CatalystWireBeta

Results for the Six Months Ended 30 September 2025

In brief · summary, not quotable

FIH Group PLC reported a revenue increase of 4% to £18.9 million for the six months ended 30 September 2025, driven by improved performance in Falkland Building Services, though Momart's trading declined. The company significantly reduced its underlying pre-tax loss to £1.4 million from £5.9 million in the prior year, and its reported pre-tax loss narrowed to £2.5 million from £6.1 million. A key event was the sale and leaseback of Momart's Leyton warehousing facilities for £22.65 million, generating a £3.4 million pre-tax profit and allowing for an £8.8 million special dividend distribution to shareholders. The group's cash position strengthened to £16.2 million, with net cash before lease liabilities at £16.1 million, a substantial improvement from net debt of £3.3 million. The interim dividend remains unchanged at 1.25 pence per share.

Half year to 30 Sep 2025NowYear beforeChange
Revenue £18.9m £18.2m +4.4%
Operating profit (£1.9m) (£5.6m)
Adj. operating profit (£1.0m) (£5.5m)
Profit before tax (£2.5m) (£6.1m)
Net income (£1.9m) (£4.4m)
Cash from operations (£2.2m) £0.8m
Net cash / (debt) £16.1m (£3.3m)
Cash £16.2m £8.5m +91.2%

Figures as reported, converted to £ where needed – see all financials.

Full announcement

Select text to share a quote on X · sign in to keep highlights & notes in your FIH notes

FIH, the AIM quoted international specialist services group with businesses in the Falkland Islands and the UK, announces its unaudited results for the six months ended 30 September 2025 ("the period"). Comparisons shown below are for the respective six months in 2024 unless otherwise stated.

Improved Operating Performance and Successful Sale and Lease Back of Momart Warehouse but Challenges Remain

Headlines

  • Revenue up 4% to £18.9 million (2024: £18.2 million) due to an improved trading performance by Falkland Building Services ("FBS"), the construction division of Falkland Islands Company ("FIC"), partly offset by reduced levels of trading in Momart, but with Portsmouth Harbour Ferry Company ("PHFC") performance in line with prior year.
  • Underlying pre-tax loss of £1.4 million (2024: £5.9 million) reflecting the above.
  • Reported pre-tax loss of £2.5 million (2024: £6.1 million).
  • Cash position of £16.2 million as at 30 September 2025 (2024: £8.5 million) with net cash before lease liabilities of £16.1 million (2024: net debt £3.3 million).
  • Sale and lease back of Leyton warehousing facilities for £22.65 million resulting in:

o Pre-tax profit of £3.4 million.

o Repayment of the mortgage secured on the property of £11 million.

o £8.8 million distributed to shareholders via a special dividend of 70 pence per ordinary share paid on 31 October 2025.

  • £4.1 million impairment of Momart goodwill and intangible assets recognised following the sale of the Leyton warehousing facility.
  • Interim dividend maintained at 1.25 pence per share (2024: 1.25 pence per share)

Outlook

  • New management have been appointed in FIC and are progressing action plans to address the challenges in the business, but these are expected to continue to significantly impact the performance of the division for the remainder of the year, albeit within the Group's existing resources.
  • The market continues to be challenging for Momart and the business continues to focus on client relationships, process efficiency and the cost base, with a number of savings already having been identified and delivered. The full year impact of cost savings will not be felt until next financial year.
  • In PHFC, opportunities to maximise secondary revenues continue to be targeted and costs and fare pricing will continue to be carefully managed.
  • The Board continues to evaluate further opportunities to maximise shareholder value across all divisions.

Stuart Munro Chief Executive, said:

"The last six months has been another challenging period for the Group. Whilst it was pleasing to complete the sale and lease back of the Leyton warehousing facilities and return a special dividend to shareholders, there are further challenges ahead. However, management teams are now in place in all businesses, action plans are underway and progress is being made."

Chairman's Statement

Whilst an improvement over prior year, continuing challenges in both FIC and Momart resulted in an overall loss for the Group for the first half of the year. We continue to be firmly focussed on addressing the issues in these businesses.

On a more positive note, the sale and leaseback of Momart's warehousing facilities in Leyton unlocked significant value in the Group, and the Board were delighted to return a substantial part of that value to shareholders via a special dividend.

