acquisition of technically and economically viable mineral deposits. This also includes enforcing the Award in relation to the Claim against Poland in the short to medium term.
- Continue to enforce the Award against Poland and defend its rights in relation to the Claim and set-aside motions;
- Use Xplor funding at Tannenberg to accelerate the geological concept build-out and exploration timeframe plus extend the exploration licence prior to its expiry;
- Continue with exploration activities in Greenland; and
- Identify and assess other suitable business opportunities in the resources sector.
All of these activities are inherently risky and the Board is unable to provide certainty of the expected results of these activities, or that any or all of these likely activities will be achieved. Furthermore, GreenX will continue to take all necessary actions to preserve the Company's rights and protect its investments in Poland, if and as required. The material business risks faced by the Group that could have an effect on the Group's future prospects, and how the Group manages these risks, include the following:
· Litigation risk - All industries, including the mining industry, are subject to legal and arbitration claims. Specifically, and as noted above, the Company was successful in its Claim against Poland and has been awarded £252m in compensation for breach of Poland's obligations under the Treaties. Subsequently, in November 2024, Poland lodged a request to set-aside the BIT Award in the courts of England and Wales and in January 2025 Poland lodged it's request to set-aside the ECT Award in the courts of Singapore. The Company will strongly defend the set-aside motions in the relevant courts. Whilst the Company is extremely confident in the strength of the Award, as reflected in the unanimous Tribunal decision, there is no certainty that the set-aside motions or that a correction of damages filings made by Poland will be rejected. If these motions are not rejected, and the Award is not upheld or the damages amount is lowered compared to original amount awarded, then this may have a material impact on the value of the Company's securities.
· Earn-in and joint venture contractual risk - The Company's earn-in right to Tannenberg and ARC are subject to separate earn-in agreements. The Company's ability to achieve its objectives is dependent on it and other parties complying with their obligations under these agreements. Any failure to comply with these obligations may result in the Company not obtaining further interests in the projects and being unable to achieve its commercial objectives, which may have a material adverse effect on the Company's operations and the performance and value of the Shares. There is also the risk of disputes arising with the Company's joint venture partners, the resolution of which could lead to delays in the Company's proposed development activities or financial loss. The nature of the joint ventures may change in future, including the ownership structure and voting rights, which may have an effect on the ability of the Company to influence decisions on the projects.
· Operations in overseas jurisdictions risk - The Company's exploration projects are located overseas, in Germany and Greenland, and as such, the operations of the Company will be exposed to related risks and uncertainties associated with overseas country, regional and local jurisdictions. Opposition to the projects, or changes in local community support for the projects, along with any changes in mining or investment policies or in political attitude in Germany or Greenland and, in particular to the mining, processing or use of copper or gold, may adversely affect the operations, delay or impact the approval process or conditions imposed, increase exploration and development costs, or reduce profitability of the Company. Moreover, logistical difficulties may arise due to the assets being located overseas such as the incurring of additional costs with respect to overseeing and managing the projects, including expenses associated with taking advice in relation to the application of local laws as well as the cost of establishing a local presence in Greenland. Fluctuations in the currency of Germany or Greenland may also affect the dealings and operations of the Company.
Failure to comply strictly with applicable laws, regulations and local practices relating to mineral rights applications and tenure, could result in loss, reduction or expropriation of entitlements, or the imposition of additional local or foreign parties as joint venture partners with carried or other interests. Further, the outcomes in courts in Germany or Greenland may be less predictable than in Australia, which could affect the enforceability of contracts entered into by the Company.
The Greenland projects are remotely located in an area that has an arctic climate and that is categorised as an arctic desert, and as such, the operations of the Company will be exposed to related risks and uncertainties of arctic exploration, including adverse weather or ice conditions which may and has prevented access to the projects, which can impact exploration and field activities or generate unexpected costs. It is not possible for the Company to predict or protect the Company against all such risks.
