CatalystWireBeta

Half-year Results

In brief · summary, not quotable

No summary for this filing – the full text is below.

Full announcement

Select text to share a quote on X · sign in to keep highlights & notes in your CNSL notes

Improved gross margin and an increase in adjusted EBITDA. Company continues to build on foundations and improve profitability

CNS (AIM: CNSL), the specialist medical diagnostics company focused on promoting a personalised and functional approach to health and nutrition, announces its unaudited interim results for the six months ended 30 September 2024 and remains on track to meet EBITDA expectations for the year.

H1 Financial Highlights:

  • Adjusted EBITDA1 increased to £0.2m (H1 2024: £0.0m)
  • Revenue of £4.1m (H1 2024: £4.9m)
  • Gross margin increased to 65.4% (H1 2024: 62.7%), largely due to production efficiencies & product mix
  • Loss before tax reduced to £0.2m (H1 2024: £0.7m)
  • Cash and cash equivalents ahead of prior year at £4.5m (H1 2024: £4.4m)

Operational Highlights:

  • Strong performance in operations with FoodPrint® yields continuing to improve
  • CNSLab productivity has remained high with August and September both hitting a record high number of tests
  • Automation and restructuring in operations have helped drive sustainable margin improvement
  • Appointment of two full-time salespersons in the USA and Southern Europe to further develop the markets

Current trading and Outlook:

  • Company remains on track to meet adjusted EBITDA1 expectation
  • Sales team have been expanded with new Global Sales Director and UK BDM to help drive long-term growth
  • Well-funded to deliver on our strategic objectives to grow the Company
  • Developing new partnerships with USA Laboratories that are expected to commercialise FoodPrint® in H2
  • The Board remains confident that the Company has a compelling case regarding the dispute with DHSC but there have been no material developments

1Adjusted for exceptional items, amortisation of intangible assets and share based payment charges.

Commenting on the results, James Cooper, Interim Chief Executive officer, said:

"The results of H1 have shown that the operational improvements are now hitting the bottom line, with an improved margin and an uplift in adjusted EBITDA. This is particularly encouraging as we did not have the benefit of a sizeable order backlog that boosted last year's H1 revenue. This puts us in a strong position as we continue to invest in growing the sales team whilst being confident in our ability to deliver on time and in full to all our customers."

Investor presentation

Carolyn Rand, Chair, and James Cooper, Interim CEO, will provide a live presentation relating to the Interim Results via the Investor Meet Company platform today at 4:00pm GMT. The presentation is open to all existing and potential shareholders.

The investor presentation will later be made available on the Company website:

Chair's Statement

Overview

I am pleased to see the operational efforts have continued to deliver results, with a gross margin improvement to 65% due to productivity gains, despite higher raw material costs. The continued operational improvements and workforce rationalization also helped us reduce our overheads by 17%, allowing adjusted EBITDA to improve to £0.2m, while maintaining stable cash balances at £4.5m. Q1 sales were softer than expected as some customers are working on one off reductions in their stock holdings to manage external forces, and in addition now that they trust the product and our improved delivery service, revenue has normalized following an abnormal backlog of orders in the previous year, which decreased to £4.1m but is well ahead of H1 2023's £3.4m.

Following on from the success of improving operations and production capacity our operational focus is now shifting towards sales and marketing; this includes development and expansion for the UK and overseas markets to develop the pipeline and expand our customer base. Although the sales cycles are long, the focus has already greatly improved our qualified pipeline, and this gives us confidence in our future delivery.

A strategic marketing priority includes expanding market outreach and is evidenced by a full rollout of the MyHealthTracker App in the UK and a focus on new markets and customers now helped by our recent sales hires. We have also started enhancing business support systems and improving production efficiency. A new eQMS (Quality Management System) and wireless temperature monitoring system are also expected to drive productivity gains.

Financial Performance

Revenue decreased 16% to £4.1m (H1 2024: £4.9m), as some customers reduced their stock holdings, however the Board expect revenues to be stronger in the second half of the year.

Revenue by product group:

§ Sales of FoodPrint® £2.6m (H1 2024: £3.3m)

§ Sales of Food Detective® £0.7m revenue in line with the prior year

§ CNS Lab revenue in line with prior year at £0.8m

Gross profit from operations was £2.7m (H1 2024: £3.1m) whilst gross margin improved by 4% to 65.4% (H1 2024: 62.7%). The increase in margin is due to a reduction in production costs which has been driven by yield and productivity increases. This is despite increases in raw material costs which were more than offset by these improvements.