Dividend

The interim dividend is being maintained at 1.25 pence per share (2024: 1.25 pence per share) reflecting confidence in the longer-term trading outlook. This will be paid on 13 February 2026 to shareholders on the register at the close of business on 9 January 2026. The shares will be marked ex dividend on 8 January 2026.

The Group has a Dividend Reinvestment Plan ("the Plan") that allows shareholders to reinvest dividends to purchase additional shares in the Group. For shareholders to apply the proceeds of this and future dividends to the Plan, application forms must be received by the Group's Registrars by no later than 16 January 2026*

Nick Henry

Chairman

Chief Executive's Review

Overview

Revenue of £18.9 million for the six months ended 30 September 2025 was £0.7 million ahead of the same period last year. This reflects an improvement in FIC due largely to FBS, where disruption due to lack of power on a major contract along with poor weather and staff issues, resulted in a significant reduction in trading performance in the prior half year, as well as reduced levels of trading in Momart and consistent income in PHFC.

The Group underlying pre-tax loss of £1.4 million was £4.5 million better than the loss for the same period last year. This reflects the revenue performances noted above, as well as agreement on compensation for the above power-related delay and the nonrecurrence of onerous contract provisions made in the prior half year in FBS.

On 4 September 2025 the Group completed the sale and lease back of the 100,000 sq ft warehousing facilities in Leyton used by Momart, for a total cash consideration of £22.65 million, returning £11.8 million to the company before fees and tax after mortgage repayment, resulting in a pre-tax profit of £3.4 million on the disposal. Following approval at the AGM on 23 September 2025, a special dividend of 70 pence per ordinary share associated with this transaction was paid on 31 October 2025, along with the final dividend for the year ended 31 March 2025 of 5.5 pence per ordinary share.

Group Trading Results for the Six Months Ended 30 September 2025

Group revenues Six months ended 30 September2025 £m2024 £mChange £m
Falkland Islands Company8.86.22.6
Momart7.89.7(1.9)
Portsmouth Harbour Ferry2.32.3-
Total revenue18.918.20.7
Group underlying pre-tax (loss) / profit*
Falkland Islands Company**(0.9)(6.4)5.5
Momart**(0.9)0.1(1.0)
Portsmouth Harbour Ferry**0.40.4-
Total underlying pre-tax loss*(1.4)(5.9)4.5
Non-trading items (see note 3)(1.1)(0.2)(0.9)
Reported loss before tax(2.5)(6.1)3.6

* Underlying pre-tax (loss) / profit is defined as, profit before tax, before non-trading items.

** As in prior years the profits reported for each operating company are stated after the allocation of head office

management and plc costs which have been applied to each subsidiary on a consistent basis.

Dividend

An interim dividend of 1.25 pence per share (2024: 1.25 pence per share) will be paid on 13 February 2026 to shareholders on the register at the close of business on 9 January 2026.

Group Operating Company Performance

Falkland Islands Company

Total revenue of £8.8 million was £2.6 million ahead of the same period last year, due mainly to a £3.1 million improvement in FBS.

This improvement relates mainly to the contract to build 70 Houses for the Falkland Islands Government ("FIG") and the Ministry of Defence ("MOD"), where disruption due to lack of power on the MOD Mount Pleasant Complex ("MPC"), poor weather and staff issues, resulted in a significant reduction in trading performance in the same period last year.

The underlying operating loss of £0.9 million was £5.5 million ahead of the same period last year. This reflects the recognition of the issues noted above, as well as agreement with the client on compensation for the disruption due to the lack of power at MPC and the nonrecurrence of onerous contract provisions made in the prior half year, both in FBS.

FIC Operating Results Six months ended 30 September2025 £m2024 £mChange £m
Revenues
Retail4.14.6(0.5)
FBS (housing and construction)1.3(1.8)3.1
Falklands 4x41.41.5(0.1)
Support Services1.41.4-
Property Rental0.60.50.1
Total FIC revenue8.86.22.6
FIC underlying operating (loss) / profit(0.9)(6.4)5.5
Net interest expense---
FIC underlying (loss) / profit before tax(0.9)(6.4)5.5

Momart

Revenue of £7.8 million for the six months to 30 September 2025 was £1.9 million below prior year, with reductions in Museum Exhibitions and Gallery Services and a small increase in Storage.