- The Group may be adversely affected by fluctuations in gold and copper prices - The price of gold and copper fluctuates widely and is affected by numerous factors beyond the control of the Group. Future production, if any, from the Group's mineral properties will be dependent upon gold and copper prices being adequate to make these properties economic. The Group currently does not engage in any hedging or derivative transactions to manage commodity price risk. As the Group's operations change, this policy will be reviewed periodically going forward.
- The Group may be adversely affected by competition within the gold and copper industry - The Group competes with other domestic and international copper companies, some of whom have larger financial and operating resources. Increased competition could lead to higher supply or lower overall pricing. There can be no assurance that the Company will not be materially impacted by increased competition. In addition, the Group is continuing to secure additional surface and mineral rights, however there can be no guarantee that the Group will secure additional surface and mineral rights, which could impact on the results of the Group's operations.
- The Company may be adversely affected by fluctuations in foreign exchange - Current and planned activities are predominantly denominated in Sterling, Danish krone and/or Euros and the Company's ability to fund these activates may be adversely affected if the Australian dollar continues to fall against these currencies. The Company currently does not engage in any hedging or derivative transactions to manage foreign exchange risk. As the Company's operations change, this policy will be reviewed periodically going forward.
RELATED PARTY DISCLOSURE
Balances and transactions between the Company and its subsidiaries, which are related parties to the Company, have been eliminated on consolidation. There have been no other transactions with related parties during the half-year ended 31 December 2024, other than remuneration for Key Management Personnel and payments of $156,000 (31 December 2023: $170,000) to Apollo Group Pty Ltd, a Company of which Mr Mark Pearce is a Director and beneficial shareholder, for the provision of serviced office facilities and administration services. The amount is based on a monthly retainer due and payable in advance, with no fixed term, and is able to be terminated by either party with one month's notice. This item has been recognised as an expense in the Statement of Profit or Loss and other Comprehensive Income.
SUBSTANTIAL SHAREHOLDERS (shareholder with voting power of at least 5%)
Substantial Shareholder notices have been received by the following:
| Substantial Shareholder | Number of Shares/Votes | Voting Power | |
|---|---|---|---|
| CD Capital Natural Resources Fund III LP | 50,487,925 | 18.04% | |
| ORDINARY SHARES HELD BY DIRECTORS' | |||
| At the Date of this Report | 31 December 2024 | 30 June 2024 | |
| Mr Ian Middlemas | 11,660,000 | 11,660,000 | 11,660,000 |
| Mr Benjamin Stoikovich | 819,406 | 819,406 | 819,406 |
| Mr Garry Hemming | - | - | - |
| Mr Mark Pearce | 2,850,000 | 2,850,000 | 2,850,000 |
SIGNIFICANT EVENTS AFTER THE REPORTING PERIOD
- On 6 January 2025, GreenX was selected as one of eight exploration companies to participate in BHP's 2025 Xplor program and will receive a one-off, non-dilutive grant of up to US$500,000 (US$250,000 received to date).
- On 22 January 2025, GreenX advised that further to Poland's set-aside motion in relation to the BIT Award, it had lodged a request to set-aside the ECT Award with the courts of Singapore.
Other than as disclosed above, there were no significant events occurring after balance date requiring disclosure.
AUDITOR'S INDEPENDENCE DECLARATION
Section 307C of the Corporations Act 2001 requires our auditors, UHY Haines Norton, to provide the Directors of GreenX Metals Limited with an Independence Declaration in relation to the review of the half-year financial report. This Independence Declaration is on page 21 and forms part of this Directors' Report.
Signed in accordance with a resolution of the Directors.
