CatalystWireBeta

Half-year Results

In brief · summary, not quotable

No summary for this filing – the full text is below.

Full announcement

Select text to share a quote on X · sign in to keep highlights & notes in your GDWN notes

CHAIRMAN'S STATEMENT

I am pleased to report our half-year results for the first six months ending 31st October 2023. The Group has realised a pre-tax trading profit of £11.2 million, marking a notable 23.1% uplift from the previous year's £9.1 million. This successful outcome is attributed to an increased revenue of £97.6 million. Both of the Group's Divisions have played a significant role in this achievement during the first six months, and we anticipate a continuation of this increased performance for the rest of the financial year, with a current forward order book of £266 million.

The Refractory Engineering Division has continued to advance its profitability. Notably, the sales of our internally developed, patent-protected fire extinguishing agent for lithium-ion battery fires, known as AVD, have reached a milestone at the mid-year point, equalling the total sales for the previous financial year.

AVD achieved Underwriters Laboratory (UL) certification for component recognition as an extinguishing agent, and a six-litre fire extinguisher containing AVD received UL8 certification. This has opened up substantial opportunities, particularly in the United States, which we anticipate will emerge as a rapidly expanding market for our product, with sales to the USA already starting to grow at a good pace. There is ever-growing interest and adoption that extends way beyond the automotive sector, encompassing a diverse range of applications worldwide. To support this demand, proactive measures have been taken to expand AVD manufacturing capacity. The Group has acquired a 2.5-acre site with a 5,000 square metre industrial building, conveniently located close to Dupré Minerals Limited's primary manufacturing facility in Staffordshire. The site is ready for immediate use with the planned commissioning date of the new, higher-capacity AVD manufacturing line set for April 2024.

The new Calciner at Hoben International Limited has proved to be approximately 15% more efficient than the original Calciner due to the strategic design modifications that were incorporated into the initial design. This efficiency improvement has translated into enhanced productivity and energy cost savings. Hoben's sales of Soluform concrete bags continue to grow and there is wider adoption amongst some project engineers who are increasingly favouring it as their product of choice.

The Refractory Engineering Division's sales of investment casting powder to the global jewellery casting industry has benefited from the jewellery and brass casting market in China returning to a level of normality and due to the Chinese consumers increasing confidence post COVID.

The Mechanical Engineering Division is witnessing the continual progression of activities that was anticipated due to the substantial forward order book. More to do with timing rather than anything else, the Group's cash position has deteriorated in the first six months of the financial year which is due to the increasing levels of working capital that have been accumulating through the increased activity of the Division. However, whilst we have sufficient facility headroom available we expect this position to improve by the financial year end.

There are also a significant number of additional future projects for the Mechanical Engineering Division, for which, at the time of writing, orders have yet to be placed. We anticipate addressing these as they emerge. Reflecting on our active pursuit of major opportunities in the Mechanical Engineering Division over the past three years, it is reassuring to note that none have been lost. However, the slow pace of third party decision making has been a source of frustration. Nevertheless, we are well prepared to capitalise on these opportunities as they arise, whether at Goodwin Steel Castings Limited, Goodwin International Limited or Easat Radar Systems Limited. In all instances, be it technical performance, proven track record or the fact our proposals offer the best value proposition for our customers, globally, we are confident that the existing businesses will continue delivering improved results once we add on some of these new contracts to the existing business activity.

Keeping one eye on the future, our patent pending polyimide resin production company, Duvelco Limited, remains on track to have its production plant commissioned and operational by June 2024. All the major capital expenditure has been completed with the majority of any spend left being labour to finish off the wiring, pipework and commissioning. All initial chemicals to make up to 30 tonnes of polymer resin are on site, so there should not be any large increases in working capital affecting the Group's future cash position, as it should become self-funding once operational.

After due consideration, from listening to shareholder enquiries at the AGM, we recognise the importance of providing more frequent updates. Considering our Group's diverse and complex operations, we have decided to introduce quarterly trading updates to keep our investors more informed.

The Group's overall net debt stands at £54.6 million (31st October 2022: £46.1 million) which equates to a gearing ratio of 47.8% which is in line with the Group's forecasts and due to an end in large amounts of capital expenditure and stabilisation of working capital levels, will fall back towards 30% within the next 18 months.

The Board and I want to thank the employees for their continued efforts in pushing the Group performance forward, and wish everyone a very Happy Christmas and a prosperous New Year.