The underlying operating loss of £0.9 million was £1.0 million below prior year.

Momart Operating Results Six months ended 30 September2025 £m2024 £mChange £m
Revenues
Museum Exhibitions3.95.2(1.3)
Gallery Services2.43.1(0.7)
Storage1.51.40.1
Total Momart revenue7.89.7(1.9)
Momart underlying operating (loss) / profit(0.6)0.3(0.9)
Net interest expense(0.3)(0.2)(0.1)
Momart underlying (loss) / profit before tax(0.9)0.1(1.0)

Portsmouth Harbour Ferry Company

Whilst passenger numbers for the first half of the year were 3% down against the same period last year, inflationary fare rises, combined with a continued focus on secondary revenue maximisation and tight cost control, resulted in both total revenue and underlying operating profit being in line with the prior year at £2.2 million and £0.5 million respectively.

PHFC Operating Results Six months ended 30 September2025 £m2024 £mChange £m
Revenues
Ferry fares2.22.2-
Other income0.10.1-
Total PHFC revenue2.32.3-
PHFC underlying operating profit0.50.5-
Pontoon lease liability & vessel loan expense(0.1)(0.1)-
PHFC underlying profit before tax0.40.4-

Trading Outlook

Trading in FIC continues to be challenging, with the biggest impact arising in the construction division as a result of a lack of tender opportunities and delays to the contract to build 70 Houses for FIG and the MOD. However, power was provided at MPC in September 2025, which has already started to facilitate improved progress on this contract. A new FIC managing director and finance director were appointed in July 2025 and have been tasked with delivering a programme of improvement across all areas of the business.

At Momart, ongoing issues in the art market due to global economic uncertainty have resulted in significantly lower trading activity than in the prior year, for both Museum Exhibitions and Gallery Services. However, Storage income has remained broadly consistent. In mitigation, the business continues to focus on client relationships, process efficiency and the cost base, with a number of savings already having been identified and delivered. However, the full year impact of these cost reductions will not be felt until next financial year.

Passenger numbers are marginally below prior year at PHFC. However, this is being offset by the April 2025 fare rises and additional secondary revenue, as well by maintaining a tight control on costs.

Whilst there are challenges ahead, particularly in FIC and Momart, management teams are now in place in all businesses, action plans are underway and progress is being made.

Group Strategy

The sale and lease back of the warehouse facilitates used by Momart and the return of £8.8 million to shareholders came out of the ongoing strategic options review and the Group continues to evaluate further opportunities to maximise shareholder value for all divisions.

Stuart Munro

Chief Executive

Chief Financial Officer's Review

Financial Review

Revenue

Group revenue increased by £0.7 million (4%) to £18.9 million (2024: £18.2 million) with an increase of £2.6 million in FIC partially offset by a reduction of £1.9 million in Momart and PHFC at the same level as the prior year.

Operating Loss

An underlying operating loss of £1.4 million was £4.5 million better than the prior year loss of £5.9 million, reflecting a £5.6 million improvement in FIC, due mainly to FBS, which was partly offset by Momart, where the operating loss of £0.9 million was £1.0 million lower than the prior year. PHFC operating profit of £0.4 million was consistent with the prior year.

Net Financing Costs

The Group's net financing costs of £0.6 million were broadly in line with the prior year.

Non-trading Items

Non-trading items included a profit of £3.4 million from the sale and leaseback of the Group's warehousing facilities in Leyton. They also included a £4.1 million impairment of goodwill and intangible assets following the sale of the Leyton warehousing facility, which underpinned the recoverable value of the assets of the Art and Logistics Cash Generating Unit and £0.3 million of restructuring costs in Momart.

Reported Pre-tax Result

The reported pre-tax result for the six months ended 30 September 2025 was a loss of £2.5 million (2024: Loss of £6.1 million). The underlying pre-tax loss was £1.4 million (2024: £5.9 million loss).

Taxation

Tax on the period results for both the six months ended 30 September 2025 and 30 September 2024 have been estimated on the basis of 25% and 26% of profits arising in the UK and the Falkland Islands respectively, resulting in a credit of £0.6 million (2024: £1.7 million).

Earnings per Share

Diluted Earnings per Share ("EPS") derived from reported profits was negative 15.2 pence (2024: negative 34.9 pence).