BEN STOIKOVICH
Director
DIRECTORS' DECLARATION
In accordance with a resolution of the Directors of GreenX Metals Limited, I state that:
In the reasonable opinion of the Directors and to the best of their knowledge:
- the attached financial statements and notes thereto for the period ended 31 December 2024 are in accordance with the Corporations Act 2001, including:
- giving a true and fair view of the financial position of the Group as at 31 December 2024 and of its performance for the half-year ended on that date; and
- The Directors Report, which includes the Operating and Financial Review, includes a fair review of:
- important events during the first six months of the current financial year and their impact on the half-year financial statements, and a description of the principal risks and uncertainties for the remaining six months of the year; and
- related party transactions that have taken place in the first six months of the current financial year and that have materially affected the financial position or performance of the Group during that period, and any changes in the related party transactions described in the last annual report that could have such a material effect; and
On behalf of the Board
BEN STOIKOVICH
Director
CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
FOR THE HALF-YEAR ENDED 31 DECEMBER 2024
| Note | Half-Year Ended 31 December 2024 $ | Half-Year Ended 31 December 2023 $ | |
|---|---|---|---|
| Interest Income | 141,391 | 252,221 | |
| Other income | 4 (a) | 260,104 | 404,858 |
| Exploration and evaluation expenses | (338,762) | (466,094) | |
| Employment expenses | (524,939) | (660,233) | |
| Administration and corporate expenses | (300,693) | (263,358) | |
| Occupancy expenses | (210,406) | (432,280) | |
| Share-based payment expense | (81,000) | (42,341) | |
| Business development expenses | (314,855) | (195,882) | |
| Arbitration related expenses | (723,787) | (594,802) | |
| Loss before income tax | (2,092,947) | (1,997,911) | |
| Income tax expense | - | - | |
| Net loss for the period | (2,092,947) | (1,997,911) |
Other comprehensive income
Items that may be reclassified subsequently to profit or loss:
| Note | Half-Year Ended 31 December 2024 $ | Half-Year Ended 31 December 2023 $ |
|---|---|---|
| Exchange differences on translation of foreign operations | (46,593) | (7,127) |
| Total other comprehensive loss for the period | (46,593) | (7,127) |
| Total comprehensive loss for the period | (2,139,540) | (2,005,038) |
| Net loss attributable to: | ||
| Owners of the parent | (2,087,681) | (1,997,911) |
| Non-controlling interests | (5,266) | - |
| (2,092,947) | (1,997,911) | |
Total comprehensive loss for the year, net of tax attributable to:
| Note | Half-Year Ended 31 December 2024 $ | Half-Year Ended 31 December 2023 $ |
|---|---|---|
| Owners of the parent | (2,134,274) | (2,005,038) |
| Non-controlling interests | (5,266) | - |
| (2,139,540) | (2,005,038) | |
| Basic and diluted loss per share (cents per share) | (0.75) | (0.73) |
The above Consolidated Statement of Profit or Loss and other Comprehensive Income should
be read in conjunction with the accompanying notes.
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024
| Note | 31 December 2024 $ | 30 June 2024 $ | |
|---|---|---|---|
| ASSETS | |||
| Current Assets | |||
| Cash and cash equivalents | 4,831,121 | 7,170,793 | |
| Trade and other receivables | 5 (a) | 693,193 | 186,563 |
| Total Current Assets | 5,524,314 | 7,357,356 | |
| Non-Current Assets | |||
| Exploration and evaluation assets | 6 | 10,268,308 | 9,372,906 |
| Property, plant and equipment | 7 | 151,538 | 282,461 |
| Other | 5 (b) | - | 193,532 |
| Total Non-Current Assets | 10,419,846 | 9,848,899 | |
| TOTAL ASSETS | 15,944,160 | 17,206,255 | |
| LIABILITIES | |||
| Current Liabilities | |||
| Trade and other payables | 1,012,805 | 719,393 | |
| Other financial liabilities | 8 (a) | 162,323 | 299,385 |
| Provisions | 9 (a) | 771,302 | 760,341 |
| Total Current Liabilities | 1,946,430 | 1,779,119 | |
| Non-Current Liabilities | |||
| Other financial liabilities | 8 (b) | 3,409 | 3,195 |
| Provisions | 9 (b) | 269,799 | 274,231 |
| Total Non-Current Liabilities | 273,208 | 277,426 | |
| TOTAL LIABILITIES | 2,219,638 | 2,056,545 | |
| NET ASSETS | 13,724,522 | 15,149,710 | |
| EQUITY | |||
| Contributed equity | 10 | 90,632,535 | 89,918,183 |
| Reserves | 11 | 10,911,456 | 10,958,049 |
| Accumulated losses | (87,816,065) | (85,728,384) | |
| Equity Attributable to Members of GreenX Metals Limited | 13,727,926 | 15,147,848 | |
| Non-controlling interests | (3,404) | 1,862 | |
| TOTAL EQUITY | 13,724,522 | 15,149,710 | |
The above Consolidated Statement of Financial Position should
be read in conjunction with the accompanying notes.