Chairman19 December 2023
MANAGEMENT REPORT
Financial Highlights
UnauditedUnauditedAudited
Half Year toHalf Year toYear ended
31st October31st October30th April
202320222023
£m£m£m
Consolidated Results
Revenue97.689.3185.7
Operating profit12.59.820.3
Trading profit *11.29.118.9
Unrealised gain on 10 year interest rate swap derivative0.93.13.2
Profit before tax12.112.222.1
Profit after tax9.29.116.5
Capital additions
Property, plant and equipment (PPE) owned7.07.821.2
Property, plant and equipment (PPE) right-of-use assets0.11.11.5
Operating lease assets (former IAS 17 definition)‒(0.2)(0.4)
Intangible assets0.40.31.8
Capital expenditure for KPI purposes7.59.024.1
Earnings per share - basic115.66 p113.93 p206.81 p
Earnings per share - diluted115.66 p113.93 p206.81 p

* Trading profit is defined as profit before taxation less the movement in fair value of interest rate swap.

Revenue

Revenue of £97.6 million for the six months represents a 9.3% increase from the £89.3 million achieved for the same six month period last year.

Trading profit

Trading profit for the six months of £11.2 million represents a 23.1% increase from the £9.1 million achieved for the same six month period last year.

Key performance indicators

UnauditedUnauditedAudited
Half Year to 31st OctoberHalf Year to 31st OctoberYear ended 30th April
202320222023
Trading profit (£'m)11.29.118.9
Post tax profit + depreciation + amortisation (£'m) *12.710.522.7
Gross profit % of revenue26.7 %26.5 %24.9 %
Trading profit % of revenue11.5 %10.2 %10.2 %
Gearing %47.8 %40.9 %26.3 %
Non cash charges (£'m)
Depreciation3.93.67.5
Amortisation and impairment0.70.61.3
Total non cash charges4.64.28.8

Alternative performance measures mentioned above are defined on page 104 of the Group Annual Accounts to 30th April 2023.

* The figure for 31st October 2022 has been restated to show the interest rate swap adjustment net of tax, to be consistent with the other periods.

2023/24 Outlook

The Group's increased levels of activity that have occurred in the first half of the year are expected to continue throughout the second half of the year, generating a similar level of profitability as was achieved in the first six months.

Within the Mechanical Engineering Division, whilst it is unlikely to immediately create activity within the factory before the year end, we remain confident that over the next six months Easat Radar Systems will be announced as the successful bidder of a number of contracts that will create a level of workload for the company that will allow it to generate respectable profits for the next two to three years whilst continuing to compete for more projects that are being tendered. The reason the Board remains confident is due to the fact that the vast majority of the opportunities that we referenced in a previous statement ("an additional £47 million of firm buy radar systems were quoted") have either been delayed or re-tendered due to the specification of the requirement changing, typically to our advantage due to the company now being able to offer the full suite of surveillance systems.

If a few of the notable contracts that are expected to arrive over the coming months do not get delayed again for the Mechanical Engineering Division, the forward workload will be further increased by the year end.

In the second half of the year, we will also see the completion of the 7,690 square metre new building in India that will substantially increase the manufacturing capacity of both the investment powders and the submersible slurry pump businesses. These increases will not only enable the Group to benefit from the growing domestic market over the next decade but will also support the growth of the other submersible pump companies in the Group, which for the last three years have grown at an average compound rate of 18% per year, and is expected to continue. Currently the pump companies represent approximately 12% of Group turnover.

Risks and Uncertainties

The Group, mainly through its centralised management structure, makes best endeavours to have in place internal control procedures to identify and manage the key risks and uncertainties affecting the Group. We would refer you to pages 13 to 14 of the Group Annual Accounts to 30th April 2023 which describe the principal risks and uncertainties, and to note 28, starting on page 81, which describes in detail the key financial risks and uncertainties affecting the business, such as credit risk and foreign exchange risk.

Judging the future relationship of the major currency pairs of the US Dollar, Sterling and the Euro continues to be a challenge.

The Group has mitigated the impact of rising interest rates by fixing the effective base rate at less than 1% for a notional £30 million of debt until August 2031.

Report on Expected Developments

This report describes the expected development of the Group during the year ended 30th April 2024. The report may contain forward-looking statements and information based on current expectations, and assumptions and forecasts made by the Group. These expectations and assumptions are subject to various known and unknown risks, uncertainties and other factors, which could lead to substantial differences between the actual future results, financial performance and the estimates and historical results given in this report. Many of these factors are outside the Group's control. The Group accepts no liability to publicly revise or update these forward-looking statements or adjust them to future events or developments, whether as a result of new information, future events or otherwise, except to the extent legally required.