Balance Sheet and Cash Flow

The Group's balance sheet remained strong with total net assets of £36.1 million below the balances at 30 September 2024 of £40.8 million and 31 March 2025 of £37.9 million.

Net Debt

30 September 202530 September 202431 March 2025
£m£m£m
Bank loans(0.1)* (11.8)* (11.3)
Cash and cash equivalents16.28.57.9
Net cash / (debt)16.1(3.3)(3.4)
Lease liabilities(23.6)(5.9)(5.5)
Net debt after lease liabilities(7.5)(9.2)(8.9)

*Includes a mortgage of £11.3 million on the Group's freehold premises in Leyton.

Following the sale and leaseback of the Group's freehold premises in Leyton, the mortgage on the property was repaid reducing bank loans to £0.1 million (31 March 2025: £11.3 million) and increasing the Group's cash balance by £8.3 million to £16.2 million (31 March 2025: £7.9 million).

Overall, net cash before lease liabilities increased to £16.1 million (31 March 2025: Net debt £3.4 million).

A special dividend of 70 pence per share amounting to £8.8 million was paid to shareholders on 31 October 2025.

Reuben Shamu

Chief Financial Officer

Consolidated Income Statement

For the Six Months Ended 30 September 2025

NotesUnaudited Six Months to 30 September 2025 £'000Unaudited Six Months to 30 September 2024 £'000Audited Year Ended 31 March 2025 £'000
2Revenue18,94818,15340,850
Cost of sales(11,031)(12,871)(27,226)
Gross profit7,9175,28213,624
Operating expenses(8,890)(10,819)(19,163)
Operating loss before non-trading items(973)(5,537)(5,539)
3Non-trading items(960)(19)(196)
Operating loss(1,933)(5,556)(5,735)
4Net finance expense*(608)(544)(914)
Loss before tax(2,541)(6,100)(6,649)
5Taxation6341,7271,518
Loss attributable to equity holders of the company(1,907)(4,373)(5,131)

* Finance expense includes a non-trading movement in the fair value of derivative financial instruments of £(175,000) (six months ended 30 September 2024: (£221,000); year ended 31 March 2025: (£255,000)) .

NotesUnaudited Six Months to 30 September 2025 £'000Unaudited Six Months to 30 September 2024 £'000Audited Year Ended 31 March 2025 £'000
2Underlying loss before tax(1,406)(5,860)(6,198)
6Earnings per share
Basic(15.2)p(34.9)p(41.0)p
Diluted(15.2)p(34.9)p(41.0)p

See note 6 for an analysis of earnings per share on underlying profit (defined as profit after tax before non-trading items).

