CatalystWireBeta

Half-year Results

In brief · summary, not quotable

No summary for this filing – the full text is below.

Full announcement

Select text to share a quote on X · sign in to keep highlights & notes in your FTC notes

Filtronic plc (AIM: FTC), the designer and manufacturer of products and sub-systems for the aerospace, defence, telecoms infrastructure, space and critical communications markets, announces its half year results for the six months ended 30 November 2023 ("H1 2024").

Financial Highlights

H1 2024H1 2023
Revenue£8.5m£8.4m
Adjusted EBITDA ¹£0.2m£1.0m
Operating (loss)/profit(£0.4m)£0.5m
(Loss)/profit for the period(£0.5m)£0.5m
Basic (loss)/earnings per share(0.24p)0.22p
Diluted (loss)/earnings per share(0.24p)0.21p
Cash generated from/(used in) operating activities£1.8m(£0.2m)
At 30 Nov 2023At 31 May 2023
Net cash when including right of use property leases£1.2m£0.3m
Net cash when excluding right of use property leases£2.4m£1.6m

¹ Adjusted EBITDA is earnings before interest, taxation, depreciation, amortisation and exceptional items.

Operational Highlights

  • Revenue and profit expected to be ahead of market expectations for FY2024 and FY2025.
  • Contract award of £3.4m in the period from the market leader in the high-growth, low earth orbit ("LEO") satellite communications equipment market using Filtronic's innovative proprietary Cerus 32 product.
  • Good progress made on the development project to supply the European Space Agency ("ESA") with next generation space payload communication systems for £3.2m.
  • Award of £170k grant from the Defence Technology Exploitation Programme ("DTEP") to undertake a project titled 'Low cost and SWAP high density packaging for future RADAR'.
  • Healthy cash position enables continued investment in revenue growth initiatives to deliver the strategic plan.

Post-period Highlights

  • Additional contract awards of £12.6m, announced on 20 December 2023 and 6 February 2024, from the market leader in the high-growth, low earth orbit ("LEO") satellite communications equipment market using Filtronic's innovative proprietary Cerus 32 product.
  • Development contract from the market leader of low earth orbit ("LEO") satellite communications equipment for £150k to develop an E-band payload module.
  • Contract award of £4.5m on 19 December 2023 from BAE Maritime Systems for the development and manufacture of advanced RF electronic modules.
  • Contract award from QinetiQ valued at £2.0m announced on 15 January 2024 for the development of a radio-frequency subsystem to be deployed as a vehicle mounted land system or helicopter mounted solution.

Commenting on the outlook, Jonathan Neale, Chairman, said: "We are encouraged by the recent successes we have had in the execution of our strategic plan and targeted growth initiatives. The impact of this is expected in H2 FY2024 as we expect revenue to be ahead of full year market expectations and profitability to be materially ahead. Our confidence stems from the recently announced contract wins with customers in LEO space, aerospace and defence markets which were particularly pleasing given both the quantity and value, as well as the significance and quality of the new customers added to our customer portfolio. Consistent with our stated growth objectives we anticipate year-on-year forecast revenue improvements but recognise that timing of major project decisions and order placement may span financial years resulting in a growth trajectory that may sometimes be non-linear despite delivering robust compound growth. As success is delivered, we will continue to invest for growth whilst managing the rest of the cost base, where possible, to drive stronger profits and margins".

Chairman's Statement

I am pleased to present the half year results for FY2024.

I am encouraged by the way we have consolidated our position in our key markets of LEO space, aerospace and defence and telecommunications infrastructure. Our investments in engineering, business development and marketing have resulted in several innovative new product launches throughout the trading period, and we now have an opportunity pipeline which is more than double that of six months ago. As a result of this we have grown our sales orderbook through several recent contract wins with customers, and prospects, who are leaders in their respective markets.

Financial Performance Summary

Trading results for the first half of FY2024 are in line with internal forecasts but, with a strong second half orderbook combined with good material availability, we now expect to deliver revenue and profitability materially ahead of current market expectations for the full year.

Group revenue for the first half of FY2024 increased 1% on the prior year with sales of £8.5m (H1 2023: £8.4m), broadly in line with internal forecasts. However, an adverse first half sales mix comprising a higher concentration of lower margin telecommunications infrastructure product, and a higher cost base following investment into sales channels and engineering has contributed to an operating loss of £0.4m (H1 2023: operating profit of £0.5m) and adjusted earnings before interest, taxation, depreciation and amortisation ("adjusted EBITDA") of £0.2m (H1 2023: £1.0m).

