CatalystWireBeta

Half-year Results

In brief · summary, not quotable

H1 revenue down 6% to £62.6m but gross margin improved 80bps; moderating FY24 revenue guidance to £144m

vs expectations: below

Half year to 30 Sep 2023NowYear beforeChange
Revenue £62.6m £66.3m −5.5%
Operating profit (£0.9m) (£0.3m)
Adj. operating profit (£0.4m) (£0.3m)
Adj. EBITDA £2.9m £2.7m +7.4%
Profit before tax (£1.9m) (£1.0m)
Net income (£1.6m) (£1.1m)
Cash from operations £0.4m £7.6m −94.9%
Net cash / (debt) (£18.1m) (£21.8m)
Cash £5.9m £7.2m −17.8%

Figures as reported, converted to £ where needed – see all financials.

Full announcement

Select text to share a quote on X · sign in to keep highlights & notes in your G4M notes

Gear4music (Holdings) plc, ("Gear4music" or "the Group") (LSE: G4M), the largest UK based online retailer of musical instruments and music equipment, today announces its unaudited financial results for the six months ended 30 September 2023 ("the Period").

£m6-months ended 30 Sept 2023 ('FY24 H1')6-months ended 30 Sept 2022 ('FY23 H1')Change on FY23 H1
UK Revenues36.535.5+3%
European & Rest of World revenues26.130.8(15%)
Total revenues62.666.3(6%)
Gross profit17.017.4(1%)
Gross margin27.1%26.3%+80bps
Adjusted EBITDA*2.92.7+6%
Operating loss(0.9)(0.3)(0.6m)
Net loss(1.6)(1.1)(0.5m)

* Adjusted EBITDA is defined as EBITDA ('Earnings before interest, tax, depreciation and amortisation') adjusted for exceptional items. In FY24 H1 EBITDA adjusted for £0.5m one-off redundancy costs (FY23 H1: £nil).

FY24 H1 Highlights:

  • Results reflect delivery against previously stated prioritisation of improved gross margins and reduced costs over sales growth in a continuing challenging retail environment, particularly in our European markets:

o A 6% decline in revenue resulted from a planned focus on prioritising gross margins which improved by 80bps, with the Group benefiting from an improved stock profile and lower delivery costs in FY24 H1; and

o Cost reduction initiatives to achieve £4.0m of annualised cash savings were delivered in FY24 H1, with the benefit from FY24 H2 onwards - associated one-off exceptional cost of £0.5m.

  • Good progress against the objective of reducing Group net debt to £18.1m, £3.7m lower than last year (30 September 2022: £21.8m), representing a high-point in the annual cash cycle as the business starts to build stock ahead of the peak trading period.
  • Second Hand system continues to show good potential following European launch during FY24 H1.
  • Well prepared ahead of the seasonal peak trading period, with a continuing focus on efficiency and margin improvements.

Trading Outlook:

  • Whilst profit expectations remain the same, we are moderating our revenue expectation for the year to £144m, to reflect sales run rates and the actions taken to prioritise profits over growth. This has been offset by an increase in gross margins and lower costs contributing to higher overall profit margins. As such, full-year adjusted/underlying profit outlook remains in-line with current consensus market expectations**.
  • Net debt and on-hand inventory expected to be further reduced by 31 March 2024.

Commenting on the results, Andrew Wass, Chief Executive Officer said:

"We are pleased to have made good progress during the period against our strategic objectives of increasing gross margins, reducing our cost base, and further enhancing our customer proposition with the launch of our Second-Hand system in Europe.

Although consumer demand has remained subdued this year due to the weaker environment, our FY24 H1 revenues were 27% higher than our pre-Covid FY20 H1 revenues, and we remain confident in our long-term growth strategy.

The decisive actions we have taken will ensure the business can return to stronger profitable growth by the next financial year, as we leverage efficiencies driven by AI, build upon our platform for growth, and diversify our channels to market.

We are well prepared for our seasonal peak trading period with a range of recently developed great value music products, and we look forward to providing a further trading update after Christmas on the 18 January 2024."

** Gear4music believes that current consensus market expectations for the year ending 31 March 2024 prior to the publication of this announcement are revenues of £161.7 million, adjusted EBITDA of £9.8 million and adjusted profit before tax of £1.2 million.

Operating from a Head Office in York, Distribution Centres in York, Bacup, Sweden, Germany, Ireland & Spain, and showrooms in York, Bacup, Sweden & Germany, the Group sells own-brand musical instruments and music equipment alongside premium third-party brands including Fender, Yamaha and Roland, to customers ranging from beginners to musical enthusiasts and professionals, in the UK, Europe and the Rest of the World.

Having developed its own e-commerce platform, with multilingual, multicurrency websites delivering to over 190 countries, the Group continues to build its overseas presence.

Business Review

The business reports the Group's results for the six months to 30 September 2023, and updates on the strategic and commercial progress made in the Period.

Strategy

The business was in an improved position heading into FY24 having achieved material reductions in stock and net debt in FY23 H2, albeit at a lower gross margin than would normally be the case. Our focus in FY24 H1 pivoted to improving gross margin and cutting costs to provide the platform to restore profitability back towards the levels reached in previous periods, whilst maintaining a disciplined approach to working capital management.