Going concern

The Group continues to trade profitably by building on the increase in activity seen in the second half of the previous financial year and, with the current order book levels where they are, this should continue and improve in the second half of this financial year and into the next financial year. The Group has continued with its value added activities and traded throughout this period and previous periods with minimal disruptions to manufacturing activities from the challenges that have been seen over the last few years that have affected many other businesses. As at 31st October 2023, the Group's net debt stood at £54.6 million (31st October 2022 £46.1 million) as set out in note 16 of these accounts. Whilst the net debt levels are higher than those recorded at April 2023 and October 2022, they are in line with the Group's forecasts and are expected to reduce over time, as working capital unwinds, along with lower forecasted capital expenditure. Given the abovementioned, the Directors, after having reviewed the Group projections and possible challenges that may lie ahead, do not see an issue with the continued ability of the Group to meet its financial commitments as they fall due for at least twelve months from the date of these accounts and have drawn up these accounts to reflect that on a going concern basis.

Responsibility statement of the Directors in respect of the half-yearly financial report

The Directors confirm to the best of their knowledge that:

  • this condensed set of financial statements has been prepared in accordance with International Accounting Standard 34, 'Interim Financial Reporting', as adopted by the United Kingdom; and
  • the Interim Management Report and condensed financial statements include a fair review of the information required by Disclosure and Transparency Rules
  • 4.2.7R (being an indication of important events that have occurred during the first six months of the year); and
  • 4.2.8R (being related party transactions that have taken place in the first six months of the financial year and that have materially affected the financial position or performance of the entity during that period; and any changes in the related party transactions described in the last Annual Report that could do so).
Chairman19 December 2023
Condensed Consolidated Statement of Profit or Loss
for the half year to 31st October 2023
UnauditedUnauditedAudited
Half Year toHalf Year toYear ended
31st October31st October30th April
202320222023
£'000£'000£'000
Continuing operations
Revenue97,58489,335185,742
Cost of sales(71,493)(65,645)(139,521)
Gross profit26,09123,69046,221
Distribution expenses(1,700)(2,056)(3,741)
Administrative expenses(11,872)(11,801)(22,167)
Operating profi t12,5199,83320,313
Finance costs (net)(1,351)(761)(1,438)
Share of profit of associate company343365
Profit before taxation and movement in fair value of interest rate swap11,2029,10518,940
Unrealised gain on 10 year interest rate swap derivative9383,1323,189
Profit before taxation12,14012,23722,129
Tax on profit(2,971)(3,157)(5,616)
Profit after taxation9,1699,08016,513
Attributable to:
Equity holders of the parent8,7298,76115,904
Non -controlling interests (NCI)440319609
Profit for the period9,1699,08016,513
Basic earnings per ordinary share (note 13 )115.66 p113.93 p206.81 p
Diluted earnings per ordinary share (note 13 )115.66 p113.93 p206.81 p
Condensed Consolidated Statement of Comprehensive Income
for the half year to 31st October 2023
UnauditedUnauditedAudited
Half Year toHalf Year toYear ended
31st October31st October30th April
202320222023
£'000£'000£'000
Profit for the period9,1699,08016,513

Other comprehensive expense

Items that are or may be reclassified subsequently to the income statements

Chairman19 December 2023
Foreign exchange translation differences(218)(167)(1,412)
Effective portion of changes in fair value of cash flow hedges(3,243)(4,958)3,741
Ineffective portion of changes in fair value of cash flow hedges(177)(92)518
Change in fair value of cash flow hedges transferred to profit or loss(242)9491,308
Effective portion of changes in fair value of cost of hedging1,46696(1,447)
Ineffective portion of changes in fair value of cost of hedging9‒(76)
Change in fair value of cost of hedging transferred to profit or loss37(15)33
Tax on items that are or may be reclassified subsequently to profit or loss495950(919)
Other comprehensive expense for the period, net of income tax(1,873)(3,237)1,746
Total comprehensive income for the period7,2965,84318,259
Attributable to:
Equity holder of the parent6,9505,63317,726
Non-controlling interests346210533
7,2965,84318,259
Condensed Consolidated Statement of Changes in Equity
for the half year to 31st October 2023
Share capitalTranslation reserveShare-based payments reserveCash flow hedge reserveCost of hedging reserveRetained earningsTotal attributable to equity holders of the parentNon-controlling interestsTotal equity
£'000£'000£'000£'000£'000£'000£'000£'000£'000
Half Y ear to 31st October 2022 (Unaudited)
Balance at 1st May 20227694635,244(2,746)140111,440115,3104,433119,743
Total comprehensive income:
Profit‒‒‒‒‒8,7618,7613199,080
Other comprehensive income:
Foreign exchange translation differences‒(81)‒‒‒‒(81)(86)(167)
Net movements on cash flow hedges‒‒‒(3,114)67‒(3,047)(23)(3,070)
Total comprehensive income / expense for the period‒(81)‒(3,114)678,7615,6332105,843
Dividends paid‒‒‒‒‒(4,145)(4,145)(380)(4,525)
Dividends declared *‒‒‒‒‒(4,144)(4,144)‒(4,144)
Balance at 31st October 20227693825,244(5,860)207111,912112,6544,263116,917

* The statement of changes in equity has been restated to reflect the dividends declared .

