CatalystWireBeta

Half-year Results

In brief · summary, not quotable

H1 2025 operating loss of $441k; raised £2.2m for Darwin appraisal; farm-out discussions progressing.

  • Operating loss $441,000 (prior $578,000)
  • Cash balance $3.2 million (prior $2.09 million)
  • Funds raised £2.2 million
  • Administrative expenses $608,000 (prior $581,000)
  • Loss per share (0.05) cents (prior (0.08) cents)
Full announcement

Select text to share a quote on X · sign in to keep highlights & notes in your BOR notes

Borders & Southern Petroleum plc (AIM: BOR) announces its unaudited half year financial statements for the six months to 30 June 2025. The accounts contained within this report represent the consolidation of Borders & Southern Petroleum plc and its subsidiary Borders & Southern Falkland Islands Limited.

Highlights

  • Operating loss for the period was $441,000 (2024: $578,000)
  • Cash balance on 30 June 2025 was $3.2 million (31 December 2024: $2.09 million)
  • Successfully raised £2.2 million to continue to advance the Darwin discovery towards appraisal
  • Darwin farm out progressing, aided by improved industry sentiment towards upstream assets and the progress of the Sea Lion field in the North Falklands

Chief Executive's Statement It's been four months since my last Chairman and CEO review and I'm very pleased to report that everything is progressing as planned. During the first half of 2025 we have continued to move our farm out discussions forward. Darwin continues to elicit fresh and renewed interest from potential tier one industry partners and we are delighted with the progress that Houlihan Lokey, the investment bank we appointed to run the farm out process, is making. We are not only blessed with licences of a quality, scale and optionality that attract major oil companies, but we are lucky enough to be operating within a regime which offers highly competitive fiscal terms and a government executive that is seeking and looking to open up the Falkland Islands as a new hydrocarbon producing basin. We enjoy a very healthy working relationship with the Falkland Islands' Government and look forward to the next phase of that relationship and the development of the Darwin project. The first half of 2025 saw us further strengthen our balance sheet. We raised £2.2m (before costs) from institutional and private investors and we are very grateful for their continuing support. The funds raised will be used to fund the Company's licence fees, the discovery area fees, technical and commercial studies and generaland administrative expenses. Following the fundraise the Company has sufficient funds to cover its expected overheads until the end of 2026, considerably strengthening the Company's position as we seek an appropriate development partner . It is worth noting that the 10p warrants which were issued as part of the transaction are already in the money and have started to be exercised. We have noticed the continued positive statements from Navitas with regards to the Sea Lion development and recent fundraisings by both Navitas and Rockhopper. Final investment decision on Sea Lion is expected in Q4 of this year and this will undoubtedly be a major catalyst for the Falkland Islands basin and thus ourselves. After years of under investment in the sector, there have been many recent reports by oil and gas companies and large consulting firms that capital investment is moving back into upstream development projects to support future earnings and growth. A recent report from the International Energy Agency has highlighted the historical under investment in new projects and an over reliance on shale oil and gas. The world's major oil fields are declining at a faster rate than previously thought. New investment is needed to replace these declining fields. Darwin is a an exceptionally low risk project with compelling economics. We are confident we will complete the partner process in due course for the benefit of all stakeholders. I would like to take this opportunity to thank all shareholders for their continued support and I very much look forward to the remainder of the year ahead and providing further updates on our progress. Harry Baker CEO 23 September 2025 For further information, please visit www.bordersandsouthern.com

Borders & Southern Petroleum plc Tel: 020 7071 6984 Harry Baker, CEO Zeus (NOMAD and Joint Broker) Tel: 0203 829 5000 Nick Searle Simon Johnson Antonio Bossi Andrew de Andrade Hannam & Partners (Joint Broker) Tel: 0207 907 8500 Neil Passmore Leif Powis Tavistock (Financial PR) Tel: 020 7920 3150 Simon Hudson Nick Elwes