Consumer confidence remains low across the UK and many European markets which in some cases has created a highly price competitive situation for certain products. As the largest UK-based retailer in our sector, our focus is maintaining a disciplined approach to product pricing, whilst reconfiguring the business to ensure the Group is profitable irrespective of market conditions.

In June 2023 we renewed our banking facilities, entering into a committed three-year £30m 'Revolving Credit Facility' ('RCF') with HSBC, providing a good level of headroom to meet our requirements. Nevertheless, the Board remains focused on prioritising a reduction in net debt, which we are doing focusing on cash generation, reducing our investment in software development, and actively managing stock levels across our distribution centres to reflect the evolving demand.

We continue to make progress against the three pillars of our progressive e-commerce strategy, and outline developments in each area below:

E-commerce Excellence

FY24 H1FY23 H1Change on FY23 H1
Revenue£62.6m£66.3m(6%)
Total unique website users9.8m9.1m+7%
Mobile site unique users6.6m6.6m-
Conversion rate3.97%4.90%(93bps)
Average order value£161£151+7%
Active customers *823,000903,000(9%)
Proportion of repeat customers **26.3%26.5%-20bps
Email subscriber database1,720,2001,408,200+22%
Trustpilot rating4.7/54.7/5-

* Active customers are those that have purchased products within the last 12 months

** Repeat customers are those that have made a purchase in the defined period and have historically made at least one purchase

UK revenue in the Period was 3% ahead of last year, effectively reversing a 3% decrease last year on FY22 H1. The UK market in FY24 H1 was more resilient than other territories, reflecting Gear4music's brand recognition and scale in our core market.

International revenue in the Period was 15% behind FY23 H1 reversing a 10% increase last year, as certain markets became highly price competitive at times, and Gear4music held its pricing levels in-line with strategy.

'Cost-per-Click' ('CPC') continues to be high relative to where it has historically been, with competition for less traffic in the current economic climate. We are successfully using automated AI models to maximise revenue at any defined level of return on investment, and we purposefully held marketing costs as a proportion of revenue flat on last year and FY22 H1 at 6.9%. As a consequence, the proportion of visitors from organic and direct sources increased to 51% from 46% in FY23 H1, and 38% in FY22 H1.

Website user numbers increased 7% to 9.8m reflecting an increase in browsing and visits from lower-intent to purchase prospective customers coming from direct and organic sources. Visitors to our UK sites increased by 24% offsetting a 5% reduction in visitor numbers to the Group's international websites. This shift, alongside Gear4music keeping certain prices higher than the overall market during periods of heightened competition, contributed to a reduction in conversion rate from 4.9% in FY23 H1 to 4.0%. UK conversion fell from 5.8% to 4.4% whilst European conversion reduced from 4.2% to 3.6%. Mobile conversion also fell from 2.8% to 2.4%.

Mobile continues to be a major theme with 68% of users coming through this channel (FY23 H1: 72%; FY22 H1: 65%).

'Average Order Value' ('AOV') increased by 7% to £161 further to a 19% increase last year reflecting a return to normalised pricing, and inflationary price increases, meaning the business processes fewer orders to achieve an equivalent level of sales.

The Group served 341,000 customers in the Period (-11% on FY23 H1) and 'Active customers', being those that have purchased products within the last 12 months, similarly decreased by 9%.

The proportion of repeat customers remained broadly flat at 26.3% (FY23 H1: 26.5%), having increased from 24.4% in FY22 H1, reflecting a proportionally lower level of paid-for new customers. The level of repeat custom is lower than in other e-commerce sectors, reflecting the nature of the Group's product range and high average order value, and re-affirms the importance of the Group being profitable from the first customer transaction.

The number of subscribers on our email database increased by 0.3 million to 1.7 million and we continue to make improvements to our email retargeting with the objective of cost-efficiency increasing the number of repeat customers.

We continue to invest in our customer proposition and service teams, resulting in a great overall customer experience, reflected in Gear4music.com's Trustpilot score of 4.7/5 and 'Excellent' rating from over 125,000 reviews.

The Group invested £2.4m in its e-commerce platform in the Period (FY23 H1: £2.8m) with deployments including:

  • European launch of second-hand
  • European third-party fulfilment
  • Enhanced website product configurator

Supply Chain Evolution

FY24 H1FY23 H1Change on FY23 H1
Own-brand product sales£15.2m£15.0m+2%
Other brand product sales£44.7m£48.3m(8%)
Product margin30.9%30.9%-
Products listed63,90062,500+2%
Brands listed1,1341,109+2%

FY24 H1 gross margin of 27.1% is an 80bps improvement on FY23 H1, with the improvement coming from relatively lower costs on shipping products to our customers linked to a high proportion of UK-sales and a higher AOV.

Achieving strong gross margins is critical to the overall profitability of the Group and as such is a key business objective. In H2 last year, a period when traditionally margins would be expected to have improved on H1, product margin became a secondary priority as we focused on reducing stock and net debt, and product margins decreased from 30.9% down to 29.4%. As such it was important in FY24 H1 we improved product margins back to historical levels, irrespective of the tough consumer environment.