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE HALF-YEAR ENDED 31 DECEMBER 2024
Equity Attributable to Members of GreenX Metals Limited
| Contributed Equity | Share-based Payments Reserve | Foreign Currency Translation Reserve | Other Equity | Accumulated Losses | Total | Non-controlling interest | Total Equity | |
|---|---|---|---|---|---|---|---|---|
| $ | $ | $ | $ | $ | $ | $ | $ | |
| Balance at 1 July 2024 | 89,918,183 | 4,560,793 | 185,998 | 6,211,258 | (85,728,384) | 15,147,848 | 1,862 | 15,149,710 |
| Net loss for the period | - | - | - | - | (2,087,681) | (2,087,681) | (5,266) | (2,092,947) |
| Other comprehensive income for the half-year | ||||||||
| Exchange differences on translation of foreign operations | - | - | (46,593) | - | - | (46,593) | - | (46,593) |
| Total comprehensive loss for the period | - | - | (46,593) | - | (2,087,681) | (2,134,274) | (5,266) | (2,139,540) |
| Issue of shares | 786,000 | - | - | - | - | 786,000 | - | 786,000 |
| Share issue costs | (71,648) | - | - | - | - | (71,648) | - | (71,648) |
| Balance at 31 December 2024 | 90,632,535 | 4,560,793 | 139,405 | 6,211,258 | (87,816,065) | 13,727,926 | (3,404) | 13,724,522 |
| Balance at 1 July 2023 | 85,917,513 | 4,583,192 | 189,517 | 6,207,493 | (81,176,205) | 15,721,510 | - | 15,721,510 |
| Net loss for the period | - | - | - | - | (1,997,911) | (1,997,911) | - | (1,997,911) |
| Other comprehensive income for the half-year | ||||||||
| Exchange differences on translation of foreign operations | - | - | (7,127) | - | - | (7,127) | - | (7,127) |
| Total comprehensive loss for the period | - | - | (7,127) | - | (1,997,911) | (2,005,038) | - | (2,005,038) |
| Issue of shares | 4,163,600 | - | - | - | - | 4,163,600 | - | 4,163,600 |
| Share issue costs | (176,509) | - | - | - | - | (176,509) | - | (176,509) |
| Transfer from share-based payment reserve | 64,740 | (64,740) | - | - | - | - | - | - |
| Recognition of share-based payments | - | 42,341 | - | - | - | 42,341 | - | 42,341 |
| Balance at 31 December 2023 | 89,969,344 | 4,560,793 | 182,390 | 6,207,493 | (83,174,116) | 17,745,904 | - | 17,745,904 |
The above Consolidated Statement of Changes in Equity
should be read in conjunction with the accompanying notes.
CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE HALF-YEAR ENDED 31 DECEMBER 2024
| Half-Year Ended 31 December 2024 $ | Half-Year Ended 31 December 2023 $ | |
|---|---|---|
| Cash flows from operating activities | ||
| Payments to suppliers and employees | (1,614,265) | (1,892,029) |
| Proceeds from property lease and gas sales | - | 2,675 |
| Interest revenue from third parties | 142,387 | 254,435 |
| Payments for exploration and expenditure | (404,829) | (247,161) |
| Net cash outflow from operating activities | (1,876,707) | (1,882,080) |
| Cash flows from investing activities | ||
| Payments for property, plant and equipment | (3,087) | (2,244) |
| Payments for exploration and expenditure | (190,403) | (1,322,446) |
| Net cash outflow from investing activities | (193,490) | (1,324,690) |
| Cash flows from financing activities | ||
| Proceeds from issue of shares | - | 4,163,600 |
| Payments for share issue costs | (110,532) | (153,528) |
| Payments for lease liabilities | (158,943) | (159,710) |
| Net cash (outflow) / inflow from financing activities | (269,475) | 3,850,362 |
| Net (decrease)/increase in cash and cash equivalents | (2,339,672) | 643,592 |
| Cash and cash equivalents at the beginning of the period | 7,170,793 | 8,674,728 |
| Cash and cash equivalents at the end of the period | 4,831,121 | 9,318,320 |
The above Consolidated Statement of Cash Flows
should be read in conjunction with the accompanying notes.
CONDENSED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE HALF-YEAR ENDED 31 DECEMBER 2024
- SUMMARY OF MATERIAL ACCOUNTING POLICIES
- Statement of Compliance
The interim consolidated financial statements of the Group for the half-year ended 31 December 2024 were authorised for issue in accordance with the resolution of the Directors.
This general purpose financial report for the interim half-year reporting period ended 31 December 2024 has been prepared in accordance with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Act 2001.
This interim financial report does not include all the notes of the type normally included in an annual financial report. Accordingly, this report is to be read in conjunction with the annual report of GreenX Metals Limited for the year ended 30 June 2024 and any public announcements made by the Company and its controlled entities during the interim reporting period in accordance with the continuous disclosure requirements of the Corporations Act 2001.
- BASIS OF PREPARATION AND CHANGES TO THE GROUP'S ACCOUNTING POLICIES
- Basis of Preparation of Half-Year Financial Report
The consolidated financial statements have been prepared on the basis of historical cost. Cost is based on the fair values of the consideration given in exchange for assets. All amounts are presented in Australian dollars. The financial statements have been prepared on the going concern basis, which contemplates the continuity of normal business activity and the realisation of assets and the settlement of liabilities in the normal course of business.
- New Standards, interpretations and amendments thereof, adopted by the Group
The accounting policies and methods of computation adopted in the preparation of the consolidated half-year financial report are consistent with those adopted and disclosed in the company's annual financial report for the year ended 30 June 2024 and the comparative interim period, other than as detailed below.
In the current period, the Group has adopted all of the new and revised Standards and Interpretations issued by the Australian Accounting Standards Board (the AASB) that are relevant to its operations and effective for annual reporting periods beginning on or after 1 July 2024.
New and revised Standards and amendments thereof and Interpretations effective for the current half-year that are relevant to the Group include:
AASB 2020-1 Amendments to Australian Accounting Standards - Classification of Liabilities as Current or Non-Current The Group has not early adopted any other standard, interpretation or amendment that has been issued but is not yet effective.
Issued standards and interpretations not early adopted
Australian Accounting Standards and Interpretations that have recently been issued or amended but are not yet effective have not been adopted by the Company for the reporting period ended 31 December 2024. Those which may be relevant to the Company are set out in the table below, but these are not expected to have any significant impact on the Company's financial statements:
| Standard/Interpretation | Application Date of Standard | Application Date for Company |
| AASB 2023-5 Amendments to Australian Accounting Standards - Lack of Exchangeability | 1 January 2025 | 1 July 2025 |
| AASB 2024-2 Amendments to AASs - Classification and Measurement of Financial Instruments | 1 January 2026 | 1 July 2026 |
| AASB 2024-3 Amendments to AASs - Annual Improvements Volume II. Amendments to AASB 1, AASB 7, AASB 9, AASB 10 and AASB 107 | 1 January 2026 | 1 July 2026 |
| AASB 18 Presentation and Disclosure in Financial Statements | 1 January 2027 | 1 July 2027 |
SEGMENT INFORMATION
AASB 8 requires operating segments to be identified on the basis of internal reports about components of the Consolidated Entity that are regularly reviewed by the chief operating decision maker in order to allocate resources to the segment and to assess its performance.