Condensed Consolidated Statement of Changes in Equity

for the half year to 31st October 2023

Share capitalTranslation reserveShare-based payments reserveCash flow hedge reserveCost of hedging reserveRetained earningsTotal attributable to equity holders of the parentNon-controlling interestsTotal equity
£'000£'000£'000£'000£'000£'000£'000£'000£'000
Year ended 3 0th April 2023 (Audited)
Balance at 1st May 20227694635,244(2,746)140111,440115,3104,433119,743
Total comprehensive income:
Profit‒‒‒‒‒15,90415,90460916,513
Other comprehensive income:
Foreign exchange translation differences‒(1,312)‒‒‒‒(1,312)(100)(1,412)
Net movements on cash flow hedges‒‒‒4,250(1,116)‒3,134243,158
Total comprehensive income / expense for the period‒(1,312)‒4,250(1,116)15,90417,72653318,259
Dividends paid‒‒‒‒‒(8,289)(8,289)(556)(8,845)
Balance at 3 0th April 2023769(849)5,2441,504(976)119,055124,7474,410129,157
Condensed Consolidated Balance Sheet
UnauditedUnauditedAudited
as at 31stas at 31stas at 30th
October 2023October 2022April 2023
£'000£'000£'000
Restated *
Non-current assets
Property, plant and equipment99,62392,104101,243
Right-of-use assets11,3446,9566,763
Investment in associates978912964
Intangible assets25,12624,38025,448
Derivative financial assets5,6445,4465,932
142,715129,798140,350
Current assets
Inventories48,83543,32347,955
Contract assets19,80817,81116,257
Trade and other financial assets36,73730,34129,757
Corporation tax receivable4181,3391,337
Other receivables5,7965,9844,775
Deferred tax asset1195957
Derivative financial assets1,5772,1052,684
Cash and cash equivalents13,4048,60419,661
126,694109,566122,483
Total assets269,409239,364262,833
Current liabilities
Bank overdrafts and interest-bearing liabilities13,9423,3186,729
Contract liabilities * *31,41219,46232,747
Trade payables and other financial liabilities23,06518,72225,164
Other payables6,8736,2666,601
Dividends payable4,3184,144‒
Derivative financial liabilities2,1214,9842,383
Liabilities for current tax2,0091,194921
Provisions for liabilities and charges229206266
83,96958,29674,811
Non-current liabilities
Interest-bearing liabilities55,35753,04247,256
Derivative financial liabilities1082,326‒
Provisions for liabilities and charges304333246
Deferred tax liabilities10,9838,45011,363
66,75264,15158,865
Total liabilities150,721122,447133,676
Net assets118,688116,917129,157
Equity attributable to equity holders of the parent
Share capital751769769
Translation reserve(957)382(849)
Share-based payments reserve5,2445,2445,244
Cash flow hedge reserve(1,298)(5,860)1,504
Cost of hedging reserve155207(976)
Retained earnings110,297111,912119,055
Total equity attributable to equity holders of the parent114,192112,654124,747
Non-controlling interests4,4964,2634,410
Total equity118,688116,917129,157

* The balance sheet has been restated to reflect the dividends payable at 31st October 2022.

** Contract liabilities include advance payments from customers of £30,462,000 (31st October 2022: £18,627,000), with the balance of £950,000 (31st October 2022: £835,000) being costs accrued for contracts.

