CatalystWireBeta

Half-year Results

In brief · summary, not quotable

No summary for this filing – the full text is below.

Full announcement

Select text to share a quote on X · sign in to keep highlights & notes in your CCP notes

Key Operational Items

  • 14 home fixtures (2022: 14).
  • Participation in the UEFA Champions League group stages, securing 4 points.
  • Commencement of the major development at Barrowfield Training Facility.

Key Financial Items

  • Revenue increased by 11% to £85.2m (2022: £76.5m).
  • Profit from trading was £32.0m (2022: £28.1m).
  • Profit from transfer of player registrations (shown as profit on disposal of intangible assets) £2.6m (2022: £1.8m).
  • Profit before taxation of £30.3m (2022: £33.9m).
  • Acquisition of player registrations of £12.9m (2022: £5.7m).
  • Period end cash net of bank borrowings of £67.3m (2022: £59.2m).

The results for the six months ended 31 December 2023 show revenues of £85.2m (2022: £76.5m) and a profit from trading, representing the profit excluding other income and player related gains and charges, amounting to £32.0m (2022: profit of £28.1m). The profit before finance income & expense and taxation amounted to £28.5m (2022: £33.8m).

We benefited from Champions League qualification in both 2022 and 2023 and increased underlying revenue by £8.7m to £85.2m in the first half of 2023 relative to the same period last year. The key factors in this were higher UEFA distributions this year alongside a general incremental upturn in trading across almost all revenue streams. A significant portion of this revenue increase was re-invested into football wages and salaries resulting in the profit from trading of £32.0m noted above. Amortisation charges were broadly in line with the same period last year and gains from player trading amounted to £2.6m for the six months to 31 December 2023 (2022: £1.8m). These principally related to the disposal of Carl Starfelt and several contingent fees that crystalised in the period.

Profit before finance income & expense and taxation fell to £28.5m, down from £33.8m in the prior year, despite the significant revenue increase. This is attributable to the increase in the football related investment alongside the absence of a significant non-recurring insurance receipt recognised in the prior period.

From a funding perspective, the cash and cash equivalents balance reduced from £72.3m to £67.3m in the period under review. A significant proportion of this cash is committed to the creation of a new training centre at the Barrowfield site, the finalisation of the Lennoxtown developments and future stadium expenditure. The Board recognises the inherent inefficiencies of holding excess cash, and, in conjunction with other cash commitments, the importance of investing in strengthening the team to deliver football success. The Board shares the frustrations of the supporters regarding the less than anticipated activity in the recent transfer window.

Since the opening of the transfer window in June 2023, and up to the end of the winter transfer window which closed on 1st February 2024, we have committed £23.9m in player investment. Within this we renewed and extended the contracts of Cameron Carter-Vickers, Liel Abada, Matt O'Riley, Anthony Ralston and Reo Hatate. The Board's commitment is to strengthen and improve the playing squad in every transfer window and although resources were available, we were unable to further add to the squad due to the unavailability of identified targets. This was disappointing to us all, and never the intention. The January transfer window is notoriously difficult as clubs are very reluctant to let their best players go at such a crucial time of the season just as we are. Indeed, we resisted strong interest in our players from other clubs.

It is notable that transfer activity in England was the lowest it has been for over ten years, excluding the impact of Covid-19. A number of reasons have been cited for this including the absence of suitable players and new UEFA regulations which impose spending caps.

Although disappointed by the second-round exit of the League Cup away to Kilmarnock, we looked forward to our Champions League draw against Feyenoord, Atletico Madrid and Lazio. We achieved four points in the group stages and, whilst representing an improvement over last season's two points, we finished fourth in the group stage. We took consolation from a number of good performances which will serve our squad well, but our objective is to keep improving and competing in Europe. Looking towards the year ahead, winning the SPFL and the Scottish Cup is our immediate focus and priority. With 12 matches remaining in the league and having reached the quarter final of the Scottish Cup, there remains a long way to go and all to play for. We will all unite behind the team for these purposes.

We also look forward to the creation of our new Barrowfield facility which is scheduled for the end of 2024 and will bring high quality facilities for our women's and academy squads. We are also nearing the completion of a significant investment in Lennoxtown delivering new First Team and B Team changing areas and a newly

enhanced medical and sports science facility. Investment in infrastructure is a key component of success in modern football.