The Consolidated Entity operates in one segment, being mineral exploration. This is the basis on which internal reports are provided to the Chief Executive Officer for assessing performance and determining the allocation of resources within the Consolidated Entity.
| Half-Year ended 31 December 2024 $ | Half-Year ended 31 December 2023 $ | |||
|---|---|---|---|---|
| 4. REVENUE AND OTHER INCOME | ||||
| (a) Other income | ||||
| Arbitration finance facility income | 251,593 | 404,858 | ||
| Other | 8,511 | - | ||
| 260,104 | 404,858 | |||
| 31 December 2024 $ | 30 June 2024 $ | |||
| 5. TRADE AND OTHER RECEIVABLES | ||||
| (a) Current | ||||
| Trade receivables | 285,481 | 13,652 | ||
| Interest receivable | 11,792 | 12,450 | ||
| Deposits/prepayments | 208,808 | 24,442 | ||
| GST and other receivables | 187,112 | 136,019 | ||
| 693,193 | 186,563 | |||
| (b) Non-Current | ||||
| Deposits/prepayments | - | 193,532 | ||
| Arctic Rift Copper Project $ | Eleonore North Project $ | Tannenberg Project $ | Total $ | |
| 6. EXPLORATION AND EVALUATION ASSETS | ||||
| Carrying amount at 1 July 2024 | 7,770,000 | 1,602,906 | - | 9,372,906 |
| ELN acquisition consideration: Issue of 382,636 Ordinary Shares to GEX (Note 10 ) 2 | - | 300,000 | - | 300,000 |
| Tannenberg Minimum Commitment expenditure 3 | - | - | 190,402 | 190,402 |
| Tannenberg acquisition consideration: Issue of 500,000 Ordinary Shares (Note 10 ) | - | - | 405,000 | 405,000 |
| Carrying amount at 31 December 2024 1 | 7,770,000 | 1,902,906 | 595,402 | 10,268,308 |
Note:
1 The ultimate recoupment of costs carried forward for exploration and evaluation is dependent on the successful development and commercial exploitation or sale of the respective areas of interest.
2 In July 2024 GreenX entered into a revised agreement with Greenfields to acquire 100% of the Eleonore North project. The transfer of the licence into the Group's name was completed on 18 October 2024. Other key terms of the transaction are included in the 2024 annual report.
3 In August 2024, GreenX entered into an earn-in agreement (Tannenberg Agreement) through which GreenX can earn a 90% interest in Tannenberg. GreenX will fund a work program up to €500,000 (Minimum Commitment). Once this Minimum Commitment has been discharged, GreenX can elect to acquire 90% of Tannenberg on or before 31 December 2025.