A flat product margin of 30.9% reflects a 20bps improvement in own-brand margin to 44.1%, a 50bps fall in other-branded margin, and a positive sales mix effect as own-brand accounted for 25.4% of product sales compared to 23.6% in FY23 H1.

The number of 'Stock-Keeping-Units' ('SKUs') listed increased from 62,500 at 30 September 2022 to 64,200 at 31 March 2023 and decreased to 63,900 at 30 September 2023 as we removed less profitable, slow-moving SKUs, representing a net 2% increase in 12 months (1 October 2021 to 30 September 2022: +3%).

Stock at 30 September 2023 of £39.0m is £4.4m (10%) lower than at 30 September 2022 reflecting a continued focus on reducing both stock levels in light of lower customer demand, and net debt.

Own-brand

It has been an exciting period for own-brand product development with a number of new product lines coming to fruition, alongside establishing our new brand architecture with a fresh approach to branding and customer experience. We have made significant improvements to elevate brand identity and perception with a strong emphasis on the customer journey through improved brand assets including lifestyle imagery and video content, and updating existing product lines such as specifications, price points, packaging and supporting documents.

The number of our own-brand products increased from 4,250 at 30 September 2022 to 5,200 (+22%) at 30 September 2023, with own-brand revenue accounting for 25.4% of total product sales from just 8.1% of SKUs, reflecting the significant on-going efforts of our in-house team in developing our range of high-quality instruments and equipment at affordable prices.

International Expansion

Our international customer proposition continues to be improved from our existing footprint, with improving stock profiles better reflecting local and adjacent territory demand, and increasing the number of cost effective and premium delivery options.

The Group estimates it has a European distribution infrastructure capable of handling £150m of revenue per annum, and is well placed to capitalise on the medium-term growth opportunity as and when consumer markets improve.

Current trading and outlook

Continuing macro-economic uncertainties have impacted the consumer in the UK and across Europe. Whilst profit expectations remain the same, we are moderating our revenue expectation for the year to £144m, to reflect sales run rates and the actions taken to prioritise profits over growth. The impact on the bottom line has been offset by an increase in gross margins and lower costs. We are well-prepared ahead of the seasonal peak trading period and our full-year adjusted/underlying profit outlook remains in-line with current consensus market expectations.

We remain confident in the enduring consumer demand for Gear4Music products, and we are well-placed to benefit once the consumer discretionary spend environment improves.

The Group plans to issue a Christmas trading update on 18 January 2024.

Financial Review

FY24 H1FY23 H1Change on FY23 H1
Revenue£62.6m£66.3m(6%)
Gross profit£17.0m£17.4m(2%)
Gross margin27.1%26.3%+80bps
Unadjusted EBITDA£2.4m£2.7m(12%)
Exceptional item - Redundancy costs(£0.5m)-(£0.5m)
Adjusted EBITDA£2.9m£2.7m+6%
Adjusted EBITDA margin4.6%4.1%+50bps
Operating loss(£0.9m)(£0.3m)(£0.6m)
Marketing costs£4.3m£4.6m(6%)
Marketing costs as % of revenue6.9%6.9%-
Total Labour costs£6.9m£7.0m(1%)
Total Labour costs as % of revenue11.0%10.5%(50bps)
Cash and cash equivalents£5.9m£7.2m(£1.3m)
Net bank debt£18.1m£21.8m(£3.7m)

Revenue

Revenue in the Period of £62.6m was £3.7m (6%) lower than last year. UK revenue was up 3% taking our estimated share of a flat UK market to 9.3% (FY23 H1: 9.1%). International revenues of £26.1m were 15% down on last year reflecting difficult trading conditions, and accounted for 42% of Group revenue compared to 47% in FY23 H1.

Gross Margin and Gross Profit

As outlined above in the 'Business Review' gross margin improved 80bps from 26.3% last year to 27.1%, reflecting a product margin that was flat on FY23 H1 but importantly 150bps higher than FY23 H2, and a relative reduction in delivery costs reflecting a 7% higher AOV, and a greater proportion of UK-sales where delivery costs are typically lower.

Net result of revenue and gross margin movements is gross profit of £17.0m, being £0.4m (2%) lower than last year.

Exceptional items

Exceptional costs of £0.5m relate to redundancy costs incurred during the restructure of various Head Office teams, principally Software Development. These costs were paid in full in FY24 H1.

Operating Loss and Administrative Expenses

The operating loss before exceptional items of £0.4m represents a £0.1m decrease on FY23 H1 reflecting a fall of £0.4m in gross profit mitigated by a net £0.3m reduction in admin expenses.

Admin expenses increased from 27.4% of sales in FY23 H1 to 28.5% in FY24 H1.