Consolidated Balance Sheet

At 30 September 2025

NotesUnaudited 30 September 2025 £'000Unaudited 30 September 2024 £'000Audited 31 March 2025 £'000
Non-current assets
Intangible assets2674,4294,414
Property, plant and equipment36,79138,27037,750
Investment properties7,4097,7147,503
Investment in joint venture259259259
Hire purchase lease receivables246497420
Deferred tax assets2652,071265
Derivative financial instruments-1,1131,101
Total non-current assets45,23754,35351,712
Current assets
Inventories5,4565,8154,232
Trade and other receivables7,2684,6327,479
Hire purchase lease receivables418462389
Corporation tax receivable165-165
8Cash and cash equivalents16,2118,4807,846
Total current assets29,51819,38920,111
Total assets74,75573,74271,823
Current liabilities
Trade and other payables(11,566)(8,994)(13,095)
9Interest bearing loans and borrowings(1,407)(1,568)(1,269)
Corporation tax payable(675)-(280)
Total current liabilities(13,648)(10,562)(14,644)
Non-current liabilities
9Interest bearing loans and borrowings(22,339)(16,110)(15,502)
Deferred tax liabilities(1,697)(4,677)(2,726)
Employee benefits(1,003)(1,631)(1,019)
Total non-current liabilities(25,039)(22,418)(19,247)
Total liabilities(38,687)(32,980)(33,891)
Net assets36,06840,76237,932
Capital and reserves
Equity share capital1,2511,2511,251
Share premium account17,59017,59017,590
Other reserves703703703
Retained earnings16,52421,28318,431
Hedging reserve-(65)(43)
Total equity36,06840,76237,932
Consolidated Cash Flow Statement
For the Six Months Ended 30 September 2025
NotesUnaudited Six Months to 30 September 2025 £'000Unaudited Six Months to 30 September 2024 £'000Audited Year Ended 31 March 2025 £'000
Cash flows from operating activities
Loss for the period after taxation(1,907)(4,373)(5,131)
Adjusted for:
Cash items:
Bank interest payable222193370
Bank interest receivable--(40)
Non-cash items:
Amortisation391642
Depreciation: Property, plant and equipment1,3661,2302,403
Depreciation: Investment properties9418217
Interest cost on pension scheme liabilities363668
Equity-settled share-based payment expenses-42(28)
Fair value movement in derivative financial instrument175221255
(Gain) / loss on disposal of fixed assets(3,437)3-
Impairment of goodwill4,115--
Exchange losses--40
Lease liability finance expense175133261
Decrease in hire purchase leases receivable1451151
Corporation and deferred tax expense / (credit)(634)(1,727)(1,518)
Cash and Non-cash items2,2961662,221
Operating cash flow before changes in working capital389(4,207)(2,910)
Decrease in trade and other receivables2116,3553,419
(Increase) / decrease in inventories(1,224)8832,466
(Decrease) / increase in trade and other payables(1,529)(2,117)1,983
Changes in working capital(2,542)5,1217,868
Cash generated from operations(2,153)9144,958
Payments to pensioners(52)(52)(553)
Corporation taxes (paid) / received-(103)(322)
Net cash flow from operating activities(2,205)7594,083
Cash flows from investing activities
Purchase of property, plant and equipment(379)(840)(1,489)
Purchase of intangibles(7)(37)(49)
Purchase of investment properties-(22)(10)
Proceeds from the sale of property, plant and equipment21,792--
Bank interest received--40
Net cash flow from investing activities21,406(899)(1,508)
Consolidated Cash Flow Statement (continued) For the Six Months Ended 30 September 2025Unaudited Six Months to 30 September 2025 £'000Unaudited Six Months to 30 September 2024 £'000Audited Year Ended 31 March 2025 £'000
Notes
Cash flows from financing activities
Repayment of bank loans(11,151)(503)(1,035)
Bank interest paid(222)(193)(370)
Repayment of lease liabilities principal(257)(201)(576)
Lease liabilities interest paid(175)(133)(261)
Liquidation of derivative financial instrument969--
Dividends paid--(2,097)
Net cash flow from financing activities(10,836)(1,030)(4,339)
Net increase / (decrease) in cash and cash equivalents8,365(1,170)(1,764)
Cash and cash equivalents at start of year7,8469,6509,650
Exchange losses on cash balances--(40)
8Cash and cash equivalents at end of year16,2118,4807,846
Consolidated Statement of Comprehensive Income
For the Six Months Ended 30 September 2025
Unaudited Six Months to 30 September 2025 £'000Unaudited Six Months to 30 September 2024 £'000Audited Year Ended 31 March 2025 £'000
Loss for the period(1,907)(4,373)(5,131)
Amortisation of hedge reserve43628
Deferred tax on share options and other financial liabilities--(32)
Items that are or may be reclassified subsequently to profit or loss436(4)
Re-measurement of the FIC defined benefit pension scheme--143
Movement on deferred tax asset relating to the pension scheme--(37)
Items which will not ultimately be recycled to the income statement--106
Total other comprehensive income436102
Total comprehensive expense(1,864)(4,367)(5,029)
Condensed Consolidated Statement of Changes in Shareholders' Equity
For the Six Months Ended 30 September 2025
Unaudited Six Months to 30 September 2025 £'000Unaudited Six Months to 30 September 2024 £'000Audited Year Ended 31 March 2023 £'000
Shareholders' funds at beginning of period37,93245,08645,086
Loss for the period(1,907)(4,373)(5,131)
Amortisation of hedge reserve43628
Deferred tax on share options and other financial liabilities--(32)
Re-measurement of the defined benefit pension liability, net of tax--106
Total comprehensive expense(1,864)(4,367)(5,029)
Transactions with owners in their capacity as owners:
Share-based payments-43(28)
Dividends paid--(2,097)
Total transactions with owners-43(2,125)
Shareholders' funds at end of period36,06840,76237,932

Notes to the Unaudited Interim Statements

Basis of Preparation

This interim financial statement comprises the condensed consolidated balance sheets at 30 September 2025, 30 September 2024 and 31 March 2025 and condensed consolidated statements of income, comprehensive income, cash flows and changes in shareholders' equity for the periods then ended and related notes of FIH group plc (hereinafter 'the interim financial information').