December 2023 saw the departure of our women's team manager, Fran Alonso, to a new opportunity in one of the top women's football leagues in the world. Fran leaves us with our best wishes after almost four years with Celtic having overseen the transition of the women's team to professional status and having won the League Cup, two back-to-back Scottish Cups and narrowly missing out on the SWPL league title last season. Fran leaves us in a strong position and was recently replaced by Elena Sadiku. We wish to welcome Elena, at what is an exciting time for the women's game at Celtic and in Scotland.

UEFA and the European Club Association are close to agreeing the final aspects of the revised European Club Competition model. This will bring an exciting new format to European football and the opportunity to participate in more matches and give access to more teams across Europe. Pending completion of these discussions, this should provide stability and certainty for several years for the European football landscape.

As is often the case with the Club's earnings profile, we naturally expect a seasonal downturn in earnings in the second half of the year. In general terms, earnings are biased towards the first half of the year aligned to the receipts from European competition, whereas the second half is characterised by significant accounting losses. This is entirely within expectations and our planning assumptions. Our outturn earnings can also be materially impacted by football success and the year-end assessment of player registration carrying values. Taking all of this into consideration, we would expect our total outturn financial performance for the year ending 30 June 2024 to be significantly lower than the result posted for the first six months of the financial year.

On behalf of the Board and everyone at Celtic Football Club, I wish to extend our gratitude and appreciation to our supporters for the backing of our Club. Thanks also must go to our shareholders and commercial partners for their continued support.

Peter T Lawwell

Chairman

INDEPENDENT REVIEW REPORT TO CELTIC PLC

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six months ended 31 December 2023 is not prepared, in all material respects, in accordance with UK adopted International Accounting Standard 34 and the London Stock Exchange AIM Rules for Companies.

We have been engaged by the company to review the condensed set of financial statements in the half-yearly financial report for the six months ended 31 December 2023 which comprises Consolidated Statement of Comprehensive Income, Consolidated Balance Sheet, Consolidated Statement of Changes in Equity, Consolidated Cash Flow Statement and related explanatory notes.