Condensed Consolidated Statement of Cash Flows

for the half year ended 31st October 2023

UnauditedUnauditedAudited
Half Year toHalf Year toYear ended
31st October31st October30th April
202320222023
£'000£'000£'000
Cash flow from operating activities
Profit from continuing operations after tax9,1699,08016,513
Adjustments for:
Depreciation of property, plant and equipment3,1532,9656,272
Depreciation of right-of-use assets7176421,198
Amortisation and impairment of intangible assets6546101,257
Financ e costs (net)1,3517611,438
Foreign exchange losses / (gains)267(1,965)1,213
Loss / (p rofit ) on sale of property, plant and equipment(27)7134
Unrealised gain on 10 year interest rate swap derivative(938)(3,132)(3,189)
Share of profit of associate companies(34)(33)(65)
UK tax incentive credit on research and development‒‒(610)
Tax expense2,9713,1575,616
Cash generated from operating activities before changes in working capital and provisions17,28312,09229,777
Increase in inventories(980)(3,112)(8,377)
In crease in contract assets(3,572)(5,461)(3,804)
Increase in trade and other receivables(8,213)(5,426)(5,304)
(Decrease) / increase in contract liabilities(1,325)4,72017,954
(Decrease) / increase in trade and other payables(1,364)(2,488)4,072
Cash inflow from operations1,82932534,318
Interest paid(1,629)(763)(1,940)
Corporation tax paid(885)(2,196)(3,251)
Net cash from operating activities(685)(2,634)29,127
Cash flows from investing activities
Proceeds from sale of property, plant and equipment19639218
Acquisition of property, plant and equipment(2,385)(6,796)(18,871)
Acquisition of intangible assets(91)(143)(675)
Development expenditure capitalised(307)(166)(1,196)
Net cash outflow from investing activities(2,587)(7,066)(20,524)
Cash flows from financing activities
Buy back of shares(8,869)‒‒
Payment of capital element of lease obligations(1,325)(882)(1,874)
Dividends paid(4,318)(4,145)(8,289)
Dividends paid to non-controlling interests(260)(380)(556)
Proceeds from new loans and committed facilities12,50013,00011,500
Repayment of loans and committed facilities(613)(868)(1,181)
Change in bank overdrafts(119)‒119
Net cash (outflow) / inflow from financing activities(3,004)6,725(281)
Net (d ecrease ) / increase in cash and cash equivalents(6,276)(2,975)8,322
Cash and cash equivalents at beginning of year19,66111,65111,651
Effect of exchange rate fluctuations on cash held19(72)(312)
Closing cash and cash equivalents13,4048,60419,661

Reporting Entity

Goodwin PLC (the "Company") is a company incorporated in England and Wales. The unaudited condensed consolidated interim financial statements of the Company as at and for the six months ended 31st October 2023 comprise the Company, its subsidiaries, and the Group's interests in associates (together referred to as the "Group").

The audited consolidated financial statements of the Group as at and for the year ended 30th April 2023 are available upon request from the Company's registered office at Ivy House Foundry, Hanley, Stoke-on-Trent, ST1 3NR or via the Company's web site: www.goodwin.co.uk.

Statement of compliance

These unaudited condensed consolidated interim financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting, as adopted in the United Kingdom. They do not include all of the information required for full annual financial statements, and should be read in conjunction with the audited consolidated financial statements of the Group as at and for the year ended 30th April 2023.

The comparative figures for the financial year ended 30th April 2023 are extracts and not the full Group's statutory accounts for that financial year. Those accounts have been reported on by the Company's auditors and delivered to the Registrar of Companies. The report of the auditors was (i) unqualified, (ii) did not include a reference to any matters to which the auditors drew attention by way of emphasis without qualifying their report, and (iii) did not contain a statement under section 498(2) or (3) of the Companies Act 2006.

The Audit Committee has reviewed these unaudited condensed consolidated interim financial statements and has advised the Board of Directors that, taken as a whole, they are fair, balanced and understandable and provide the information necessary for shareholders to assess the Group's half year performance. These unaudited condensed consolidated interim financial statements were approved by the Board of Directors on 19 December 2023.

Significant Accounting Policies

The accounting policies applied by the Group in these unaudited condensed consolidated financial statements are the same as those applied by the Group in its audited consolidated financial statements as at and for the year ended 30th April 2023, except where accounting standards have been amended and the Group has adopted these amendments during the current period.

The following amendments, which have become effective for the current reporting period, and therefore have been adopted by the Group, are not expected to have a significant impact on the Group's financial statements.

  • Amendments to IAS 1 Presentation of Financial Statements and IFRS Practice Statement 2: Disclosure of Accounting Policies - (effective for periods commencing on or after 1st January 2023).
  • Amendments to IAS 8 Accounting Policies, Changes in Accounting Estimates and Errors 'Definition of Accounting Estimates' - (effective for periods commencing on or after 1st January 2023).
  • Amendments to IAS 12 Income Taxes: Deferred Tax related to Assets and Liabilities arising from a Single Transaction - (effective for periods commencing on or after 1st January 2023).
  • Amendments to IAS 12 Income Taxes: International Tax Reform - Pillar Two Model Rules (effective for periods commencing on or after 1st January 2023).