At 30 November 2023, the Group recorded cash in the bank of £4.1m (31 May 2023: £2.6m), net cash of £2.4m when excluding the right of use property leases (31 May 2023: £1.6m) and net cash including right of use property leases of £1.2m (31 May 2023: £0.3m).

Our Markets

The Low Earth Orbit ("LEO") space market continues to develop with a significant number of projects being studied for both ground station and satellite payload. We have consolidated our relationship with the market leader in LEO communications and as a result, secured production orders of £16.0m, including an order announced today, to carry forward into H2 FY2024 and beyond. Working closely with the customer, we have been able to demonstrate the strength of our value proposition in terms of agility and speed within our engineering and manufacturing functions. We believe we are well positioned to secure future projects as they build their LEO network and scale their global operations.

We are making good progress on the European Space Agency ("ESA") ARTES programme, valued at £3.2m, which was awarded in July 2023. This project underpins our space technology roadmap for the next two years and enables us to develop a suite of qualified payload products at various mmWave frequencies required by the LEO space market.

Electronic warfare ("EW") and battlefield communications remain areas of high interest and investment for the aerospace and defence market. With analysts advising that defence spending needs to increase, particularly with more emphasis on innovative technology solutions. Increased engagement with the defence primes in recent months has been tangible. It is very pleasing to note that we have been able to build on our established position in airborne radar systems, with recent contract wins at BAE Maritime Systems for a shipborne radar system valued at £4.5m announced in early December, and at QinetiQ for a land and helicopter mounted range radar programme valued at £2.0m in early January. These are important steps forward as we develop our position in this market and broaden our customer base.

We also secured a series of filter and switched filter bank contracts during the trading period and won a third Defence Science and Technology Laboratory ("DSTL") programme for the development of a next generation tuneable filter platform valued at £0.4m. Our investments in both hybrid and plastic encapsulation assembly for hi-reliability semiconductors strengthens Filtronic's position in the UK supply chain for electronic subsystems for use in our chosen markets.

The global deployment of 5G telecommunications infrastructure continues. Our orderbooks are scheduled across multiple trading periods to accommodate fluctuations in regional demand and a move to high-performance products required to service non-metropolitan areas. The launch of the X2 versions of the popular Morpheus, Hades and Hercules E-band transceiver modules provide up to 50% more output power providing extended transmission distance for the backhaul equipment provider which has allowed us to recapture value in this competitive market. Market leading performance, coupled with an ability to design and build bespoke E-band backhaul solutions, has enabled some pleasing contract wins with private high frequency trading network providers.

Outlook

We now feel confident that full year revenue and profit for FY2024 and FY2025 will be materially above current market expectations particularly as the semiconductor shortages impacting global supply chains and constraining our operations, are now largely behind us.

With a strong orderbook and an expanding opportunity pipeline we are starting to see the benefit of the recent investments in technology, resources and capability. We are making real inroads into our strategic markets, which for the large part remain robust with good long-term growth prospects and considerable amounts of inward investment.

The LEO space market is rapidly developing, and we have multiple project opportunities that look promising for our mmWave technology. Meanwhile the importance of defence spending on EW and battlefield communications is more pronounced than ever in an uncertain world, and the deployment of 5G network infrastructure continues with the relentless demand for bandwidth driving technology toward frequencies at E-band and beyond.

I am very grateful for the hard work and dedication of the entire Filtronic team in their efforts to focus on our customers, develop the business and I would like to take this opportunity to publicly thank them for all their efforts and collective success.

Jonathan Neale

Chairman, 5 February 2023

Condensed Consolidated Interim Income Statement

For the period ended 30 November 2023

6 months6 monthsYear
EndedEndedEnded
30 November30 November31 May
202320222023
(Unaudited)(Unaudited)(Audited)
Continuing operationsNote£000£000£000
Revenue58,4808,36816,268
==================
Adjusted EBITDA ¹2069521,270
Depreciation of property, plant and equipment and right of use assets(451)(392)(253)
Amortisation of intangible assets(124)(77)(780)
------------------------------
Operating (loss)/profit6(369)483237
Finance costs7(166)(125)(231)
Finance income8188258
------------------------------
(Loss)/profit before taxation(517)44064
Taxation(5)24400
------------------------------
(Loss)/profit for the period(522)464464
==================
Basic and diluted (loss)/earnings per share (pence)
Basic (loss)/earnings per share9(0.24p)0.22p0.22p
Diluted (loss)/earnings per share9(0.24p)0.21p0.21p
==================

1 Adjusted EBITDA is defined as profit before interest, taxation, depreciation, amortisation and exceptional items which is a non-GAAP metric used by management and is not an IFRS disclosure.