Basis for conclusion

Conclusions relating to going concern

Responsibilities of Directors

Auditor's responsibilities for the review of the financial information

Use of our report

BDO LLP

Chartered Accountants

Glasgow, UK

Date: 23 February 2024

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

FOR THE 6 MONTHS TO 31 DECEMBER 2023

2023 Unaudited2022 Unaudited
Note£000£000
Revenue285,22276,542
Operating expenses (before intangible asset transactions)(53,217)(48,398)
Profit from trading before intangible asset transactions32,00528,144
Exceptional operating expense3(50)(53)
Amortisation of intangible assets7(6,099)(6,018)
Profit on disposal of intangible assets2,5911,757
Other income35010,000
Operating profit28,49733,830
-
Finance income42,540636
Finance expense4(735)(611)
Profit before tax30,30233,855
Income tax expense5(7,622)(5,767)
-
Profit and total comprehensive income for the period22,68028,088
Basic earnings per Ordinary Share623.98p29.72p
Diluted earnings per Share616.79p20.74p
CONSOLIDATED BALANCE SHEET AS AT 31 DECEMBER 2023
2023 Unaudited2022 Unaudited
Notes£000£000
NON-CURRENT ASSETS
Property plant and equipment56,32855,920
Intangible assets732,67934,324
Trade and other receivables88,6244,515
97,63194,759
CURRENT ASSETS
Inventories3,8022,534
Trade and other receivables842,96330,095
Cash and cash equivalents1067,32760,142
114,09292,771
TOTAL ASSETS211,723187,530
EQUITY
Issued share capital927,16927,166
Share premium15,02814,990
Other reserve21,22221,222
Accumulated profits67,49039,566
TOTAL EQUITY130,909102,944
NON-CURRENT LIABILITIES
Debt element of Convertible Cumulative Preference Shares4,1734,174
Trade and other payables6,2809,018
Lease Liabilities469163
Deferred tax53,4823,189
Provisions9177
14,49516,621
CURRENT LIABILITIES
Trade and other payables40,33838,390
Current borrowings961,048
Lease Liabilities447394
Provisions6,2787,271
Deferred income19,16020,862
66,31967,965
TOTAL LIABILITIES80,81484,586
TOTAL EQUITY AND LIABILITIES211,723187,530
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE 6 MONTHS ENDED 31 DECEMBER 2023
Share capitalShare premiumOther reserveAccumulated ProfitsTotal
£000£000£000£000£000
EQUITY SHAREHOLDERS' FUNDS AS AT 1 JULY 2022 (Audited)27,16614,95121,22211,47874,817
Share capital issued-39--39
Profit and total comprehensive income for the period---28,08828,088
EQUITY SHAREHOLDERS' FUNDS AS AT 31 DECEMBER 2022 (Unaudited)27,16614,99021,22239,566102,944
EQUITY SHAREHOLDERS' FUNDS AS AT 1 JULY 2023 (Audited)27,16814,99021,22244,810108,190
Share capital issued138--39
Profit and total comprehensive income for the period---22,68022,680
EQUITY SHAREHOLDERS' FUNDS AS AT 31 DECEMBER 2023 (Unaudited)27,16915,02821,22267,490130,909
CONSOLIDATED CASH FLOW STATEMENT
FOR THE 6 MONTHS ENDED 31 DECEMBER 2023
Note2023 Unaudited2022 Unaudited
£000£000
Cash flows from operating activities
Profit for the period after tax22,68028,088
Income tax expense7,6225,767
Depreciation1,2611,292
Amortisation6,0996,018
Profit on disposal of intangible assets(2,591)(1,757)
Finance costs735611
Finance income(2,540)(636)
33,26639,383
(Increase)/Decrease in inventories(376)453
Decrease in receivables5,1424,137
Decrease in payables and deferred income(28,643)(15,522)
Cash generated from operations9,38928,451
Tax paid(2,780)-
Interest paid-(31)
Interest received1,594327
Net cash flow from operating activities8,20328,747
Cash flows from investing activities
Purchase of property, plant and equipment(1,575)(892)
Purchase of intangible assets(23,274)(14,341)
Proceeds from sale of intangible assets12,47316,197
Net cash (used in)/generated from investing activities(12,376)964
Cash flows from financing activities
Repayment of debt-(640)
Payments on leasing activities(300)(343)
Dividend on Convertible Cumulative Preference Shares(485)(455)
Net cash used in financing activities(785)(1,438)
Net (decrease)/increase in cash and cash equivalents(4,958)28,273
Cash and cash equivalents at 1 July72,28531,869
Cash and cash equivalents at 31 December1067,32760,142

NOTES TO THE FINANCIAL INFORMATION

BASIS OF PREPARATION

The financial information in this interim report comprises the Consolidated Statement of Comprehensive Income, Consolidated Balance Sheet, Consolidated Statement of Changes in Equity, Consolidated Cash Flow Statement and accompanying notes. The financial information in this interim report has been prepared under the recognition and measurement requirements in accordance with UK adopted international accounting standards, but does not include all of the disclosures that would be required under those accounting standards. The accounting policies adopted in the financial statements for the year ended 30 June 2023 will be in accordance with UK adopted international accounting standards.

The financial information in this interim report for the six months to 31 December 2023 and to 31 December 2022 has not been audited, but it has been reviewed by the Company's auditor.

Adoption of standards effective for periods beginning 1 July 2023

The following amended standards have been adopted as of 1 July 2023

  • Amendments to IAS 8, IAS 1, IAS 12, IFRS 17, IFRS 9 and IAS 12

Going concern

The Company has sufficient financial resources available to it, together with established contracts with a number of customers and suppliers. As a consequence, the Directors believe that the Company is well placed to continue managing its business risks successfully and they have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. Thus, they continue to adopt the going concern basis of accounting in preparing the financial information in this interim report.

REVENUE

6 months to 31 Dec 20236 months to 31 Dec 2022
Unaudited £000Unaudited £000
Football and stadium operations29,77828,250
Multimedia and other commercial activities37,15330,866
Merchandising18,29117,426
85,22276,542
Number of home games1414

EXCEPTIONAL OPERATING ITEMS AND OTHER INCOME

The exceptional operating expense of £0.05m represents settlement payments. These items are deemed to be unusual in relation to what management consider to be normal operating conditions.

Other income in the prior period represents incoming cash or receivables to the business which is not deemed to be generated from the normal course of business and does not meet the definition of revenue under IFRS15. In the current financial period this is represented by a compensation sum receivable relating to the release of contractual obligations. In the prior period this related to an amount received in respect of a Business Interruption insurance claim. The amount of income is only recognised when the likelihood and value of any receipt is virtually certain i.e. the cash or confirmation of payment have been received.