Marketing and labour costs continue to be key components of our cost base, accounting for a combined 63% of total administrative expenses in the Period (FY23 H1: 65%):

  • Our marketing spend continues to be heavily invested in direct 'Pay-per-click' ('PPC') marketing and our approach focuses on delivering a pre-defined return on investment. Marketing costs of £4.3m equated to 6.9% of sales, the same as in FY23 H1 and FY22 H1. Alongside this it is important we invest in enhancing our organic and direct marketing capabilities which in the longer term will support our ambition to reduce marketing spend as a proportion of sales.
  • Total labour costs decreased 1% on FY23 H1 with an estimated 8% increase in average salary offset by a reduction in average headcount of 72. Headcount at 30 September 2023 (including Software Development team) of 434 was 20% lower than as at 30 September 2022 (541).

European distribution centre local admin expenses increased £0.1m (4%) on FY23 H1, to £2.5m reflecting inflationary cost increases limited by reduced activity.

Depreciation and amortisation in the Period totalled £3.3m (FY23 H1: £3.0m) including amortisation of £1.8m (FY23 H1: £1.4m) relating to our bespoke e-commerce platform, and £0.9m depreciation of 'Right of Use' assets (FY23 H1: £0.8m).

An adjusted EBITDA margin of 4.6% compares to 4.1% last year and 7.4% in FY22 H1.

Net Loss and Financial Expenses

Financial expenses of £1.0m include £0.8m bank interest (FY23 H1: £0.5m) reflecting increased interest rates and the level of debt in the business, and £0.2m interest on lease liabilities (FY23 H1: £0.2m).

A tax credit of £0.4m restricted the loss in the Period to £1.6m, compared to a £1.1m net loss in FY23 H1.

Cash Flow and Balance Sheet

In FY23 the business successfully reduced its stockholding to better reflect the level of sales and as such FY24 has seen a return to a more usual trading pattern, with a stock increase of £4.6m since 31 March 2023 ahead of the peak Christmas trading period. Stock at 30 September 2023 includes £4.4m of inbound stock-in-transit (30 September 2022: £4.1m) that will arrive ahead of peak trading.

Trade and other payables of £20.3m were £1.4m (7%) higher than last year reflecting stock deals on pre-agreed terms, and includes £1.4m of customer prepayments (30 September 2022: £2.2m).

Net bank debt was £18.1m at what is historically a low point in the annual cash cycle, leaving headroom of £11.9m within the Group's £30m RCF, and is expected to reduce further by 31 March 2024.

Capitalised software development costs totalled £2.4m in the Period (FY23 H1: £2.8m), taking total capitalisation to date to £27.4m. Amortisation in the Period was £1.8m leading to a £0.6m increase in net book value since the start of the financial year to £13.4m. In FY23 we capitalised £5.3m of software development costs. The post-restructure annualised capitalisation run rate based on the current team, is £2.8m compared to amortisation of £3.1m in FY23.

Property, plant and equipment capital expenditure was limited to £36,000 in the Period (FY23 H1: £0.6m).

Dividend Policy

The Board does not recommend the payment of a dividend (FY23 H1: nil). Consistent with its previous stated approach, the Group will revisit its shareholder distribution policy at the appropriate time.

Unaudited consolidated interim statement of profit and loss and other comprehensive income

Note6 months ended 30 September 2023 (unaudited)6 months ended 30 September 2022 (unaudited)Year ended 31 March 2023 (audited)
£000£000£000
Revenue362,64166,305152,039
Cost of sales(45,656)(48,892)(112,996)
Gross profit16,98517,41339,043
Administrative expenses3,4(18,324)(18,138)(38,705)
Other income4407459949
Operating (loss)/profit before exceptional items4(445)(266)1,287
Exceptional items5(487)--
Operating (loss)/profit after exceptional items(932)(266)1,287
Financial expenses7(981)(777)(1,694)
Loss before tax(1,913)(1,043)(407)
Taxation8353(66)(237)
Loss for the Period(1,560)(1,109)(644)

Other comprehensive income

Items that will not be reclassified to profit or loss:

Note6 months ended 30 September 2023 (unaudited)6 months ended 30 September 2022 (unaudited)Year ended 31 March 2023 (audited)
Revaluation of property, plant and equipment--(550)
Deferred tax movements--147

Items that are or may be reclassified subsequently to profit or loss:

Note6 months ended 30 September 2023 (unaudited)6 months ended 30 September 2022 (unaudited)Year ended 31 March 2023 (audited)
Foreign currency translation differences - foreign operations272(101)-
_____________________
Total comprehensive loss for the Period(1,288)(1,210)(1,047)