New IFRS standards, amendments and interpretations not adopted

The IASB and IFRIC have issued additional standards and amendments which are effective for periods starting after the date of these financial statements. The following amendments have not yet been adopted by the Group:

  • Amendments to IAS 1 Presentation of Financial Statements: Classification of Liabilities as Current or Non-current and Classification of Liabilities as Current or Non-current - Deferral of Effective Date - (effective for periods commencing on or after 1st January 2024).
  • Amendments to IAS 1 Presentation of Financial Statements: Non-current liabilities with covenants - (effective for periods commencing on or after 1st January 2024).

The Group does not expect the above amendments to have a material impact on profit, earnings per share and net assets in future periods.

Accounting Estimates and Judgements

In preparing these unaudited consolidated interim financial statements, the significant judgements made by management in applying the Group's accounting policies and the key sources of estimation uncertainty were the same as those that applied to the audited consolidated financial statements as at and for the year ended 30th April 2023.

The tax charge in the period is based on management's estimate of the weighted average annual income tax rate expected for the full financial year applied to the pre-tax income of the interim period, and the impact of any disallowed costs.

Operating Segments

For reporting to the chief operating decision maker, the Board of Directors, the Group is organised into two reportable operating segments, according to the different products and services provided by the Mechanical Engineering and Refractory Engineering Divisions. Segment assets and liabilities include items directly attributable to segments as well as group centre balances, which can be allocated on a reasonable basis. Associates are included in Refractory Engineering. In accordance with the requirements of IFRS 8, information regarding the Group's operating segments is reported below.

In previous years, the segmental analysis of net assets, capital expenditure and depreciation was based on the legal structure of the Group. As the analysis from 30th April 2023 has been prepared on the basis of the operational structure of the Group, the comparative figures for 31st October 2022 have been restated accordingly.

Operating segment revenue

UnauditedUnauditedAudited
Half Year to 31st October 2023Half Year to 31st October 2022Year ended 30th April 2023
MechanicalRefractoryTotalMechanicalRefractoryTotalMechanicalRefractoryTotal
£'000£'000£'000£'000£'000£'000£'000£'000£'000
Total revenue80,54938,657119,20670,27640,039110,315147,53880,340227,878
Inter-segment revenue(14,723)(6,899)(21,622)(12,226)(8,754)(20,980)(23,771)(18,365)(42,136)
External revenue65,82631,75897,58458,05031,28589,335123,76761,975185,742
7. Operating segment profit
UnauditedUnauditedAudited
Half year to 31st October 2023Half year to 31st October 2022Year ended 30th April 2023
%£'000%£'000%£'000
Mechanical Engineering527,719475,8094912,171
Refractory Engineering487,146536,5255112,772
Segment operating profit10014,86510012,33410024,943
Group centre(2,346)(2,501)(4,630)
Group operating profit12,5199,83320,313
Group finance costs (net)(1,351)(761)(1,438)
Share of profit of Refractory associate company343365
Profit before taxation and movement in fair value of interest rate swap11,2029,10518,940
Unrealised gain on 10 Year Interest rate swap9383,1323,189
Profit before tax12,14012,23722,129
Tax(2,971)(3,157)(5,616)
Profit after tax9,1699,08016,513
8. Operating segment assets and liabilities
UnauditedUnaudited
Half Year to 31st October 2023Half Year to 31 October 2022
MechanicalRefractoryGroup CentreTotalMechanicalRefractoryGroup CentreTotal
£'000£'000£'000£'000£'000£'000£'000£'000
Net assets
Total assets187,15561,84320,411269,409159,76060,90818,696239,364
Total liabilities(121,959)(23,149)(5,613)(150,721)(98,900)(18,013)(5,534)(122,447)
Total65,19638,69414,798118,68860,86042,89513,162116,917
A udited
Year ended 3 0 April 2023
MechanicalRefractoryGroup CentreMechanical
Net assets
Total assets175,02369,16618,644262,833
Total liabilities(103,234)(27,621)(2,821)(133,676)
Total71,78941,54515,823129,157
  • Operating segment capital expenditure, depreciation and amortisation
UnauditedUnaudited
Half Year to 31st October 2023Half Year to 31st October 2022
MechanicalRefractoryGroup centreTotalMechanicalRefractoryGroup centreTotal
£'000£'000£'000£'000£'000£'000£'000£'000
Capital expenditure on:
Property, plant and equipment5,4201,0194946,9335,5672,1441157,826
Right-of-use assets‒34346897666621,104
Intangible assets38117‒398208459262
Total capital expenditure5,8011,0705287,3996,7512,2551869,192
Depreciation2,4458585673,8702,3387615083,607
Amortisation2254082165422135930610
Total2,6701,2665884,5242,5591,1205384,217
Audited
Year ended 30th April 2023
MechanicalRefractoryGroup centreTotal
£'000£'000£'000£'000
Capital expenditure on
Property, plant and equipment15,6234,92863021,181
Right-of-use assets1,233662201,519
Intangible assets5081,305111,824
Total capital expenditure17,3646,29986124,524
Depreciation - property, plant and equipment4,8721,5281,0707,470
Amortisation446747641,257
Total5,3182,2751,1348,727
10. Geographical segments
UnauditedUnaudited
Half Year to 31st October 2023Half Year to 31st October 2022
RevenueNet assetsNon-current assetsCapital expenditureRevenueNet assetsNon-current assetsCapital expenditure
£'000£'000£'000£'000£'000£'000£'000£'000
UK34,17173,302115,7635,13025,10871,240102,4877,957
Rest of Europe10,5266,5304,25833013,3609,0963,981385
USA9,458‒‒‒7,807‒‒‒
Pacific Basin21,86516,3786,65619918,34916,9937,395119
Rest of World21,56422,47810,3941,74024,71119,58810,489731
Total97,584118,688137,0717,39989,335116,917124,3529,192
A udit e d
Y ear ended 3 0th April 2023
RevenueNet assetsNon-current assetsCapital expendi t ure
£'000£'000£'000£'000
UK55,86782,669114,23521,533
Rest of Europe28,36710,6364,224790
USA19,854‒‒‒
Pacific Basin34,72515,9827,029330
Rest of Wo r ld46,92919,8708,9301,871
Total185,742129,157134,41824,524