| Plant and equipment | Right-of-use assets | Total | |
|---|---|---|---|
| $ | $ | $ | |
| 7. PROPERTY, PLANT AND EQUIPMENT | |||
| Carrying amount at 1 July 2024 | 8,349 | 274,112 | 282,461 |
| Additions | 3,087 | - | 3,087 |
| Depreciation and amortisation | (2,820) | (131,190) | (134,010) |
| Carrying amount at 31 December 2024 | 8,616 | 142,922 | 151,538 |
| - at cost | 811,533 | 1,487,519 | 2,299,052 |
| - accumulated depreciation and amortisation | (802,917) | (1,344,597) | (2,147,514) |
| 31 December 2024 $ | 30 June 2024 $ | ||
| 8. OTHER FINANCIAL LIABILITIES | |||
| (a) Current: | |||
| Lease liability 1 | 162,323 | 299,385 | |
| (b) Non-Current: | |||
| Other | 3,409 | 3,195 | |
Note:
1 The Company has a lease agreement for the rental of a property. Refer to Note 7 for the carrying amount of the right of use asset relating to the lease. The following are amounts recognised in the Statement of Profit and Loss: (i) amortisation expense of right of use asset $131,190 (31 December 2023: $131,190); (ii) interest expense on lease liabilities of $9,125 (31 December 2023: $18,594); and (iii) rent expense of $32,713 (31 December 2023: $116,504).
| 31 December 2024 $ | 30 June 2024 $ | |
|---|---|---|
| 9. PROVISIONS | ||
| (a) Current Provisions: | ||
| Provisions for the protection against mining damage at Debiensko 1 | 736,737 | 724,174 |
| Provision for closure of gas project 2 | 28,315 | 26,982 |
| Annual leave provision | 6,250 | 9,185 |
| 771,302 | 760,341 | |
| (b) Non-Current Provisions: | ||
| Provisions for the protection against mining damage at Debiensko 1 | 269,799 | 274,231 |
| 269,799 | 274,231 | |
Note:
1 As Debiensko was previously an operating mine, the Group has provided for the pay out of mining land damages to surrounding land owners who have made a legitimate legal claim under Polish law.
2 In the prior period, the Company completed the sale of the Kaczyce 1 licence infrastructure to a third party following the expiry of the licence.
| Note | 31 December 2024 $ | 30 June 2024 $ | |
|---|---|---|---|
| 10. CONTRIBUTED EQUITY | |||
| (a) Issued and Unissued Capital | |||
| 279,883,668 (30 June 2024: 278,901,032) fully paid ordinary shares | 10 (b) | 90,632,535 | 89,918,183 |
| Total Contributed Equity | 90,632,535 | 89,918,183 | |
- Movements in fully paid ordinary shares during the past six months
| Date | Details | Number of Ordinary Shares | $ |
|---|---|---|---|
| 1 Jul 24 | Opening balance | 278,901,032 | 89,918,183 |
| 2 Aug 24 | Issue of Tannenberg consideration (Note 6) | 500,000 | 405,000 |
| 2 Aug 24 | Issue of shares to a consultant | 100,000 | 81,000 |
| 18 Oct 24 | Issue of ELN consideration (Note 6) | 382,636 | 300,000 |
| Jul 24 to Dec 24 | Share issue costs | - | (71,648) |
| 31 Dec 24 | Closing balance | 279,883,668 | 90,632,535 |
| Note | 31 December 2024 $ | 30 June 2024 $ | |
| 11. RESERVES | |||
| Share-based payments reserve | 11 (a) | 4,560,793 | 4,560,793 |
| Foreign currency translation reserve | 139,405 | 185,998 | |
| Other equity reserve | 6,211,258 | 6,211,258 | |
| 10,911,456 | 10,958,049 | ||
- Movements in share-based payments reserve during the past six months
There were no movements in the share-based payments reserve in the past six months.
CONTINGENT ASSETS AND LIABILITIES
Arbitration Award
In October 2024, the Tribunal unanimously held that Poland had breached its obligations under the Treaties in relation to the Jan Karski project, entitling GreenX to compensation. The Company has been awarded a total of up to £252m (A$495m / PLN1.3bn) in compensation by the Tribunal, plus interest of approximately six per cent per annum based on today's rates (SONIA plus one per cent) until full and final satisfaction of the Award by Poland.
