CatalystWireBeta

Half-year Results

In brief · summary, not quotable

No summary for this filing – the full text is below.

Full announcement

Select text to share a quote on X · sign in to keep highlights & notes in your AVAP notes

Avation PLC (LSE: AVAP), the commercial passenger aircraft leasing company, announces unaudited results for the six months ended 31 December 2023.

Financial Highlights

  • Revenue and other income US$46.3 million (2022 restated: US$55.7 million);
  • Operating profit US$17.5 million (2022 restated: US$35.4 million);
  • Net indebtedness reduced by US$31.8 million to US$699.4 million (30 June 2023: US$731.2 million);
  • Group total cash increased to US$150.1 million (30 June 2023: US$116.9 million);
  • Loss before tax US$9.6 million (2022 restated: Profit before tax US$7.1 million);
  • Loss before tax includes US$2.9 million loss on sale resulting from aircraft repossession in India and US$4.7 million non-cash amortisation expense resulting from the 2021 modification of terms of Avation Capital S.A. Senior PIK Toggle Notes due 2026 under IFRS 9; and
  • Net asset value per share decreased 5.5% to £2.56 (30 June 2023 restated: £2.71).

Operational Highlights

  • One Airbus A320-200 started a new four-year lease with Cebu Pacific;
  • A lease for an ATR 72-500 was terminated and the aircraft was repossessed from an airline in India and sold;
  • Avation refinanced four leased aircraft with a new loan facility; and
  • Avation repurchased US$8.0 million face value Avation Capital S.A. Senior PIK Toggle Notes due 2026.

Outlook

According to IATA, 2023 was marked by strong industry-wide recovery with revenue passenger kilometres increasing 25% year-on-year in December 2023 to 94% of 2019 levels.

Avation's fleet will be 100% utilised once the delayed sale of an 11-year-old ATR 72-600 and a delayed lease of the remaining off-lease ATR 72-600 aircraft are concluded. Both transactions are expected to close shortly. There are no leases expiring before September 2024 at the earliest, with the next earliest lease expiry not until January 2026.

The Company's future strategy will focus on leasing modern, low CO2 emissions, fuel-efficient aircraft. Avation is supportive of the aviation industry's goal of becoming more sustainable through a transition to latest technology more fuel-efficient aircraft engines and the use of sustainable aviation fuel to reduce CO2 emissions. A portion of Avation's fleet comprises latest technology ATR72-600 aircraft which have impeccable and world leading environmental characteristics.

The Company is focussed on optimising its capital structure, refinancing and continuing to lower debt levels and is positioned to cautiously return to organic growth through deliveries from its environmentally friendly ATR72-600 orderbook, opportunistic aircraft trading and the potential exercise of ATR purchase rights should attractive lease opportunities arise. Avation intends to repurchase Avation Capital S.A. Senior PIK Toggle Notes on the open market as and when attractive valuation opportunities arise and liquidity is available.

Executive Chairman, Jeff Chatfield, said:

"During the six months ending 31 December 2023 Avation repossessed an ATR 72-500 aircraft from an airline in default in India. Although this resulted in a book loss of US$2.9 million, we were satisfied with this outcome in what can be a difficult jurisdiction for repossessions. The aircraft was not in contractual physical return condition when repossessed and was subsequently sold at a loss which was appropriate for a plane in that physical condition. We expect to conclude a delayed sale of an 11-year-old ATR 72-600 aircraft in the coming weeks at a much higher price. The sale was originally announced in September 2023, but completion has been delayed due to exchange control issues in the buyer's jurisdiction. The buyer has now fully paid the purchase price for the aircraft and will take delivery shortly. We also expect to commence a new lease of our remaining off-lease ATR 72-600 aircraft in the coming months having signed the associated letter of intent. We expect to conclude the formal lease agreement with a new lessee shortly.

Avation has continued to de-lever its balance sheet, achieving a reduction to 59.7% in the ratio of net debt to total assets as at 31 December 2023. Improved collection of rent arrears has led to a reduction in total trade and other receivables of US$13.9 million in the six-month period ended 31 December 2023. A significant portion of the cashflow generated by the fleet is directed towards repayments of debt. Scheduled loan maturities for the 2024 calendar year amount to US$58.5 million.