Loss per share attributable to equity shareholders of the company

Note6 months ended 30 September 2023 (unaudited)6 months ended 30 September 2022 (unaudited)Year ended 31 March 2023 (audited)
Basic loss per share6(7.4p)(5.3p)(3.1p)
Diluted loss per share6(7.4p)(5.3p)(3.1p)
Unaudited consolidated interim statement of financial position
30 September 2023 (unaudited)30 September 2022 (unaudited)31 March 2023 (audited)
Note£000£000£000
Non-current assets
Property, plant and equipment911,32612,80511,934
Right of use assets109,0887,4387,288
Intangible assets1122,61621,18422,049
43,03041,42741,271
Current assets
Inventories1238,95443,37834,381
Trade and other receivables134,0833,2703,434
Corporation tax receivable3711,0191,066
Cash and cash equivalents5,9197,1994,460
49,32754,86643,341
Total assets92,35796,29384,612
Current liabilities
Trade and other payables15(20,303)(18,912)(17,647)
Lease liabilities16(1,057)(1,171)(1,130)
(21,360)(20,083)(18,777)
Non-current liabilities
Interest bearing loans and borrowings14(24,000)(29,000)(19,000)
Other payables15(89)(81)(83)
Lease liabilities16(9,215)(7,822)(7,470)
Deferred tax liability(1,679)(2,335)(2,048)
(34,983)(39,238)(28,601)
Total liabilities(56,343)(59,321)(43,478)
Net assets36,01436,97237,234
Equity
Share capital2,0982,0982,098
Share premium13,28613,28613,286
Foreign currency translation reserve198(175)(74)
Revaluation reserve1,2031,5891,203
Retained earnings19,22920,17420,721
Total equity36,01436,97237,234
Unaudited consolidated interim statement of cash flows
Note6 months ended 30 September 2023 (unaudited)6 months ended 30 September 2022 (unaudited)Year ended 31 March 2023 (audited)
£000£000£000
Cash flows from operating activities
Loss for the Period:(1,560)(1,109)(644)
Adjustments for:
Depreciation and amortisation9-113,3132,9706,081
Financial expense79787011,694
(Profit)/loss on sales of property, plant and equipment(6)1717
Share-based payment charge71146282
Tax expense8(353)66(208)
2,4432,7917,222
(Increase)/decrease in trade and other receivables(649)(92)14
(Increase)/decrease in inventories(4,573)2,13811,135
Increase in trade and other payables2,3423,1341,865
(437)7,97120,236
Tax received/(paid)824(385)(530)
Net cash from operating activities3877,58619,706
Cash flows from investing activities
Proceeds from sales of property, plant and equipment143231
Acquisition of property, plant and equipment9(36)(612)(989)
Acquisition of domains11-(8)(8)
Capitalised development expenditure11(2,382)(2,822)(5,319)
Payment of deferred consideration-(388)(419)
Net cash from investing activities(2,404)(3,798)(6,704)
Cash flows from financing activities
Proceeds from new borrowings145,0001,000-
Repayment of borrowings--(9,000)
Interest paid7(880)(702)(1,694)
Payment of lease liabilities(644)(689)(1,713)
Net cash from financing activities3,476(391)(12,407)
Net increase in cash and cash equivalents1,4593,397595
Cash at beginning of Period4,4603,9033,903
Foreign exchange movement-(101)(38)
Cash at end of Period5,9197,1994,460
Unaudited consolidated interim statement of changes in equity
Share capitalShare premiumForeign currency translation reserveRevaluation reserveRetained earningsTotal equity
£000£000£000£000£000£000
Balance at 1 April 20232,09813,286(74)1,20320,72137,234
Loss for the Period----(1,560)(1,560)
Other comprehensive income--272--272
Share based payments charge----6868
Balance at 30 September 20232,09813,2861981,20319,22936,014
Share CapitalShare premiumForeign currency translation reserveRevaluation reserveRetained earningsTotal equity
£000£000£000£000£000£000
Balance at 1 April 20222,09813,286(74)1,60621,12038,036
Loss for the Period----(1,109)(1,109)
Other comprehensive income--(101)--(101)
Share based payments charge----146146
Depreciation transfer---(17)17-
Balance at 30 September 20222,09813,286(175)1,58920,17436,972
Share capitalShare premiumForeign currency translation reserveRevaluation reserveRetained earningsTotal equity
£000£000£000£000£000£000
Balance at 1 April 20222,09813,286(74)1,60621,12038,036
Loss for the year----(644)(644)
Other comprehensive income------
Freehold property revaluation---(550)-(550)
Deferred tax impact of revaluation---147-147
Share based payments charge----245245
Balance at 31 March 20232,09813,286(74)1,20320,72137,234

Notes to the Interim Financial Information

General Information

Gear4music (Holdings) plc is a public limited company incorporated and domiciled in the United Kingdom, and is listed on the Alternative Investment Market ('AIM') of the London Stock Exchange.

The Group financial information consolidates the financial information of the Company and its subsidiaries (collectively referred to as the "Group"). The Group has 100% owned trading subsidiaries in the UK ('Gear4music Limited'), Sweden ('Gear4music Sweden AB'), Germany ('Gear4music GmbH'), Ireland ('Gear4music Ireland Limited') and Spain ('Gear4music Spain S.L.'). The Group also has two 100% owned dormant subsidiaries in the UK ('Cagney Limited' and 'AV Distribution Limited') and one in Norway ('Gear4music Norway').

The principal activity of the Group is the retail of musical instruments and equipment.

The registered office of Gear4music (Holdings) plc (company number: 07786708) and Gear4music Limited (company number: 03113256) is Holgate Park Drive, York, YO26 4GN.