Condensed Consolidated Interim Statement of Comprehensive Income

For the period ended 30 November 2023

6 months6 monthsYear
EndedEndedEnded
30 November30 November31 May
202320222023
(Unaudited)(Unaudited)(Audited)
£000£000£000
(Loss)/profit for the period(522)464464
------------------------------

Items that are or may be subsequently reclassified to profit and loss:

6 months6 monthsYear
EndedEndedEnded
30 November30 November31 May
Currency translation arising on consolidation(39)62(1)
------------------------------
Total comprehensive (expense)/income for the period(561)526463
==================

The total comprehensive (expense)/income for the period is attributable to the equity shareholders of the parent company Filtronic plc.

Condensed Consolidated Interim Balance Sheet

At 30 November 2023

Note30 November30 November31 May
202320222023
(Unaudited)(Unaudited)(Audited)
£000£000£000
Non-current assets
Goodwill and other intangible assets1,9771,5951,774
Right of use assets3,5662,6062,889
Property, plant and equipment7647951,446
Deferred tax1,2528751,254
------------------------------
7,5595,8717,363
------------------------------
Current assets
Inventories2,5692,6852,778
Trade and other receivables4,5454,8095,335
Cash and cash equivalents4,0573,0622,610
------------------------------
11,17110,55610,723
------------------------------
------------------------------
Total assets18,73016,42718,086
------------------------------
Current liabilities
Trade and other payables2,7592,1903,673
Provisions363314364
Deferred Income101,235198164
Lease liabilities746616617
------------------------------
5,1033,3184,818
------------------------------
Long term liabilities
Deferred income105373129
Lease liabilities2,0921,4841,698
------------------------------
2,6291,5151,727
------------------------------
------------------------------
Total liabilities7,7324,8336,545
------------------------------
------------------------------
Net assets10,99811,59411,541
==================
Equity
Share capital1110,79610,79610,796
Share premium1211,08711,07711,077
Translation reserve(509)(409)(470)
Retained earnings(10,376)(9,870)(9,862)
------------------------------
Total equity10,99811,59411,541
==================

The total equity is attributable to the equity shareholders of the parent company Filtronic plc.

Company number 2891064

Condensed Consolidated Interim Statement of Changes in Equity

For the period ended 30 November 2023

Share capitalShare premiumTranslation reserveRetained earningsTotal equity
£000£000£000£000£000
Balance at 30 November 202210,79611,077(409)(9,870)11,594
Profit for the period-----
Currency translation movement arising on consolidation--(61)-(61)
Share-based payments---88
--------------------------------------------------
Balance at 31 May 202310,79611,077(470)(9,862)11,541
Loss for the period---(522)(522)
New shares issued (net of issue costs)-10--10
Currency translation movement arising on consolidation--(39)-(39)
Share-based payments---88
--------------------------------------------------
Balance at 30 November 202310,79611,087(509)(10,376)10,998
==============================
Condensed Consolidated Interim Cash Flow Statement
For the period ended 30 November 2023
6 months6 monthsYear
EndedEndedEnded
30 November30 November31 May
202320222023
(Unaudited)(Unaudited)(Audited)
£000£000£000
Cash flows from operating activities
(Loss)/profit for the period(522)464464
Taxation5(24)(400)
Finance income(18)(82)(58)
Finance costs166125231
------------------------------
Operating (loss)/profit(369)483237
Tax (paid)/received(5)2416
Share-based payments8816
Depreciation451392780
Amortisation of intangible assets12477253
Movement in inventories186(11)(157)
Movement in trade and other receivables766(282)(833)
Movement in trade and other payables(906)(838)665
Movement in provisions(1)3382
Change in deferred income1,579(72)(109)
------------------------------
Net cash generated from/(used in) operating activities1,833(186)950
------------------------------
Cash flows from investing activities
Capitalisation of development costs(326)(160)(481)
Acquisition of intangible assets-(16)(51)
Acquisition of plant and equipment(162)(193)(946)
Acquisition of right of use assets(34)-(53)
Interest received14-9
------------------------------
Net cash used in investing activities(508)(369)(1,522)
------------------------------
Cash flows from financing activities
Interest paid(166)(125)(231)
Exercise of employee share options101717
Repayment of principal element of lease liabilities(411)(323)(626)
Receipt of interest-bearing borrowings684--
------------------------------
Net cash generated from/(used in) financing activities117(431)(840)
------------------------------
Movement in cash and cash equivalents1,442(986)(1,412)
Currency exchange movements54216
Opening cash and cash equivalents2,6104,0064,006
------------------------------
Closing cash and cash equivalents4,0573,0622,610
==================

Notes to the Condensed Financial Statements

1 Company information

Filtronic plc is a company registered and domiciled in the United Kingdom and is listed on the AIM market of the London Stock Exchange. The Company's registered number is 2891064. The address of the Company's registered office is Filtronic plc, Filtronic House, Unit 3, Airport West, Lancaster Way, Yeadon, West Yorkshire, LS19 7ZA.