Cash flow forecasts for the Group have been prepared covering the going concern period and the directors have considered downside scenarios to the base case forecasts to reflect emerging risks and uncertainties as a result of global economic conditions. The base case and sensitised forecasts indicate that the business will comply with its covenants and have sufficient funds to meet its liabilities as they fall due throughout the going concern period.

Consequently, the directors are confident that the Group will have sufficient funds to continue to meet its liabilities as they fall due for at least 12 months from the date of issue of these interim financial statements and the interim financial statements have therefore been prepared on a going concern basis.

The interim financial information has been prepared in accordance with the accounting policies set out in the Group's 2025 annual financial statements. As permitted, these interim financial statements have been prepared in accordance with AIM rules and not in accordance with IAS34 'Interim Financial Reporting'.

Section 245 Statement

The comparative figures for the financial year ended 31 March 2025 are not the Company's full statutory accounts for that financial year. Those accounts have been reported on by the Company's auditors and delivered to the Registrar of Companies. The report of the auditor was unqualified, did not include a reference to any matters to which the auditor drew attention by way of emphasis without qualifying their report and did not contain a statement under section 498 (2) or 498 (3) of the Companies Act 2006.

Segmental Revenue and Profit Analysis

Unaudited - Six Months Ended 30 September 2025

General Trading (Falkland Islands)Ferry Services (UK)Art Logistics and Storage (UK)UnallocatedTotal
£'000£'000£'000£'000£'000
Revenue8,7862,3497,813-18,948
Segment operating (loss) / profit before net financing costs(828)507(652)-(973)
Non-trading items-12(294)(678)(960)
(Loss) / profit before net financing costs(828)519(946)(678)(1,933)
Finance expense(36)(107)(290)(175)(608)
Segment (loss) / profit before tax(864)412(1,236)(853)(2,541)
Assets and liabilities
Segment assets27,6738,88025,59012,61274,755
Segment liabilities(9,281)(6,086)(21,497)(1,823)(38,687)
Segment net assets18,3922,7944,09310,78936,068
Other segment information
Capital expenditure:
Property, plant and equipment2747233-379
Investment properties-----
Computer software--7-7
Total capital expenditure2747240-386
Depreciation and amortisation:
Property, plant and equipment510258598-1,366
Investment properties94---94
Computer software20-19-39
Total depreciation and amortisation624258617-1,499
Underlying (loss) / profit
Segment operating (loss) / profit before non-trading items(828)507(652)-(973)
Finance expense(36)(107)(290)-(433)
Underlying (loss) / profit before tax(864)400(942)-(1,406)
2. Segmental Revenue and Profit Analysis (Continued)
Unaudited - Six Months Ended 30 September 2024
General Trading (Falkland Islands)Ferry Services (UK)Art Logistics and Storage (UK)Total
£'000£'000£'000£'000£'000
Revenue6,1142,3249,715-18,153
Segment operating (loss) / profit before net financing costs(6,312)547228-(5,537)
Non-trading items--(19)-(19)
(Loss) / profit before net financing costs(6,312)547209-(5,556)
Finance income121216-40
Finance expense(37)(122)(204)(221)(584)
Segment (loss) / profit before tax(6,337)43721(221)(6,100)
Assets and liabilities
Segment assets27,4998,95331,7825,50673,740
Segment liabilities(8,741)(6,483)(16,899)(855)(32,978)
Segment net assets18,7582,47014,8834,65140,762
Other segment information
Capital expenditure:
Property, plant and equipment36058450-868
Investment properties22---22
Computer software25-12-37
Total capital expenditure40758462-927
Depreciation and amortisation:
Property, plant and equipment599236395-1,230
Investment properties18---18
Computer software--16-16
Total depreciation and amortisation617236411-1,264
Underlying (loss) / profit
Segment operating (loss) / profit before non-trading items(6,312)547228-(5,537)
Finance income121216-40
Finance expense(37)(122)(204)-(363)
Underlying (loss) / profit before tax(6,337)43740-(5,860)
2. Segmental Revenue and Profit Analysis (Continued)
Year Ended 31 March 2025
General Trading (Falkland Islands)Ferry Services (UK)Art Logistics and Storage (UK)UnallocatedTotal
£'000£'000£'000£'000£'000
Revenue17,0024,28019,568-40,850
Segment operating (loss) / profit before net financing costs(7,349)7561,054-(5,539)
Non-trading items(128)-(68)-(196)
(Loss) / profit before net financing costs(7,477)756986-(5,735)
Finance income121216-40
Finance expense(68)(235)(396)(255)(954)
Segment (loss) / profit before tax(7,533)533606(255)(6,649)
Assets and liabilities
Segment assets29,2479,10431,1982,27471,823
Segment liabilities(9,947)(6,300)(16,169)(1,475)(33,891)
Segment net assets19,3002,80415,02979937,932
Other segment information
Capital expenditure:
Property, plant and equipment52813082561,489
Investment properties10---10
Computer software25-24-49
Total capital expenditure56313084961,548
Depreciation and amortisation:
Property, plant and equipment9125017602302,403
Investment properties217---217
Computer software8-34-42
Total depreciation and amortisation1,1375017942302,662
Underlying (loss) / profit
Segment operating (loss) / profit before non-trading items(7,349)7561,054-(5,539)
Finance income121216-40
Finance expense(68)(235)(396)-(699)
Underlying (loss) / profit before tax(7,405)533674-(6,198)
3. Non-trading Items
Unaudited Six Months to 30 September 2025 £'000Unaudited Six Months to 30 September 2024 £'000Audited Year Ended 31 March 2025 £'000
Loss before tax as reported(2,541)(6,100)(6,649)
Restructuring costs28219196
Gain on sale of Leyton property(3,437)--
Impairment of goodwill and intangible assets4,115--
Non-trading items in operating profit96019196
Movement in fair value of derivative financial instruments175221255
Non-trading items in finance costs175221255
Underlying loss before tax(1,406)(5,860)(6,198)