Revenue

The Group's revenue is derived from contracts with customers. The following tables provide an analysis of revenue by geographical market and by product line.

UnauditedUnauditedAudited
Half Year to 31st October 2023Half Year to 31st October 2022Year ended 30th April 2023
MechanicalRefractoryTotalMechanicalRefractoryTotalMechanicalRefractoryTotal
£'000£'000£'000£'000£'000£'000£'000£'000£'000
Primary geographical markets
UK25,5948,57734,17117,9167,19325,10941,11214,75555,867
Rest of Europe6,4784,04810,5269,3224,03813,36021,2697,09828,367
USA9,0693899,4587,4004077,80719,14171319,854
Pacific Basin10,08211,78321,8655,88512,46418,34912,25322,47234,725
Rest of World14,6036,96121,56417,5277,18324,71029,99216,93746,929
Total65,82631,75897,58458,05031,28589,335123,76761,975185,742
Product lines
Standard products and consumables7,04331,75838,8017,22231,28538,50713,76761,97575,742
Bespoke engineered products - point in time8,377‒8,37717,468‒17,46830,002‒30,002
Total point in time revenue15,42031,75847,17824,69031,28555,97543,76961,975105,744
Minimum period contracts for goods and services2,840‒2,8402,252‒2,2524,335‒4,335
Bespoke engineered products - over time47,566‒47,56631,108‒31,10875,663‒75,663
Total over time revenue50,406‒50,40633,360‒33,36079,998‒79,998
Total revenue65,82631,75897,58458,05031,28589,335123,76761,975185,742

Dividends

The Directors do not propose the payments of an interim dividend.

UnauditedUnauditedAudited
Half Year toHalf Year toYear ended
31st October31st October30th April
202320222023
£'000£'000£'000
Equity dividends paid during the period:
Ordinary dividends paid in respect of the year ended 30th April 20234,318‒‒
Ordinary dividends paid in respect of the year ended 30th April 2022‒4,1458,289
Total4,3184,1458,289

As noted in the Group Annual Accounts to 30th April 2023, the dividend payments for the year ended 30th April 2023 are being paid in two equal instalments, with the second payment due in April 2024.

Earnings per share

UnauditedUnauditedAudited
as atas atas at
31st October31st October30th April
202320222023
Number of ordinary shares
Ordinary shares in issue
Opening balance7,689,6007,689,6007,689,600
Shares bought back in the period(180,000)‒‒
Closing balance7,509,6007,689,6007,689,600
Weighted average number of ordinary shares in issue7,546,7747,689,6007,689,600
£'000
Relevant profits attributable to shareholders8,7298,76115,904

The Company bought back 180,000 of its ordinary shares on 7th June 2023 and cancelled them off the register, following a tender offer to its shareholders.