Overheads decreased by 17% to £2.9m (H1 2024: £3.5m), mainly due to our operational project improvements and business process realignments.

The Group continues to consider EBITDA and adjusted EBITDA (adjusted for exceptional items and share-based payments) as being the appropriate measures of profitability being aligned with the cash generating activities of the business. The adjusted EBITDA was £0.2m (H1 2024: £0.0m). The £0.1m adjustment for exceptional items relates to the continued legal costs in relation to the DHSC contract and Board changes.

The cash balance (including short term deposits) on 30 September 2024 was £4.5m (H1 2024: £4.4m, 31 March 2024: £5.4m).

Operational Update

Following a successful yield improvement project in FY24, the business has widened its focus on operational improvements to other areas, enabled by the continuous improvement function. This has helped deliver new yield improvements as well as productivity gains that have helped drive the change in the gross margin. The team continue to look for further ways to improve the operational efficiency in a cost-effective manner and we view this as an important element of the business strategy going forward.

The business support systems have also been reviewed, and the team are in the final stages of transitioning to a new eQMS. This will improve the productivity of both the production and quality assurance teams whilst opening up further productivity gains in the future, due to the increased functionality that the new system contains. The team are now benefiting from the new wireless Temperature Monitoring System which has eliminated the need for hourly manual data collection and demonstrates how we can successfully use technology to deliver valuable gains.

Strategic Priorities

The Company is now focussed on growing sales in both existing and new markets. To enable this, we are expanding the sales team both in the UK and overseas. The team are investigating multiple routes to market within their territories and are receiving a positive response from those that we are engaging with. The interest in our field is only growing and we frequently find people unaware of the product and clinical utility that it can offer. This highlights the need to continuously educate and increase our outreach to new potential customers. In recognition of this we are expanding the marketing team which will allow for a greater focus on both the education and direct marketing capability of the company.

The MyHealthTracker App is fully rolled out in the UK and the team are now analysing feedback from users and working with our partner to determine the next generation of improvements and functionality. This includes the ability to release the app in foreign languages for overseas markets.

The USA continues to be a focus market for the sales team and the recent addition of a full-time sales member based in the US is expected to help accelerate our progress in this market. They will be responsible for working with our existing partners to help grow their business and in identifying new opportunities in this exciting market.

DHSC dispute update

There is no further progress to report in our dispute with the Department of Health and Social Care ('DHSC'). The Board continues to vigorously pursue its substantial counterclaim for losses incurred towards the DHSC, as a direct result of its failure to licence the necessary intellectual property to permit the contract to move forward and their failure to notify the Group of their inability to do so in a timely manner. The Board remains confident that the Company has a compelling case.

Current trading and Outlook

Whilst revenues in H1 were lower than expected, we remain confident in meeting EBITDA expectations for the year. We expect that the de-stocking we experienced in H1 will be alleviated in H2 as customers return to a more regular order pattern. In addition, the impact of the expanded sales team should be felt in the later stages of H2 and deliver a strong end to the financial year. The business has been able to react accordingly and maintains a strong margin which demonstrates the underlying strength of the business.

The Board's expectations are that the market conditions remain good - we are well capitalised and in a strong position to grow as a standalone business.

Carolyn Rand

Non-Executive Chair

Consolidated Statement of Comprehensive Income

for the six months ended 30 September 2024

6 months ended. 30 September 20246 months ended. 30 September 202312 months ended. 31 March 2024
Note£'000£'000£'000
Revenue24,1344,9349,774
Cost of sales(1,432)(1,841)(3,728)
Gross profit2,7023,0936,046
Administration costs(2,263)(2,746)(5,287)
Selling and marketing costs(617)(790)(1,378)
Other income265184
Operating loss before exceptional items(152)(392)(535)
Exceptional items(117)(294)(238)
Operating loss after exceptional items(269)(686)(773)
Finance income/(costs)373(12)28
Loss before taxation(196)(698)(745)
Tax credit4--417
Loss for the period(196)(698)(328)

Other comprehensive losses to be reclassified to profit and loss in subsequent periods