Restructuring costs relate to employee redundancies.

Finance Income and Expense

Unaudited Six Months to 30 September 2025 £'000Unaudited Six Months to 30 September 2024 £'000Audited Year Ended 31 March 2025 £'000
Bank interest receivable-4040
Total finance income-4040
Interest payable on bank loans(222)(193)(370)
Net interest cost on the FIC defined benefit pension scheme liability(36)(37)(68)
Movement in fair value of derivative financial instruments(175)(221)(255)
Lease liabilities finance charge(175)(133)(261)
Total finance expense(608)(584)(954)
Net finance expense(608)(544)(914)
5. Taxation
Unaudited Six Months to 30 September 2025 £'000Unaudited Six Months to 30 September 2024 £'000Audited Year Ended 31 March 2025 £'000
Current tax charge / (credit)395(84)291
Adjustments to prior years--50
Deferred tax credit(1,029)(1,643)(1,859)
Total tax credit(634)(1,727)(1,518)

Taxation has been estimated on the basis of 25% and 26% of profits arising in the UK and the Falkland Islands respectively (September 2024: 25% and 26% of profits arising in the UK and the Falkland Islands respectively).

Earnings Per Share on Underlying Profit

To provide a comparison of earnings per share on underlying performance, the calculation below sets out basic and diluted earnings per share based on underlying profits.

Unaudited Six Months to 30 September 2025 NumberUnaudited Six Months to 30 September 2024 NumberAudited Year Ended 31 March 2025 Number
Loss on ordinary activities after taxation(1,907)(4,373)(5,131)
Average number of shares in issue12,519,90012,519,90012,519,900
Diluted weighted average number of shares12,519,90012,519,90012,519,900
Basic earnings per share(15.2)p(34.9)p(41.0)p
Diluted earnings per share(15.2)p(34.9)p(41.0)p

To provide a comparison of earnings per share on underlying performance, the calculation below sets out basic and diluted earnings per share based on underlying profits.