FINANCE INCOME AND EXPENSE

6 months to 31 December 20236 months to 31 December 2022
Unaudited £000Unaudited £000
Finance income:
Interest receivable on bank deposits1,789326
Notional interest income751310
2,540636
6 months to 31 December 20236 months to 31 December 2022
Unaudited £000Unaudited £000
Finance expense:
Interest payable on bank and other loans-(31)
Notional interest expense(451)(296)
Dividend on Convertible Cumulative Preference Shares(284)(284)
(735)(611)

TAXATION

Tax has been charged at 25% for the six months ended 31 December 2023 (2022: 19%) representing the best estimate of the average annual effective tax rate expected to apply for the full year, applied to the pre-tax profit of the six month period. After accounting for deferred tax, this has resulted in tax expense in the statement of comprehensive income of £7.6m (2022: £5.8m).

EARNINGS PER SHARE

Basic earnings per share has been calculated by dividing the profit for the period of £22.7m (2022: £28.1m) by the weighted average number of Ordinary Shares in issue of 94,596,518 (2022: 94,515,655). Diluted earnings per share has been calculated by dividing the profit for the period by the weighted average number of Ordinary Share, Convertible Cumulative Preference Shares and Convertible Preferred Ordinary Shares in issue, assuming conversion at the Balance Sheet date if dilutive.

INTANGIBLE ASSETS

31 December 202331 December 2022
UnauditedUnaudited
Cost£000£000
At 1 July55,74767,511
Additions12,8665,650
Disposals(15,448)(13,683)
At period end53,16559,478
Amortisation
At 1 July27,70832,022
Charge for the period6,0996,018
Disposals(13,321)(12,886)
At period end20,48625,154
Net Book Value at period end32,67934,324
8. TRADE AND OTHER RECEIVABLES
31 December 2023 Unaudited31 December 2022 Unaudited
£000£000
Trade receivables34,36521,232
Prepayments and accrued income11,0687,053
Other receivables6,1546,325
51,58734,610

Amounts falling due after more than one year included above are:

31 December 2023 Unaudited31 December 2022 Unaudited
£000£000
Trade receivables8,6244,515
9. SHARE CAPITAL
AuthorisedAllotted, called up and fully paid
31 December31 December
202320222023202320222022
UnauditedUnauditedUnaudited
No 000No 000No 000£000No 000£000
Equity
Ordinary Shares of 1p each223,775223,68194,61594694,526945
Deferred Shares of 1p each680,722677,885680,7226,807677,8856,778
Convertible Preferred Ordinary Shares of £1 each14,67814,72112,69212,69212,71812,718
Non-equity
Convertible Cumulative Preference Shares of 60p each18,29518,29815,7959,47715,7979,478
Less reallocated to debt: Initial debt---(2,753)-(2,753)
937,470934,585803,82427,169800,92627,166

ANALYSIS OF NET CASH AT BANK

The reconciliation of the movement in cash and cash equivalents per the cash flow statement to net cash is as follows:

31 December 202331 December 2022
UnauditedUnaudited
£000£000
Bank Loans due within one year-(948)
Cash and cash equivalents:
Cash at bank and on hand67,32760,142
Net cash at bank at period end67,32759,194

POST BALANCE SHEET EVENTS

Since the Balance Sheet date, we have acquired the permanent registration of Nicolas Kuhn from SK Rapid Vienna and the temporary registration of Adam Idah from Norwich City.

We have permanently transferred the registrations of David Turnbull and Yosuke Ideguchi, and temporarily transferred the registrations of Adam Montgomery, Hyeokkyu Kwon, Michael Johnston and Marco Tilio to other clubs.

Directors

Peter T Lawwell (Chairman)

Michael Nicholson (Chief Executive Officer)

Christopher McKay (Chief Financial Officer)

Thomas E Allison

Dermot F Desmond

Brian D H Wilson

Sharon Brown

Brian Rose

Company Secretary

Christopher Duffy

Registered Office

Celtic Park

Glasgow

G40 3RE

Registered Number

SC003487

Cleaned text: letterheads, contacts and legal notices removed. View the original announcement ↗ · Company filings. Not investment advice.

Share this quote

Quote card
Post on X WhatsApp Download image

The link opens this announcement with the quote highlighted. Quotes are checked against the original text.

Add a note