1 Accounting policies

Basis of preparation

The consolidated interim financial information, which has been neither audited nor reviewed by the auditor, has been prepared under the historical cost convention, except for land and buildings that are stated at their fair value, and in accordance with the recognition and measurement requirements of UK-adopted International Accounting Standards. The condensed consolidated interim financial information does not constitute financial statements within the meaning of Section 434 of the Companies Act 2006 and does not include all of the information and disclosures required for full annual financial statements and is thus not in full compliance with UK-adopted international accounting standards. It should therefore be read in conjunction with the Group's Annual Report for the year ended 31 March 2023, which has been prepared in accordance with UK-adopted International Financial Reporting Standards and is available on the Group's investor website.

The accounting policies used in the financial information are consistent with those used in the Group's consolidated financial statements as at and for the year ended 31 March 2023, as detailed on pages 69 to 74 of the Group's Annual Report and Financial Statements for the year ended 31 March 2023, a copy of which is available on the Group's website, www.gear4musicplc.com.

The comparative financial information contained in the condensed consolidated financial information in respect of the year ended 31 March 2023 has been extracted from the 2023 Financial Statements. Those financial statements have been reported on by Grant Thornton UK LLP, and delivered to the Registrar of Companies. The report was unqualified, did not include a reference to any matters to which the auditor drew attention by way of emphasis without qualifying their report, and did not contain a statement under Section 498(2) or 498(3) of the Companies Act 2006.

Selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in financial position and performance of the Group since the last annual consolidated financial statements as at the year ended 31 March 2023.

Exceptional items

The business classifies certain events as exceptional items due to their size and nature where it feels that separate disclosure would help understand the underlying performance of the business. Restructuring and transformational costs are considered on a case-by-case basis as to whether they meet the exceptional criteria. Other items are considered against the exceptional criteria based on the specific circumstances. The presentation is consistent with the way Financial Performance is measured by management and reported to the Board. Further information is disclosed in note 5.

Notes to the Interim Financial Information (continued)

Going concern

The Group's business activities and position in the market, and principal risks, uncertainties and mitigations are described in detail in the Strategic Report included on pages 1 to 45 of the Group's 2023 Annual Report and Financial Statements.

On 15 June 2023 the Group renewed its RCF with HSBC at £30m for a further three-year period. This facility provides a good and appropriate level of headroom that has been factored into the Directors going concern assessment.

The Group's policy is to ensure that it has sufficient facilities to cover its future funding requirements.

At 30 September 2023 the Group had net debt of £18.1m (30 September 2022: £21.8m) including £5.9m cash (30 September 2023: £7.2m), with a good and appropriate level of headroom that has been factored into the Directors going concern assessment.

The Directors have considered the Group's prospects based on its current proposition and online offering in

the UK and Europe, strategic developments delivered and in progress, and concluded that there are significant opportunities for profitable growth as channel shift continues and customers move online.

There is a diverse supply chain with no key dependencies.

Having duly considered all of these factors and having reviewed the forecasts for the period to 31 December 2024, the Directors have a reasonable expectation that the Group has adequate resources to continue trading for the foreseeable future, and as such continue to adopt the going concern basis of accounting in preparing the financial statements.

2 Principal risks and uncertainties

The Board considers the principal risks and uncertainties which could impact the Group over the remaining six months of the financial year to 31 March 2024 to be unchanged from those set out in the group's Annual Report and Financial Statements for the year ended 31 March 2023, and can be summarised as:

  • Macroeconomic and geopolitical factors
  • Climate risk and sustainability
  • UK outside the EU
  • Change management - Operational, Regulatory and Technological
  • IT and Cyber Security
  • Management of Warehousing and Distribution
  • Global pandemics
  • Brand and proposition
  • Competition
  • Supplier relationships
  • Financial risk
  • ESG

These are set out in detail on pages 36 to 42 of the Group's Annual Report and Financial Statements for the year ended 31 March 2023, a copy of which is available on the Group's Plc website, www.gear4musicplc.com.

Notes to the Interim Financial Information (continued)

3 Segmental analysis

Revenue by Geography:

6 months ended 30 September 20236 months ended 30 September 2022Year ended 31 March 2023
£000£000£000
UK36,53535,45982,084
Europe and Rest of the World26,10630,84669,955
62,64166,305152,039
Administrative Expenses by Geography:
6 months ended 30 September 20236 months ended 30 September 2022Year ended 31 March 2023
£000£000£000
UK15,33015,71833,678
Europe and Rest of the World2,5072,4205,027
Exceptional items - UK487--
18,32418,13838,705
Revenue by Category:
6 months ended 30 September 20236 months ended 30 September 2022Year ended 31 March 2023
£000£000£000
Other-brand products44,68248,329106,189
Own-brand products15,21914,96638,860
Carriage income2,4842,6726,187
Warranty income184220452
Other72118351
62,64166,305152,039
Notes to the Interim Financial Information (continued)
4 Expenses and other income
Included in profit/loss are the following:
6 months ended 30 September 20236 months ended 30 September 2022Year ended 31 March 2023
£000£000£000
Depreciation of property, plant and equipment6347161,414
Depreciation of right-of-use assets8637971,577
Amortisation of intangible assets1,8151,4573,090
Amortisation of government grants-33
(Profit)/loss on disposal of property, plant and equipment(6)1717
R&D expenditure recognised as an expense117141280
Other income
6 months ended 30 September 20236 months ended 30 September 2022Year ended 31 March 2023
£000£000£000
RDEC tax credits145231445
Rental income9996239
Other163132265
Total other income407459949

Rental income relates to our freehold Head Office in York. 'Other' includes income from on-site café at our Head Office in York, grants and marketing support.