Unaudited Six Months to 30 September 2025 £'000Unaudited Six Months to 30 September 2024 £'000Audited Year Ended 31 March 2025 £'000
Underlying loss before tax (note 3)(1,406)(5,860)(6,198)
Underlying taxation3501,7221,406
Underlying loss after tax(1,056)(4,138)(4,792)
Basic earnings per share on underlying loss(8.4)p(33.1)p(38.3)p
Diluted earnings per share on underlying loss(8.4)p(33.1)p(38.3)p

Employee Benefits

The Group's pension obligation, the Falkland Islands Company Limited Pension Scheme, is unfunded and therefore not subject to valuation volatility as a result of stock market fluctuations.

The Group's pension liability was recalculated under IAS 19 at 31 March 2025, using assumptions at that point in time. The movement in key inputs to the underlying calculation were immaterial in the interim period to 30 September 2025, and so the reported net liability remains the same, less payments made in the period.

Cash and Cash Equivalents

Unaudited 30 September 2025 £'000Unaudited 30 September 2024 £'000Audited 31 March 2025 £'000
Cash and cash equivalents in the balance sheet16,2118,4807,846
Unaudited Six Months to 30 September 2025 £'000Unaudited Six Months to 30 September 2024 £'000Audited Year Ended 31 March 2025 £'000
Net increase / (decrease) in cash and cash equivalents8,365(1,170)(1,764)
Exchange losses--(40)
Net increase / (decrease) in cash and cash equivalents after exchange losses8,365(1,170)(1,804)
Bank loan repayments11,1515031,035
Other non-cash changes(18,383)--
Lease liabilities repayments257201576
(Increase) / decrease in interest bearing loans and borrowings(6,975)7041,611
Net decrease / (increase) in debt1,390(466)(193)
Net debt brought forward(8,925)(8,732)(8,732)
Net debt(7,535)(9,198)(8,925)
Net debt
Cash balance16,2118,4807,846
Less: Total interest-bearing loans and borrowings(23,746)(17,678)(16,771)
Net debt(7,535)(9,198)(8,925)
9. Interest-bearing Loans and Borrowings
Unaudited 30 September 2025 £'000Unaudited 30 September 2024 £'000Audited 31 March 2025 £'000
Non-current liabilities
Secured bank loans2810,84610,480
Lease liabilities22,3115,2645,022
Total non-current interest-bearing loans and lease liabilities22,33916,11015,502
Current liabilities
Secured bank loans112979811
Lease liabilities1,295589458
Total current interest-bearing loans and lease liabilities1,4071,5681,269
Total liabilities
Secured bank loans14011,82511,291
Lease liabilities23,6065,8535,480
Total interest-bearing loans and lease liabilities23,74617,67816,771

Capital Commitments

At 30 September 2025, the Group had no capital commitments.

At 30 September 2024, the Group had capital commitments of £213,000 which had not been provided for in the financial statements, all within Momart.

DirectorsRegistered Office
Nick HenryNon-executive ChairmanKenburgh Court
Stuart MunroChief Executive133-137 South Street
Reuben ShamuChief Financial OfficerBishop's Stortford
Rob JohnstonNon-executive DirectorHertfordshire CM23 3HX
Dominic LavelleNon-executive DirectorE: admin@fihplc.com
Holger SchröderNon-executive DirectorW: www.fihplc.com

Registered number 03416346

Company Secretary

AMBA Secretaries Limited

Corporate Information

Stockbroker and Nominated Adviser Zeus Capital Limited 125 Old Broad Street, London EC2N 1AR

Solicitors Shoosmiths LLP 1 Bow Churchyard, London EC4M 9DQ

Auditor Grant Thornton UK LLP 103 Colmore Row, Birmingham, Birmingham B3 3AG

Registrar MUFG Group 10th Floor Central Square, 29 Wellington Street, Leeds LS1 4DL

Financial PR Novella Communications South Wing, Somerset House London WC2R 1LA

The Falkland Islands Company Stuart Munro, Director T: 00 500 27600 E: info@fic.co.fk W: www.falklandislandscompany.comThe Portsmouth Harbour Ferry Company Adam Brown, Director T: 02392 524551 E: admin@gosportferry.co.uk W: www.gosportferry.co.ukMomart Limited Alison Jordan, Director T: 020 7426 3000 E: enquiries@momart.com W: www.momart.com

Cleaned text: letterheads, contacts and legal notices removed. View the original announcement ↗ · Company filings. Not investment advice.

Share this quote

Quote card
Post on X WhatsApp Download image

The link opens this announcement with the quote highlighted. Quotes are checked against the original text.

Add a note