The Company repurchased US$8.0 million Avation Capital S.A. 8.25%/9.0% Senior PIK Toggle Notes due 2026 in December 2023. The Company intends to repurchase additional unsecured notes from time to time subject to availability and attractive pricing.

Avation's management believes that short-term interest rates, which increased dramatically in 2022 and 2023, may have peaked and may stabilise over the coming years. This background should create opportunities for Avation to refinance debt at lower interest rates in future. Avation will review its capital structure and look for opportunities to refinance existing loans to improve its overall capital structure and cost of debt.

Avation has two ATR 72-600 aircraft on order for delivery in 2024. The delivery dates for these aircraft are likely to be pushed back by the manufacturer to the fourth quarter of 2024 due to supply chain issues. Avation will make further announcements regarding placement of these aircraft in due course.

The Company owns 28 purchase rights for ATR 72-600 aircraft which provide a pathway to future fleet growth."

Change in accounting policy for maintenance rent

The Directors resolved to change the company's accounting policy for maintenance reserve rents at a meeting held on 8 February 2024. Under the adopted accounting policy Avation will recognise any excess maintenance reserves as revenue over the duration of a lease, to the extent that maintenance reserves collected are not expected to be reimbursed to the lessee. Under the previous accounting policy, surplus maintenance reserves were recognised as revenue only at the end of the lease term. The change in accounting policy has been recorded with comparative amounts for prior financial periods restated. The change in accounting policy has led to recognition of US$1.0 million maintenance reserve revenue in the six-months ended 31 December 2023 (2022 restated: US$0.4 million).

Financial Summary

US$ '000sSix months ended 31 December,
20232022 (restated)
Revenue44,73348,617
Other income1,5447,082
46,27755,699
Operating profit17,54735,398
Profit/(loss) before tax(9,583)7,077
Profit/(loss) after tax(8,804)8,679
EPS(12.42c)12.50c
US$ '000s31 December 202330 June 2023 (restated)
Fleet assets (1)870,960898,616
Total assets1,172,4321,179,596
Cash and bank balances (2)150,072116,905
Unrestricted cash and cash equivalents43,45624,816
Net asset value per share (US$) (3)$3.25$3.44
Net asset value per share (GBP) (4)£2.56£2.71
  • Cash and bank balances as at 31 December 2023 comprise cash and cash equivalents of US$43.5 million (30 June 2023: US$24.8 million) and restricted cash balances of US$106.6 million (30 June 2023: US$90.9 million).
  • Based on GBP:USD exchange rate as at 31 December 2023 of 1.27 (30 June 2023:1.27).

Aircraft Fleet

Aircraft Type31 December 202330 June 2023
Boeing 777-300ER11
Airbus A330-30011
Airbus A321-20066
Airbus A320-20022
Airbus A220-30055
ATR 72-6001616
ATR 72-50045
Total3536

At 31 December 2023, Avation's fleet comprised 35 aircraft, including five aircraft on finance lease. Avation serves 15 customers in 13 countries. The weighted average age of the fleet is 6.9 years (30 June 2023: 6.4 years) and the weighted average remaining lease term is 4.6 years (30 June 2023: 5.0 years).

One ATR 72-500 aircraft was sold during the period. Turboprop and narrowbody aircraft make up 82% of fleet assets as at 31 December 2023. Fleet assets have decreased 3.1% to US$871.0 million (30 June 2023: US$898.6 million). As at the date of this report, Avation has two off-lease ATR 72-600 aircraft. One aircraft is due to be sold shortly and one aircraft is currently subject to a non-binding letter of intent with a prospective lessee.

Avation has two new ATR 72-600 aircraft on order for delivery later this year and purchase rights for a further 28 aircraft as at 31 December 2023.

Debt summary

US$ '000s31 December 202330 June 2023
Current loans and borrowings60,01261,401
Non-current loans and borrowings682,836694,575
Total loans and borrowings742,848755,976
Unrestricted cash and bank balances43,45624,816
Net indebtedness (1)699,392731,160
Net debt to total assets (2)59.7%62.0%
Weighted average cost of secured debt (3)4.7%4.5%
Weighted average cost of total debt (4)6.3%6.1%
  • Net indebtedness is defined as loans and borrowings less unrestricted cash and bank balances.
  • Net debt to assets is defined as net indebtedness divided by total assets.