Copies of the Company's Annual Report and interim financial report are available from the Company's registered office or the Company's website at www.filtronic.com.

2 Basis of preparation

Whilst the financial information included in this preliminary statement has been prepared on the basis of the requirements of IFRSs in issue, this statement does not itself contain sufficient information to comply with IFRS.

These financial results for the six months ended 30 November 2023 do not comprise statutory accounts within the meaning of Section 434 of the Companies Act 2006. The interim report should be read in conjunction with the Annual Report 2023, which includes annual financial statements for the year ended 31 May 2023. Those accounts have been reported on by the Company's auditor and delivered to the registrar of companies. The report of the auditor was (i) unqualified (ii) did not include a reference to any matters to which the auditor drew attention by way of emphasis without qualifying their report, and (iii) did not contain a statement under section 498 (2) or (3) of the Companies Act 2006.

The condensed consolidated financial statements for the six months ended 30 November 2023 consolidate the financial statements of the Company and all of its subsidiaries (together referred to as the "Group"). Transactions between Group companies, which are related parties, have been eliminated upon consolidation and therefore do not require disclosure.

The ondensed consolidated financial statements for the six months ended 30 November 2023 and comparative period have not been audited. The interim financial report for the six months ended 30 November 2023 was approved by the Board on 5 February 2023.

3 Going Concern

In accordance with corporate governance requirements the directors have undertaken a review of forecasts and the Group's cash requirements to consider whether it is appropriate that the Group continues to adopt the going concern assumption.

The directors have reviewed the projected cash flow and other relevant information, including a 'severe but plausible' scenario and have a reasonable expectation that the Group has adequate resources to continue in operational existence and therefore it remains appropriate to adopt the going concern basis in preparing the interim financial report for the six months ended 30 November 2023.

4 Accounting estimates and judgements

The preparation of the financial statements requires the use of accounting estimates and judgements that affect the application of accounting policies and reported amounts of assets and liabilities, income and expenses. The accounting estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of the future that are believed to be reasonable under the circumstances. Actual results may differ from the expected results. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods. The accounting estimates and judgements that have a significant effect on the financial statements are considered in the Filtronic plc Annual Report for the year ended 31 May 2023 which can be found on the Filtronic website. Unless stated below there is no material change to those judgements from the Annual Report in the basis of calculation.

5 Segmental Analysis

Operating Segments

IFRS 8 requires consideration of the identity of the Chief Operating Decision Maker ('CODM') within the Group. In line with the Group's internal reporting framework and management structure, the key strategic and operating decisions are made by the Chief Executive Officer, who reviews internal monthly management reports, budget and forecast information as part of this. Accordingly, the Chief Executive Officer is deemed to be the CODM.

The Group has three customers representing individually over 10% of revenue each and in aggregate 82% of revenue. This is split as follows:

  • Customer A - 37% (HY 2023: 41%)
  • Customer B - 32% (HY 2023: 17%)
  • Customer C - 13% (HY 2023: 24%)

Revenue by Destination

The revenue presented is based on the geographic location of customers receiving the product/service from the continuing operations.

6 months6 monthsYear
EndedEndedEnded
30 November30 November31 May
202320222023
£000£000£000
Revenue
United Kingdom1,3962,6474,762
Europe1,0461,2582,600
Americas3,4332,3235,711
Rest of the world2,6052,1403,195
------------------------------
8,4808,36816,268
==================

Revenue from sales

The revenue presented is based on the Group deriving revenue from product sales and those received from Non-Recurring Engineering ("NRE") at a point in time when the performance obligation is satisfied.