6 months ended. 30 September 20246 months ended. 30 September 202312 months ended. 31 March 2024
Note£'000£'000£'000
Exchange differences on translation of foreign operations(17)(3)(14)
Other comprehensive income for the period(17)(3)(14)
Total comprehensive losses for the period(213)(701)(342)
Earnings per share (EPS)
Basic and diluted EPS on loss for the period5(0.1)p(0.3)p(0.1)p
Consolidated Balance Sheet
as at 30 September 2024
30 September 202430 September 202331 March 2024
Note£'000£'000£'000
ASSETS
Non-current assets
Intangibles64,0394,3134,099
Property, plant, and equipment7485515388
Right of use assets776177126
Deferred taxation1,4009941,406
Total non-current assets6,0005,9996,019
Current assets
Inventories7761,073607
Trade and other receivables2,2082,2901,824
Short-term deposits--2,501
Cash and cash equivalents4,5204,3962,943
Total current assets7,5047,7597,875
Total assets13,50413,75813,894
EQUITY AND LIABILITIES
Equity
Share capital10,25510,24410,255
Share premium25,07225,07225,072
Retained deficit(25,710)(25,974)(25,585)
Translation reserve(77)(49)(60)
Total equity9,5409,2939,682
Liabilities
Non-current liabilities
Long-term borrowings-3-
Lease liabilities-7725
Deferred income2,5002,5002,500
Total non-current liabilities2,5002,5802,525
Current liabilities
Short-term borrowings33322
Lease liabilities76101101
Trade and other payables1,2031,4521,323
Total current liabilities1,2821,5861,446
Liabilities directly associated with assets held for sale182299241
Total liabilities3,9644,4654,212
Total equity and liabilities13,50413,75813,894
Consolidated Statement of Changes in Equity
for the six months ended 30 September 2024
ShareShareRetainedTranslation
capitalpremiumdeficitreserveTotal
£'000£'000£'000£'000£'000
Balance at 31 March 202310,24425,072(25,319)(46)9,951
Loss for the period to 30 September 2023--(698)-(698)
Other comprehensive losses - net exchange adjustments---(3)(3)
Total comprehensive losses for the period--(698)(3)(701)
Share-based payments--43-43
Balance at 30 September 202310,24425,072(25,974)(49)9,293
Profit for the period to 31 March 2024--370-370
Other comprehensive losses - net exchange adjustments---(11)(11)
Total comprehensive income/(losses) for the period--370(11)359
Issue of share capital11---11
Share-based payments--19-19
Balance at 31 March 202410,25525,072(25,585)(60)9,682
Loss for the period to 30 September 2024--(196)-(196)
Other comprehensive income - net exchange adjustments---(17)(17)
Total comprehensive (losses)/income for the period--(196)(17)(213)
Share-based payments--71-71
Balance at 30 September 202410,25525,072(25,710)(77)9,540
Consolidated Cash Flow Statement
for the six months ended 30 September 2024
6 months ended 30 September 20246 months ended 30 September 202312 months ended 31 March 2024
£'000£'000£'000
Cash flows generated from operations
Loss for the period(196)(698)(328)
Adjustments for:
Depreciation90108214
Amortisation of intangible assets218219436
Impairment of property, plant and equipment--110
Share-based payments714373
Taxation--(417)
Finance costs(73)12(28)
Cash inflow/(outflow) from operating activities before working capital movement110(316)60
(Increase)/decrease in trade and other receivables(384)113579
(Increase)/decrease in inventories(169)(296)170
Decrease in trade and other payables(120)(73)(202)
Cash (outflow)/inflow from operating activities(563)(572)607
Investing activities
Finance income82-50
Transfer from/(to) short-term deposits2,501-(2,501)
Purchase of property, plant, and equipment(137)(10)(48)
Purchase of intangible assets(157)(7)(11)
Net cash inflow/(outflow) in investing activities2,289(17)2,510
Financing activities
Finance costs-(1)(1)
Principal portion of asset finance payments(78)(71)(143)
Interest portion of asset finance payments(4)(7)(13)
Principal portion of lease liability payments(50)(47)(99)
Interest portion of lease liability payments(5)(4)(9)
Net cash outflow from financing activities(137)(130)(265)
Net increase/(decrease) in cash and cash equivalents1,589(719)(2,168)
Effects of exchange rate movements(12)-(4)
Cash and cash equivalents at beginning of period2,9435,1155,115
Cash and cash equivalents at end of the period4,5204,3962,943

Notes to the Interim Report

for the six months ended 30 September 2024

BASIS OF PREPARATION

For the purpose of preparing the 31 March 2024 annual financial statements the Directors used IFRS as adopted by the EU and in accordance with the AIM Rules issued by the London Stock Exchange. In preparing these interim financial statements, the accounting policies used in the Group's Annual Report for the year ended 31 March 2024 have been applied consistently. The Group has not applied IAS 34 Interim Financial Reporting, which is not mandatory for AIM companies, in the preparation of these interim financial statements.