Net indebtedness was reduced by 4.3% to US$699.4 million (30 June 2023: US$731.2 million). Four aircraft were re-financed with long-term fixed rate loans during the period.

The weighted average cost of total debt has increased to 6.3% at 31 December 2023 (30 June 2023: 6.1%) due to repayments of lower cost secured loans in the period and new secured loans with higher interest rates. The weighted average cost of secured debt also increased to 4.7% at 31 December 2023 (30 June 2023: 4.5%).

At the end of the period, Avation's net debt to total assets ratio improved to 59.7% (30 June 2023: 62.0%). As at 31 December 2023, 96.2% of total debt was at fixed or hedged interest rates (30 June 2023: 95.8%). The ratio of unsecured debt to total debt was 41.1% (30 June 2023: 40.1%).

Financial Analysis

Revenue

US$ '000sSix months ended 31 December,
20232022 (restated)
Lease rental revenue43,88742,608
Less: amortisation of lease incentive assets(1,169)(612)
42,71841,996
Interest income from finance leases1,0361,171
Maintenance reserves revenue9795,450
44,73348,617

Lease rental revenue increased by 3.1% from US$42.6 million in the six months ended 31 December 2022 to US$43.9 million in the six months ended 31 December 2023. The increase was principally due to improved fleet utilisation. There were two off-lease aircraft in the fleet at 31 December 2023 compared to five at 31 December 2022.

Interest income from finance leases decreased by 11.5% from US$1.2 million in the six months ended 31 December 2022 to US$1.0 million in the six months ended 31 December 2023. There were five aircraft leased on finance leases at 31 December 2022 and 2023.

Other income

US$ '000sSix months ended 31 December,
20232022 (restated)
Fees for late payment608390
Deposit released350-
Foreign currency exchange gain-3,481
Claim recovery3853,166
Others20145
1,5447,082

The claim recoveries recognised in other income in the six months ended 31 December 2023 and 31 December 2022 are distributions paid to creditors of Virgin Australia in excess of amounts allocated to trade receivables.

Foreign currency exchange gains in the six months ended 31 December 2022 arose principally from the release of deferred hedged foreign currency exchange gains on two Euro loans that were refinanced during the period.

Administrative expenses

US$ '000sSix months ended 31 December,
20232022 (restated)
Staff costs2,7922,868
Other administrative expenses1,7391,591
4,5314,459

Staff costs reduced by 2.6% from US$2.9 million in the six months ended 31 December 2022 to US$2.8 million in the six months ended 31 December 2023 principally due to lower charges for employee share warrants.

Other administrative expenses increased by 9.3% from US$1.6 million in the six months ended 31 December 2022 to US$1.7 million in the six months ended 31 December 2023.

Finance income

US$ '000sSix months ended 31 December,
20232022 (restated)
Interest income2,814853
Fair value gain on financial derivatives64544
Finance income from discounting non-current deposits to fair value332304
Gain on repurchase of unsecured notes311486
Gain on early full repayment of borrowings1611,657
4,2633,344

Interest income increased in the six months ended 31 December 2023 due increased cash and bank balances and improved interest rates for cash deposits. The group deploys surplus cash balances into fixed term deposits while maintaining sufficient liquidity to meet near-term payment obligations.

Avation generated a gain of US$0.3 million on the repurchase of US$8.0 million of Avation Capital S.A. 8.25%/9.0% unsecured notes at a discount in December 2023.

A gain of US$0.2 million on early full repayment of borrowings arose when an in-the-money interest rate swap was terminated concurrently with repayment of a loan in November 2023.

Finance expenses

US$ '000sSix months ended 31 December,
20232022 (restated)
Interest expense on secured borrowings10,12510,742
Interest expense on unsecured notes15,55515,504
Amortisation of loan transaction costs543669
Amortisation of IFRS 9 gain on debt modification4,7304,342
Amortisation of interest expense on non-current borrowings326283
Others114125
31,39331,665

Interest expense on secured borrowings reduced by 5.7% to US$10.1 million in the six months ended 31 December 2023 from US$10.7 million in the six months ended 31 December 2022 as a result of repayments of secured loans. Secured loans have been paid down by US$40.3 million from US$478.0 million at 31 December 2022 to US$437.5 million at 31 December 2023.