5 Exceptional items

Costs incurred comprise redundancies relating to the restructure and reorganisation of various Head Office teams, principally Software Development.

6 months ended 30 September 20236 months ended 30 September 2022Year ended 31 March 2023
£000£000£000
Redundancy costs487--

Notes to the Interim Financial Information (continued)

6 Earnings per share

Basic earnings per share is calculated by dividing the net profit or loss for the period attributable to ordinary shareholders by the weighted average number of ordinary shares outstanding during the period.

Dilutive shares are not included as where their effect is anti-dilutive.

6 months ended 30 September 20236 months ended 30 September 2022Year ended 31 March 2023
Loss attributable to equity shareholders of the parent (£'000)(1,560)(1,109)(644)
Basic weighted average number of shares20,976,93820,976,93820,976,938
___________________________
Basic loss per share(7.4p)(5.3p)(3.1p)
Diluted loss per share(7.4p)(5.3p)(3.1p)
7 Finance expenses
6 months ended 30 September 20236 months ended 30 September 2022Year ended 31 March 2023
£000£000£000
Bank interest7545081,127
IFRS16 lease interest225193375
Net foreign exchange loss276190
Net fair value movements--2
Total finance expense9817771,694
Notes to the Interim Financial Information (continued)
8 Taxation
6 months ended 30 September 20236 months ended 30 September 2022Year ended 31 March 2023
£000£000£000
Current tax expense1529342
Deferred tax (credit)/expense(368)37(105)
Total tax (credit)/expense(353)66237

The deferred tax liability has been decreased by £368,000 to £1,679,000 reflecting the recognition of a £466,000 deferred tax asset arising on the tax losses in the Period.

Deferred tax balances have been provided at 25% which was the tax rate which was substantively enacted at 30 September 2023.

Notes to the Interim Financial Information (continued)

9 Property, plant and equipment

Freehold propertyPlant and equipmentFixtures and fittingsMotor vehiclesComputer equipmentTotal
£000£000£000£000£000£000
Cost
Balance at 1 October 20228,7512,3117,178391,38519,664
Additions-127214-36377
Revaluation decrease(550)----(550)
Balance at 31 March 20238,2012,4387,392391,42119,491
Additions--32-436
Disposals---(9)(17)(26)
Balance at 30 September 20238,2012,4387,424301,40819,501
Depreciation
Balance at 1 October 20223931,7413,669321,0246,859
Charge for the Period87126504481802
Disposals--(101)(3)-(104)
Balance at 31 March 20234801,8674,072331,1057,557
Charge for the Period139133268294636
Disposals---(5)(13)(18)
Balance at 30 September 20236192,0004,340301,1868,175
Net book value as at 30 September 20237,5824383,084-22211,326
Net book value as at 31 March 20237,7215713,320631611,934
Net book value as at 30 September 20228,3585703,509736112,805

Notes to the Interim Financial Information (continued)

10 Right-of-use Assets

Leasehold properties

At 30 September 2023 the Group had six leased properties: Distribution centres and showrooms in York, Sweden and Germany, Distribution centres in Ireland and Spain, and a software development office in Manchester.

On 28 July 2023 the Group agreed a Rent Review in relation to its York distribution centre.

As at 30 September 2023 the associated right of use assets are as follows:

Land and Buildings

£000

Cost

Balance at 1 October 202212,135
Modifications Additions567 63
Balance at 31 March 202312,765
Modifications2,663
Balance at 30 September 202315,428
Depreciation
Balance at 1 October 20224,697
Charge for the Period780
Balance at 31 March 20235,477
Charge for the Period863
Balance at 30 September 20236,340
Net book value as at 30 September 20239,088
Net book value as at 31 March 20237,288
Net book value as at 30 September 20227,438
Notes to the Interim Financial Information (continued)
11 Intangible assets
GoodwillSoftware platformBrandDomain namesOther IntangiblesTotal
£000£000£000£000£000£000
Cost
Balance at 1 October 20225,32422,5091,3723,03114932,385
Additions-2,496---2,496
Balance at 31 March 20235,32425,0051,3723,03114934,881
Additions-2,382---2,382
Balance at 30 September 20235,32427,3871,3723,03114937,263
Amortisation
Balance at 1 October 2022-10,60556323011,200
Amortisation for the Period-1,612-1191,632
Balance at 31 March 2023-12,21756334912,832
Amortisation for the Period-1,761-1531,815
Balance at 30 September 2023-13,978563410214,647
Net book value as at 30 September 20235,32413,4098093,0274722,616
Net book value as at 31 March 20235,32412,7888093,02810022,049
Net book value as at 30 September 20225,32411,9048093,02911821,184
12 Inventories
30 September 202330 September 202231 March 2023
£000£000£000
Finished goods38,95443,37834,381

The cost of inventories recognised as an expense and included in cost of sales in the period ended 30 September 2023 amounted to £41.8m (FY23 H1: £44.6m).