Property, plant and equipment and intangible assets

UnauditedUnaudited
Half Year to 31st October 2023Half Year to 31st October 2022
Property, plant and equipmentRight-of-use assetsIntangible assetsProperty, plant and equipmentRight-of-use assetsIntangible assets
£'000£'000£'000£'000£'000£'000
Net book value at the beginning of the period101,2436,76325,44887,5946,19124,817
Additions6,933683987,8261,104262
Disposals (at net book value)(169)‒‒(46)‒‒
Transfers(5,242)5,242‒(306)306‒
Depreciation(3,153)(717)‒(2,965)(642)‒
Amortisation‒‒(654)‒‒(610)
Exchange adjustment11(12)(66)1(3)(89)
Net book value at the end of the period99,62311,34425,12692,1046,95624,380

The depreciation on right-of-use assets maybe be analysed as follows:

UnauditedUnaudited
Half Year to 31st OctoberHalf Year to 31st October
20232022
£'000£'000
Finance leases (former IAS 17 definition)439365
Operating leases (former IAS 17 definition)278277
717642
15. Interest-bearing liabilities
UnauditedUnauditedAudited
as atas atas at
31st October31st October30th April
202320222023
£'000£'000£'000
Bank overdrafts‒‒119
Bank loans - repayable by instalments1,0721,0581,154
Bank loans - rolling credit facilities10,000‒3,500
Lease liabilities2,8702,2601,956
Due within one year13,9423,3186,729
Bank loans - repayable by instalments6,4437,3676,985
Bank loans - rolling credit facilities42,00041,00036,000
Lease liabilities6,9144,6754,271
Due after more than one year55,35753,04247,256
Bank overdrafts‒‒119
Bank loans - repayable by instalments7,5158,4258,139
Bank loans - rolling credit facilities52,00041,00039,500
Lease liabilities9,7846,9356,227
Total69,29956,36053,985
Former IAS 17 analysis of lease liabilities
Finance leases8,5105,3064,725
Operating leases1,2741,6291,502
9,7846,9356,227

Capital management

As at 31st October 2023 the capital utilised was £168,813,000, as shown below:

UnauditedUnauditedAudited
As atAs atAs at
31st October 202331st October 202230th April 2023
Note£'000£'000£'000
Cash and cash equivalents(13,404)(8,604)(19,661)
Bank overdrafts15‒‒119
Bank loans and committed facilities1559,51549,42547,639
Lease liabilities159,7846,9356,227
Net debt in accordance with IFRS 1655,89547,75634,324
Operating lease debt (former IAS 17 definition)15(1,274)(1,629)(1,502)
Relevant net debt for KPI purposes54,62146,12732,822
Total equity attributable to equity holders of the parent114,192112,654124,747
Capital168,813158,781157,569

Total financial assets and financial liabilities

The following table sets out the Group's accounting classification of its financial assets and financial liabilities, and their carrying amounts at 31st October 2023. The carrying amount is a reasonable approximation of fair value for all financial assets and financial liabilities.

Fair value hedging instrumentsFair value through profit and lossAmortised costTotal carrying amount / fair value amount
£'000£'000£'000£'000
Financial assets measured at fair value
Forward exchange contracts used for hedging335‒‒335
Other forward exchange contracts‒19‒19
Interest rate swap‒6,867‒6,867
3356,886‒7,221
Financial assets not measured at fair value
Cash and cash equivalents‒‒13,40413,404
Contract assets‒‒19,80819,808
Trade receivables and other financial assets‒‒36,73736,737
Corporation tax receivable‒‒418418
‒‒70,36770,367
Financial liabilities measured at fair value
Forward exchange contracts used for hedging1,528‒‒1,528
Other forward exchange contracts‒701‒701
1,528701‒2,229
Financial liabilities not measured at fair value
Bank loans‒‒59,51559,515
Lease liabilities‒‒9,7849,784
Contract liabilities‒‒31,41231,412
Trade payables and other financial liabilities‒‒23,06523,065
Corporation tax payable‒‒2,0092,009
‒‒125,785125,785

The interest rate SWAP and forward exchange contract assets and liabilities fair values in the above table are derived using Level 2 inputs as defined by IFRS 7 as detailed in the paragraph below.

IFRS 7 requires that the classification of financial instruments at fair value be determined by reference to the source of inputs used to derive the fair value. This classification uses the following three level hierarchy: Level 1 - quoted prices (unadjusted) in active markets for identical assets or liabilities; Level 2 - inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices); Level 3 - inputs for the asset or liability that are not based on observable market data (unobservable inputs).

Cleaned text: letterheads, contacts and legal notices removed. View the original announcement ↗ · Company filings. Not investment advice.

Share this quote

Quote card
Post on X WhatsApp Download image

The link opens this announcement with the quote highlighted. Quotes are checked against the original text.

Add a note