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

For the six months ended 30 June 2025

6 months ended 30 June 2025 (unaudited)12 months ended 31 Dec 2024 (audited)6 months ended 30 June 2024 (unaudited)
N otes$000$000$000
Administrative expenses(608)(1,159)(581)
LOSS FROM OPERATIONS(608)(1,159)(581)
Finance income168156
Finance costs(1)(73)(3)
LOSS BEFORE TAX(441)(1,217)(578)
Tax expense---
LOSS FOR THE PERIOD AND TOTAL COMPREHENSIVE LOSS FOR THE PERIOD ATTRIBUTABLE TO EQUITY OWNERS OF THE PARENT(441)(1,217)(578)
Loss per share - basic and diluted2(0.05) cents(0.16) cents(0.08) cents
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
At 30 June 2025
At 30 June 2025 (unaudited) $000At 31 December 2024 (audited) $000At 30 June 2024 (unaudited) $000
ASSETS NON-CURRENT ASSETS
Property, plant and equipment7107
Intangible assets3294,787294,269293,874
Total non-current assets294,794294,279293,385
CURRENT ASSETS
Other receivables46261,090103
Cash and cash equivalents3,1992,090756
TOTAL CURRENT ASSETS3,8253,180859
TOTAL ASSETS298,619297,459294,740
LIABILITIES CURRENT LIABILITIES
Trade and other payables5(90)(1,181)366
TOTAL LIABILITIES(90)(1,181)366
TOTAL NET ASSETS298,529296,278295,106
EQUITY
Share capital12,53312,45611,155
Share premium Other reserve313,592 1,851310,977 1,851310,541 1,778
Retained deficit(29,431)(28,990)(28,351)
Foreign currency reserve(16)(16)(17)
TOTAL EQUITY298,529296,278295,106
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
For the six months ended 30 June 2025
Share capital $000Share premium $000Other reserve $000Retained Deficit $000Foreign currency reserve $000Total $000
Unaudited
Balance at 1 January 202512,456310,9771,851(28,990)(16)296,278
Total comprehensive loss for the period---(441)-(441)
Issue of shares772,615---2,692
Balance at 30 June 202512,533313,5921,851(29,431)(16)298,529
Audited
Balance at 1 January 202411,155310,5411,778(27,773)(16)295,685
Total comprehensive loss for the year---(1,217)-(1,217)
Share Issue1,30143673--1,810
Balance at 31 December 202412,456310,9771,851(28,990)(16)296,278
Unaudited
Balance at 1 January 202411,155310,5411,778(27,773)(16)295,685
Total comprehensive loss for the period---(579)-(579)
Share Placement------
Balance at 30 June 202411,155310,5411,778(28,352)(16)295,106
CONSOLIDATED STATEMENT OF CASH FLOWS
For the six months ended 30 June 2025
6 months ended 30 June 2025 (unaudited)12 months ended 31 December 2024 (audited)6 months ended 30 June 2024 (unaudited)
Cash flow from operating activities$('000)$('000)$('000)
Loss before tax Adjustments for:(441)(1,217)(578)
Depreciation361
Share-based payment-73-
Finance Income(168)(15)-
Finance costs173(3)
Cash flows used in operating activities(605)(1,080)(580)
Decrease/ (increase) in trade and other receivables464(926)61
(Decrease)/ increase in trade and other payables(1,093)1,025(523)
Net cash outflow from operating activities(1,234)(981)(1042)
Cash flows used in investing activities
Purchase of tangibles fixed assets-(8)-
Purchase of intangible fixed assets(518)(528)(133)
Interest received-15-
Net cash used in investing activities(518)(521)(133)
Cash flows from financing activities
Share issue2,6931,737783
Net cash generated from financing activities2,6931,737783
Net (decrease)/ increase in cash and cash equivalents941235(859)
Cash, cash equivalents and restricted use cash at the beginning of the period2,0901,9281,928
Exchange gains/loss on cash and cash equivalents168(73)(3)
Cash, cash equivalents and restricted use cash at the end of the period3,1992,090756

NOTES TO THE UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

For the six months ended 30 June 2025

Basis of preparation

The unaudited condensed consolidated interim financial statements have been prepared using the recognition and measurement principles of International Accounting Standards, International Reporting Standards and Interpretations as applied in accordance with the provisions of the Companies Act 2006. The Group has not elected to comply with IAS 34 "Interim Financial Reporting" as permitted. The principal accounting policies used in preparing the interim financial statements are unchanged from those disclosed in the Group's Annual Report for the year ended 31 December 2024 and are expected to be consistent with those policies that will be in effect at the year end.

The condensed financial statements for the six months ended 30 June 2025 and 30 June 2024 are unreviewed and unaudited. The comparative financial information does not constitute statutory financial statements as defined by Section 435 of the Companies Act 2006. The comparative financial information for the year ended 31 December 2024 is not the company's full statutory accounts for that period. A copy of those statutory financial statements has been delivered to the Registrar of Companies. The auditors' report on those accounts was unqualified and did include references to any matters to which the auditors drew attention by way of emphasis relating to going concern without qualifying their report and did not contain a statement under section 498(2)-(3) of the Companies Act 2006.

For the six-month reporting period up until 30 June 2025, Borders & Southern had a loss from operations of $441,000 (a loss for the same period in 2024 was $578,000). Administrative expenses were $608,000 (2024: $581,000). The cash balance at the 30 June 2025 was $3.2 million compared with a balance of $0.76 million at 30 June 2024.

Risks and uncertainties

The Board continuously assesses and monitors the key risks of the business. The key risks that could affect the Company's medium term performance and the factors that mitigate those risks have not substantially changed from those set out in the 2024 Annual Report, a copy of which is available on the Company's website: www.bordersandsouthern.com. The key financial risks are access to capital and market volatility risk.

Critical accounting estimates

The preparation of condensed interim financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the end of the reporting period. Significant items subject to such estimates are set out in Note 2 the 2024 Annual Report. The nature and amounts of such estimates have not changed significantly during the interim period.

LoSS per share

The calculation of the basic loss per share is based on the loss attributable to ordinary shareholders divided by the weighted average number of shares in issue during the period. Diluted loss per share is not stated as the result would be ant-dilutive given the loss in the period.

Loss after tax for the period $000Weighted average number of sharesLoss per share (cents)
Basic and diluted
Six months ended 30 June 2025 (unaudited)(441)878,456,911(0.05)
Six months ended 30 June 2024 (unaudited)(578)730,814,138(0.08)
Twelve months ended 31 December 2024 (audited)(1,217)753,828,155(0.16)

INTANGIBLE ASSETS

The movement in capitalised exploration and evaluation costs during the period was as follows:

Exploration and evaluation costs $000

Loss after tax for the period $000Weighted average number of sharesLoss per share (cents)
Cost As at 1 January 2025294,269
Additions518
As at 30 June 2025294,787
Net book value As at 1 January 2025294,269
As at 30 June 2025294,787
4. OTHER RECEIVABLES
30 June 2025 $00031 December 2024 $000
Current Other receivables8168
Prepayments5451,022
Total6261,090
5. TRADE AND OTHER PAYABLES
30 June 2025 $00031 December 2024 $000
Trade payables621,036
Other taxes and social security1817
Accruals10128
Total901,181

POST BALANCE SHEET EVENTS

There have been no significant post balance sheet events.

​

Cleaned text: letterheads, contacts and legal notices removed. View the original announcement ↗ · Company filings. Not investment advice.

Share this quote

Quote card
Post on X WhatsApp Download image

The link opens this announcement with the quote highlighted. Quotes are checked against the original text.

Add a note