The interim financial statements are unaudited. The information shown in the consolidated balance sheet as at 30 September 2024 does not constitute statutory accounts as defined in Section 435 of the Companies Act 2006 and the information in respect of the year ended 31 March 2024 has been extracted from the Group's 2024 Annual Report which has been filed with the Registrar of Companies. The report of the auditors on the financial statements contained within the Group's 2024 Annual Report was unqualified and did not contain a statement under sections 498 (2) and 498 (3) of Chapter 3, Part 16 of the Companies Act 2006. These interim financial statements were approved by the Board of Directors on 20 November 2024.

SEGMENT INFORMATION

The Health and Nutrition division specialises in the research, development, and production of kits to aid the detection of immune reactions to food. It also provides clinical analysis to the general public, clinics, and health professionals.

SEGMENT INFORMATION (CONTINUED)

Business segment information

Health and

NutritionCorporateTotal
6 months to 30 September 2024£'000£'000£'000
Revenue4,265-4,265
Inter-segment revenue(131)-(131)
Total revenue4,134-4,134
Cost of sales(1,432)-(1,432)
Gross profit2,702-2,702
Operating costs(2,153)(701)(2,854)
Operating profit/(loss) before exceptional items549(701)(152)
Exceptional items(49)(68)(117)
Operating profit/(loss) after exceptional items500(769)(269)
Depreciation90-90
Amortisation218-218
EBITDA808(769)39
Exceptional items4968117
Share-based payment charges-7171
Adjusted EBITDA857(630)227
Share-based payment charges-(71)(71)
Depreciation(90)-(90)
Amortisation(218)-(218)
Net finance income73-73
Exceptional costs(49)(68)(117)
Profit/(loss) before tax573(769)(196)
Exceptional items4968117
Share-based payment charges-7171
Amortisation60-60
Adjusted profit/(loss) before tax682(630)52
2. SEGMENT INFORMATION (CONTINUED)
Health and
NutritionCorporateTotal
6 months to 30 September 2023£'000£'000£'000
Revenue5,062-5,062
Inter-segment revenue(128)-(128)
Total revenue4,934-4,934
Cost of sales(1,841)-(1,841)
Gross profit3,093-3,093
Operating costs(2,739)(746)(3,485)
Operating profit/(loss) before exceptional items354(746)(392)
Exceptional items(151)(143)(294)
Operating profit/(loss) after exceptional items203(889)(686)
Depreciation108-108
Amortisation219-219
EBITDA530(889)(359)
Exceptional items151143294
Share-based payment charges-1717
Adjusted EBITDA681(729)(48)
Share-based payment charges-(17)(17)
Depreciation(108)-(108)
Amortisation(219)-(219)
Net finance costs(12)-(12)
Exceptional costs(151)(143)(294)
Profit/(loss) before tax191(889)(698)
Exceptional items151143294
Share-based payment charges-1717
Amortisation61-61
Adjusted profit/(loss) before tax403(729)(326)
2. SEGMENT INFORMATION (CONTINUED)
6 months to 30 September 20246 months to 30 September 2023
£'000£'000
Revenues
UK840830
Rest of Europe9521,167
North America6281,031
South/Central America178243
India302282
Asia826874
Africa and the Middle East408507
4,1344,934
6 months to 30 September 20246 months to 30 September 2023inc/(dec)
£'000£'000%
FoodPrint ®2,5643,28447%
Food Detective ®7177324%
CNS laboratory service84282997%
Food ELISA/other118928%
4,1344,93444%
3. FINANCE INCOME/(COSTS)
6 months to 30 September 20246 months to 30 September 2023
Continuing operations£'000£'000
Interest receivable82-
Interest payable on bank overdraft-(1)
Interest payable on lease liabilities(5)(4)
Interest on hire purchase and asset finance arrangements(4)(7)
73(12)
4. TAXATION
6 months to 30 September 20246 months to 30 September 2023
Continuing operations£'000£'000
Tax credited in the income statement
Current tax - current year--
Current tax - prior year adjustment--
Deferred tax - current year--
Deferred tax - prior year adjustment--
--
4. TAXATION (continued)
Reconciliation of total tax credit
Factors affecting the tax credit for the period:£'000£'000
Loss taxable(196)(672)
Effective rate of taxation25%19%
Loss before tax multiplied by the effective rate of tax(49)(128)
Effects of:
Deferred tax asset not recognised49128
Tax credit for the period--
5. EARNINGS PER SHARE
6 months to 30 September 20246 months to 30 September 2023
£'000£'000
Loss attributable to equity holders of the Group(196)(698)
20242023
NumberNumber
Weighted average number of shares237,950,660237,685,180
Share options--
Diluted weighted average number of shares237,950,660237,685,180