Inventories include £4.4m of predominantly Own-brand stock-in-transit (30 September 2022: £4.1m) from Far East manufacturers.

Notes to the Interim Financial Information (continued)

13 Trade and other receivables

30 September 202330 September 202231 March 2023
£000£000£000
Trade receivables1,5631,5161,243
Prepayments2,5201,7542,191
4,0833,2703,434

Corporation tax asset of £371,000 (30 September 2022: £1,019,000) has been disclosed separately on the face of balance sheet in all three periods, in accordance with IAS 1.54(n).

Trade receivables includes cash lodged with payment providers, Amazon and the Group's consumer finance partners, and UK and International education and trade accounts where standard credit terms are 30-days.

14 Interest bearing loans and borrowings

30 September 202330 September 202231 March 2023
£000£000£000
Non-current liabilities
Bank loans24,00029,00019,000
24,00029,00019,000
Current liabilities
Bank loans---
---
Total liabilities
Bank loans24,00029,00019,000
24,00029,00019,000

Revolving Credit Facility

On 15 June 2023 the Group renewed its banking facilities entering into a three year £30m RCF with HSBC. This facility expires in June 2026 and is secured by a debenture over the Group's assets.

Loans incur interest at variables rates linked to SONIA, with a margin non-utilisation fee.

Notes to the Interim Financial Information (continued)

15 Trade and other payables

30 September 202330 September 202231 March 2023
£000£000£000
Current
Trade payables13,12010,5859,300
Accruals and deferred income4,5195,3415,099
Deferred consideration233623
Other creditors including tax and social security2,6412,9503,225
20,30318,91217,647
Non-current
Accruals and deferred income674261
Deferred consideration223922
898183

Accruals at 30 September 2023 include:

  • £1,445,000 (30 September 2022: £2,151,000) relating to customer prepayments; and
  • £66,000 (30 September 2022: £42,000) relating to the estimated cash bonuses accrued relating to the CSOP schemes.

Deferred consideration

In March 2021 the Group acquired the Eden brand and associated assets from Marshall Amplification plc for £140,000 of which £100,000 was deferred and payable in four equal instalments of £25,000 on the first, second, third and fourth anniversary of the completion date, with £50,000 outstanding at 30 September 2023. These amounts are valued in the accounts at fair value and subsequently amortised.

The Directors consider the carrying amount of other 'trade and other payables' to approximate their fair value.

16 Leases

The Group has six property leases. Each lease is reflected on the statement of financial position as a right-of-use asset and a lease liability. The Group classifies its right-of-use assets in a consistent manner to its property, plant and equipment.

Lease liabilities are presented in the statement of financial position as follows:

30 September 202330 September 202231 March 2023
£000£000£000
Current1,0571,1711,130
Non-current9,2157,8227,470
10,2728,9938,600

Notes to the Interim Financial Information (continued)

17 Share based payments

The Group operates share option plans for qualifying employees of the Group. Options in the plans are settled in equity in the Company and are subject to vesting conditions. Relevant events in the Period include:

Options granted - CSOP (2023)

On 9 May 2023 options over a total of 56,023 Ordinary shares were granted to 22 non-Director employees under the Company's CSOP scheme.

LTIP (2023) replacing LTIP (2021) and LTIP (2018)

On 21 July 2023 the Group adopted a replacement long term incentive plan ('LTIP') with share awards made to key members of the management team. The Group's Remuneration Committee made these awards so that the key people to lead the business into the future are appropriately incentivised in a manner that aligns with the interests of the Group's shareholders. The new LTIP replaced the two existing LTIPs established in 2018 (and subsequently re-based in 2020) and in 2021 in full, with all awards made under those LTIPs replaced and cancelled.

Under the new LTIP, Gear4music Limited, ('G4M Ltd'), a wholly owned subsidiary of Gear4music (Holdings) plc issued 1,038,000 'E' ordinary shares of one-pence each ('E-Shares'), which are non-voting, non-dividend, restricted shares to the relevant individuals. The initial subscription cost was paid by the relevant individual with the proceeds received from the redemption by G4M Ltd of the 'C' ordinary shares of one-pence each and 'D' ordinary shares of ten pence each from the 2018 and 2021 LTIPs respectively at their nominal value. Any excess owed to the relevant individual was paid in cash; any excess owed by the relevant individual for the subscription cost of E Shares was paid by way of a small cash bonus.

These E Shares vest subject to achieving certain share price targets between 2026 and 2030, at which point the E Shares can be exchanged on a one-for-one basis for new ordinary shares in Gear4music (Holdings) plc. The weighted average vesting period over the life of the new LTIP is five years from the date of grant.

There were no significant related party transactions during the six months to 30 September 2023 (30 September 2022: none).

Cleaned text: letterheads, contacts and legal notices removed. View the original announcement ↗ · Company filings. Not investment advice.

Share this quote

Quote card
Post on X WhatsApp Download image

The link opens this announcement with the quote highlighted. Quotes are checked against the original text.

Add a note