6 months6 monthsYear
EndedEndedEnded
30 November30 November31 May
202320222023
£000£000£000
Revenue
Sales of product8,0317,92715,362
NRE - point in time449441906
------------------------------
8,4808,36816,268
==================
6 Operating (loss)/profit
6 months6 monthsYear
EndedEndedEnded
30 November30 November31 May
202320222023
£000£000£000
Revenue8,4808,36816,268
------------------------------
Material cost of goods sold3,2452,9945,992
Wages and salaries3,1712,9525,884
Social security costs316313623
Pension costs181164336
Share-based payments8816
------------------------------
Employee costs3,6773,4376,859
------------------------------
Amortisation of intangible assets12477253
Depreciation of property, plant and equipment and right of use assets451392780
------------------------------
Depreciation and amortisation5754691,033
------------------------------
Other operating income(153)(33)(187)
Other expenses1,5051,0182,334
------------------------------
Total operating costs5,6044,89110,039
==================
Operating (loss)/profit(369)483237
==================

Development costs of £295,000 were capitalised in the HY 2024 (2023: £160,000).

Other operating income relates to grants received for plant and machinery and R&D innovation whilst R&D tax credits claimed under the RDEC scheme are also recognised in operating profit.

7 Finance costs

6 months6 monthsYear
EndedEndedEnded
30 November30 November31 May
202320222023
£000£000£000
Interest expense for lease arrangements11470139
Minimum service costs and interest charges on invoice discounting facilities525592
------------------------------
166125231
==================
8 Finance income
6 months6 monthsYear
EndedEndedEnded
30 November30 November31 May
202320222023
£000£000£000
Revaluation of foreign currency denominated intercompany balance48249
Interest receipt on treasury deposits14-9
------------------------------
188258
==================
9 Basic and diluted (loss)/earnings per share
6 months6 monthsYear
EndedEndedEnded
30 November30 November31 May
202320222023
£000£000£000
(Loss)/profit for the period(522)464464
==================
'000'000'000
Basic weighted average number of shares215,172215,119215,121
Dilution effect of share options2,7811,1891,358
--------------------------------
Diluted weighted average number of shares217,953216,308216,479
===================
Basic (loss)/earnings per share (pence)(0.24p)0.22p0.22p
Diluted (loss)/earnings per share (pence)(0.24p)0.21p0.21p
==================
10 Deferred income
6 months6 monthsYear
EndedEndedEnded
30 November30 November31 May
202320222023
£000£000£000
Contract liabilities1,198141140
Capital grant375724
---------------------------------
Total current deferred income1,235198164
---------------------------------
Contract liabilities392--
Capital grant1453129
--------------------------------
Total non-current deferred income5373129
---------------------------------
Total deferred income1,772229193
=====================

Contract liabilities are invoices raised in advance of NRE work completed for customers that will be recognised as income once the performance obligation of the contract has been met. The majority of NRE contracts are invoiced with a proportion of the contract value upfront which is recognised as revenue, over time, across the life of contract at each milestone based on the percentage of the overall contract value achieved at that performance obligation.

A capital grant of £150k was awarded in the period towards the cost of plant and equipment for new plastic encapsulation capability.

11 Share Capital

Deferred shares of 10p eachOrdinary shares of 0.1p each
Number '000Number '000£000
At 30 November 2022106,877215,12110,796
Exercise of employee share options---
--------------------------- -----------
At 31 May 2023106,877215,12110,796
Exercise of employee share options-200-
-------------------------------------
At 30 November 2023106,877215,32110,796
========================

All shares are allotted, called up and fully paid. Holders of the ordinary shares and entitled to retrieve dividends when declared and are entitled to one vote per share at meetings of the company.

Holders of the ordinary shares are entitled to receive dividends when declared and are entitled to one vote per share at meetings of the Company.

12 Share Premium

£000

At 30 November 202211,077
Exercise of employee share options-
-----------
At 31 May 202311,077
Exercise of employee share options10
-----------
At 30 November 202311,087
=======
13 Analysis of net cash
1 June 2023Cash FlowOther movements30 Nov 2023
£000£000£000£000
Cash and cash equivalents2,6101,44254,057
Lease liability - plant and equipment(1,020)353(1,009)(1,676)
------------------------------------
Net cash when including all debt except property leases1,5901,795(1,004)2,381
Lease liability - property lease(1,295)174(41)(1,162)
------------------------------------
Net cash2951,9691,0451,219
========================

Cash at bank earns interest at floating rates based on daily bank deposit rates.

At 30 November 2023, the Company had a £3.0m invoice discounting facility in place with Barclays Bank plc against the UK debtor book and a $4.0m factoring facility with Wells Fargo against the US debtor book. There were no drawings on either of the facilities at 30 November 2023 (31 May 2023: undrawn).

Cleaned text: letterheads, contacts and legal notices removed. View the original announcement ↗ · Company filings. Not investment advice.

Share this quote

Quote card
Post on X WhatsApp Download image

The link opens this announcement with the quote highlighted. Quotes are checked against the original text.

Add a note