All of GreenX's costs associated with the Claim were funded on a limited basis from LCM. To date, GreenX has drawn down US$11.3 million from LCM. Once the Award compensation is received from Poland, LCM will be entitled to be paid back the US$11.3 million, a multiple of five times of the US$11.3 million and, from 1 January 2025, interest on the US$11.3 million at a rate of 30% per annum, compounding monthly (which equates to interest of approximately US$3.4 million (£2.7 million / A$5.5 million / PLN 13.5 million) per annum). Net of the payments to LCM, GreenX will pay six per cent of the balance of the Award compensation to key management directly involved in the case (as previously approved by shareholders on 20 January 2021) and three per cent to key legal advisers who assisted with the case on a reduced and fixed fee.
In November 2024, Poland lodged a request to set-aside the BIT Award in the courts of England and Wales and in January 2025 Poland has lodged a request to set-aside the ECT award in the courts of Singapore. The Company is currently strongly defending the set-aside motions.
Whilst the Company is extremely confident in the strength of the Award, as reflected in the unanimous Tribunal decision, the Company has not recognised an asset or any corresponding liabilities in relation to the Award at 31 December 2024 while the set-aside motions are ongoing and the outcome is not yet known. Accordingly, the final outcome of Award is not virtually certain which does not meet the recognition requirements for AASB 137, Provisions, Contingent Liabilities and Contingent Assets. The Award has therefore been classified as a contingent asset.
CONTINGENT ASSETS AND LIABILITIES (Continued)
Tannenberg
On 2 August 2024, GreenX entered into the Tannenberg Agreement through which GreenX can earn a 90% interest in the project. Under the terms of the Tannenberg Agreement, GreenX will fund the Minimum Commitment which will be sufficient to satisfy requirements for the grant of an extension of the exploration license. Once the Minimum Commitment has been discharged, GreenX can elect to acquire 90% of Tannenberg on or before 31 December 2025 in return for GreenX paying A$3,000,000 to the vendor in GreenX ordinary shares (based on the higher of the 10-day VWAP or A$0.30 per Share). Further, if a scoping study is published by GreenX on the ASX regarding the Tannenberg license area (or area of influence) on or before 1 August 2029, GreenX will issue the vendor 5 million Shares on the completion of the first such scoping study. As there is a possible obligation that will only be confirmed by uncertain future events the deferred share payment has been classified as a contingent liability.
ELN
In July 2024, following renegotiation with GEX, GreenX entered into a revised agreement to acquire 100% of ELN. Under the terms of the revised agreement, if GreenX elects to retain ELN after 31 December 2025 subsequent to having completed further exploration work, the Company will make a deferred payment of A$1,000,000 to GEX in cash or GreenX ordinary shares (with a floor price of A$0.30), at the Company's election. As there is a possible obligation that will only be confirmed by uncertain future events, the deferred payment has been classified as a contingent liability.
FINANCIAL INSTRUMENTS
The Group's financial assets and liabilities, which comprise of cash and cash equivalents, trade and other receivables, trade and other payables and other financial liabilities, may be impacted by foreign exchange movements. At 31 December 2024 and 30 June 2024, the carrying value of the Group's financial assets and liabilities approximate their fair value.
DIVIDENDS PAID OR PROVIDED FOR
No dividend has been paid or provided for during the half-year (31 December 2023: nil).
- SIGNIFICANT EVENTS AFTER THE REPORTING PERIOD
- On 6 January 2025 GreenX was selected as one of eight exploration companies to participate in BHP's 2025 Xplor program and will receive a one-off, non-dilutive grant of up to US$500,000 (US$250,000 received to date).
- On 22 January 2025 GreenX advises that further to Poland's set-aside motion in relation to the BIT Award, it has now lodged a request to set-aside the ECT Award with the courts of Singapore.
Other than as disclosed above, there were no significant events occurring after balance date requiring disclosure.
AUDITOR'S INDEPENDENCE DECLARATION
INDEPENDENT AUDITOR'S REVIEW REPORT
Cleaned text: letterheads, contacts and legal notices removed. View the original announcement ↗ · Company filings. Not investment advice.