Close of Acquisition and Securitized Financing
Diversified closed Summit Natural Resources acquisition for ~$42m and issued $530m asset-backed securitization.
- Acquisition net purchase price ~$42 million
- Current net production ~12 MMcfepd (2 Mboepd)
- PDP Reserves 65 Bcfe (11 MMBoe)
- PV-10 of reserves ~$55 million
- Estimated 2025 Adjusted EBITDA ~$12 million
- ABS X note issuance $530 million
Select text to share a quote on X · sign in to keep highlights & notes in your DEC notes
Bolt-on Acquisition Increases Coal Mine Methane Environmental Credit Cash Flow, Expands Midstream Infrastructure, and Enhances Southern Appalachia Prices
Strategic Refinance Incorporates 40% Improvement in Cash Flow from New Hedges and an Innovative Master Trust Structure
Solidifies Diversified as the Leading Issuer of Oil & Gas Securitizations
Diversified Energy Company PLC (LSE:DEC; NYSE:DEC) ("Diversified" or the "Company") announces the close of its previously announced acquisition of operated natural gas properties and related midstream pipeline infrastructure located within Virginia, West Virginia, and Alabama (the "Assets") from Summit Natural Resources (the "Seller") (together with the assets, the "Acquisition").
Additionally, the Company closed on an asset backed securitization ("ABS") refinancing, creating the ABS X note. Diversified will use the proceeds from the ABS transaction to consolidate and repay the outstanding principal of the previously issued ABS I, ABS II and Term Loan I, utilizing those assets plus additional Summit Natural Resources assets as collateral in the new structure. The ABS transaction will also benefit from an improved hedging profile, creating enhanced margins and cash flows. Additional proceeds from this refinancing will be used to reduce outstanding borrowings and for general corporate purposes.
Acquisition Highlights
- Acquisition net purchase price of ~$42 million
- Current net production of ~12 MMcfepd (2 Mboepd)(a)
- PDP Reserves of 65 Bcfe (11 MMBoe) with PV-10 of ~$55 million(b)
◦ Purchase price equivalent of ~PV-16(b)
- Estimated 2025 Adjusted EBITDA of ~$12 million(b)(c)
- Existing Coal Mine Methane ("CMM") volumes with opportunities to extend future production and additional environmental credits
- Appalachian assets overlap existing operations providing synergies for increased cash margins
- Strategic midstream pipeline assets facilitate capability to enhance commodity realizations
- Recent improvements to commodity prices have further-enhanced the transaction economics
ABS Issuance Highlights
- $530 million ABS X note structured as a master trust
- Strategic hedges expected to add ~40% ($38 million) to EBITDA(c) of refinanced assets
- Significantly oversubscribed (6.5x) with orders from 20 unique investors, reflecting the cash flow quality of our assets and Diversified's reputation as a responsible issuer
- Investment grade rated notes with blended fixed coupon of approximately 6.4% in A tranche
- Improved amortization expected to generate increased cash flows
Sustainability-Linked
Sustainable Fitch has again-provided a Second Party Opinion that the instrument's Key Performance Indicators (the "KPIs") align with the International Capital Markets Association (ICMA) framework for sustainability-linked bond principles, highlighting Diversified's commitment to aligning its financing with the Company's overall sustainability strategy.
*ratings established by Fitch Ratings,Inc.
Commenting on the Acquisition and ABS transaction, CEO Rusty Hutson, Jr. said:
"We are excited to announce the completion of another acquisition of high-quality, bolt-on assets that are uniquely positioned to benefit from the operational expertise of our field teams, capture higher prices with exposure to premium Transco Zone 5 pricing, and are poised to provide additional revenues from the sale of incremental environmental credits with our growth in the production of coal mine methane. We continue to believe there is a sizeable backlog of organic Coal Mine Methane cash flow growth within our current Appalachian portfolio, and this acquisition highlights our ability to leverage existing capabilities, assets, and intellectual capital to grow this segment of our revenue stream.
Brad Gray, CFO further commented:
Supported by a growing base of loyal credit investors, we are now a seasoned programmatic issuer, and this ABS transaction achieved record demand with a significant amount of interest from a large group of new participants. This strategic refinance improves asset level cash flow with higher hedge prices and a more refined amortization schedule. Our increasing operational scale, track record of stable asset performance, and strength of our business enable us to attract reliable sources of capital and achieve a lower overall cost of capital. This outcome is a testament to how the financial markets value Diversified's reliable production and consistent cash flows."
On the Securitization: Barclays Capital, Inc. acted as Sole Structuring Advisor and Placement Agent, Mizuho Securities USA LLC, KeyBanc Capital Markets Inc., and Legado Capital Advisors, LLC acted as Co-Placement Agents.
Detring Energy Advisors acted as the sell side advisor to Summit Natural Resources.
Footnotes:
| (a) | Current production based on estimated average daily production for January 2025 ; Estimate based on historical performance and engineered type curves for the Assets. |
| (b) | Based on engineering reserves assumptions using historical cost assumptions and NYMEX strip as of October 28, 2024 for the twelve months ended December 31, 2025. |
| (c) | Adjusted EBITDA is a Non-IFRS measure. As presented for the ABS transaction, represents the twelve months ended February 28, 2026. for more information, see "Use of Non-IFRS Measures". |
For Company-specific items, refer also to the Glossary of Terms and/or Alternative Performance Measures found in the Company's 2024 Interim Report dated June 30, 2024 and Form 20-F for the year ended December 31, 2023 filed with the United States Securities and Exchange Commission.
Use of Non-IFRS Measures
Adjusted EBITDA
EBITDA and Adjusted EBITDA should not be considered in isolation or as a substitute for operating profit or loss, net income or loss, or cash flows provided by operating, investing, and financing activities. However, we believe such measures are is useful to an investor in evaluating our financial performance because they (1) are widely used by investors in the natural gas and oil industry as an indicator of underlying business performance; (2) help investors to more meaningfully evaluate and compare the results of our operations from period to period by removing the often-volatile revenue impact of changes in the fair value of derivative instruments prior to settlement; (3) with respect to Adjusted EBITDA, is used in the calculation of a key metric in one of our Credit Facility financial covenants; and (4) are used by us as a performance measure in determining executive compensation. We are unable to provide a quantitative reconciliation of forward-looking EBITDA and Adjusted EBITDA to the most directly comparable forward-looking IFRS measures because the items necessary to estimate such forward-looking IFRS measures are not accessible or estimable at this time without unreasonable efforts. The reconciling items in future periods could be significant.
PV-10
Cleaned text: letterheads, contacts and legal notices removed. View the original announcement ↗ · Company filings. Not investment advice.