The number of shares in issue at the period end was 237,950,660. Basic earnings per share are calculated by dividing profit for the year attributable to ordinary equity holders of the Group by the weighted average number of ordinary shares outstanding during the year.

Adjusted earnings per share on loss for the period

The Group presents adjusted earnings per share which is calculated by taking adjusted loss before taxation and adding the tax credit in order to allow shareholders to understand better the elements of financial performance in the year, so as to facilitate comparison with prior periods and to assess better trends in financial performance.

6 months to 30 September 20246 months to 30 September 2023
£'000£'000
Loss attributable to equity holders of the Group(196)(698)
Exceptional items117294
Amortisation of intangible assets6061
Share-based payment charges7117
Adjusted loss attributable to equity holders of the Group52(326)
Adjusted EPS on loss for the period0.0p(0.8)p

Adjusted loss before taxation, which is a key measure of the Group's trading performance used by the Directors, is derived by taking statutory loss before taxation and adding back exceptional items, amortisation of intangible assets (excluding development costs) and share-based payment charges.

INTANGIBLES

Licences/TechnologyCustomerDevelopment
GoodwillsoftwareassetsrelationshipscostsTotal
£'000£'000£'000£'000£'000£'000
Cost
At 31 March 20233,0171,7261,9751009,25915,907
Additions-7---7
At 30 September 20233,0171,7331,9751009,25916,084
Additions-4---4
Currency translation-(1)---(1)
At 31 March 20243,0171,7361,9751009,25916,087
Additions-158---158
At 30 September 20243,0171,8941,9751009,25916,245
Accumulated amortisation
At 31 March 2023-1,6471,5391008,26611,552
Amortisation charge in the period-1249-158219
At 30 September 2023-1,6591,5881008,42411,771
Amortisation charge in the period-1050-157217
At 31 March 2024-1,6691,6381008,58111,988
Amortisation charge in the period-1050-158218
At 30 September 2024-1,6791,6881008,73912,206
Net book value
At 30 September 20243,017215287-5204,039
At 31 March 20243,01767337-6784,099
At 30 September 20233,01774387-8354,313
7. FIXED ASSETS
Right of useLeaseholdPlant and
assetsimprovementsmachineryTotal
Consolidated£'000£'000£'000£'000
Cost
At 31 March 20234126962,4453,553
Additions202-10212
Disposals(412)--(412)
At 30 September 20232026962,4553,353
Additions-43438
Disposals-(299)(1,069)(1,368)
At 31 March 20242024011,4202,023
Additions--137137
At 30 September 20242024011,5572,160
Accumulated depreciation
At 31 March 20233916941,8802,965
Charge in the period46-62108
Disposals(412)--(412)
At 30 September 2023256941,9422,661
Charge in the period51253106
Impairment--110110
Disposals-(299)(1,069)(1,368)
At 31 March 2024763971,0361,509
Charge in the period5013990
At 30 September 20241263981,0751,599
Net book value
At 30 September 2024763482561
At 31 March 20241264384514
At 30 September 20231772513692

Cleaned text: letterheads, contacts and legal notices removed. View the original announcement ↗ · Company filings. Not investment advice.

Share this quote

Quote card
Post on X WhatsApp Download image

The link opens this announcement with the quote highlighted. Quotes are checked against the original text.

Add a note