Interest expense on unsecured notes includes US$4.3 million of non-cash interest paid in kind by increasing the face value of Avation Capital S.A. 8.25%/9.0% unsecured notes.

Amortisation of IFRS 9 gain on debt modification of US$4.7 million represents the non-cash accretion in the book value of Avation Capital S.A. 8.25%/9.0% unsecured notes resulting from the accounting treatment of the extension and changes to the terms of the notes agreed with noteholders in March 2021. The extension was accounted for as a substantial modification of a debt instrument in accordance with IFRS 9. The face value of Avation Capital S.A. 8.25%/9.0% unsecured notes outstanding as of 31 December 2023 is US$341.6 million.

Results Conference Call

Avation's senior management team will host an investor update call on 1 March 2024, at 12:00 PM GMT (UK) / 7:00 AM EST (US) / 8:00 PM SGT (Singapore), to discuss the Company's financial results. Investors can participate in the call by using the following link:

A replay of the investor update call will be made available on the Investor Relations page of the Avation PLC website.

Basis of presentation

This announcement covers the unaudited results of Avation PLC for the six months ended 31 December 2023.

Financial information presented in this announcement is being published for the purposes of providing preliminary Group financial results for the six months ended 31 December 2023. The financial information in this preliminary announcement is not audited and does not constitute statutory financial statements of Avation PLC within the meaning of section 434 of the Companies Act 2006. The Board of Directors approved this financial information on 29 February 2024. Avation PLC's most recent statutory financial statements for the purposes of Chapter 7 of Part 15 of the Companies Act 2006 for the year ended 30 June 2023, upon which the auditors have given an unqualified audit, were published on 26 October 2023 and have been annexed to the annual return and delivered to the Registrar of Companies.

Share capitalShare premiumTreasury SharesMerger reserveAsset revaluation reserveCapital reserveOther reservesRetained earningsTotalNon-controlling interestTotal equity
US$'000sUS$'000sUS$'000sUS$'000sUS$'000sUS$'000sUS$'000sUS$'000sUS$'000sUS$'000sUS$'000s
Balance at 1 July 2023 as previously reported1,18270,024-6,71550,7648,87615,06988,995241,6257241,632
Effects of changes in accounting policies-------2,3002,300-2,300
Balance at 1 July 2023 as restated1,18270,024-6,71550,7648,87615,06991,295243,9257243,932
Loss for the period-------(8,804)(8,804)-(8,804)
Other comprehensive loss------(5,089)-(5,089)-(5,089)
Total comprehensive loss------(5,089)(8,804)(13,893)-(13,893)
Share warrant expense------465-465-465
Total transactions with owners recognised directly in equity------465-465-465
Expiry of share warrants------(9)9---
Total others------(9)9---
Balance at 31 December 20231,18270,024-6,71550,7648,87610,43682,500230,4977230,504

AVATION PLC

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE SIX MONTHS ENDED 31 DECEMBER 2023

AVATION PLC

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE SIX MONTHS ENDED 31 DECEMBER 2022

Attributable to shareholders of Avation PLC

Share capitalShare premiumTreasury SharesMerger reserveAsset revaluation reserveCapital reserveOther reservesRetained earningsTotalNon-controlling interestTotal equity
US$'000sUS$'000sUS$'000sUS$'000sUS$'000sUS$'000sUS$'000sUS$'000sUS$'000sUS$'000sUS$'000s
Balance at 1 July 2022 as previously reported1,20367,681(7,811)6,71551,7308,87614,17484,519227,0876227,093
Effects of changes in accounting policies-------1,5481,548-1,548
Balance at 1 July 2022 as restated1,20367,681(7,811)6,71551,7308,87614,17486,067228,6356228,641
Profit for the period-------8,6808,680(1)8,679
Other comprehensive income------1,427-1,427-1,427
Total comprehensive income------1,4278,68010,107(1)10,106
Issuance of shares2226----(51)-177-177
Purchase of treasury shares--(94)-----(94)-(94)
Cancellation of treasury shares(39)-7,905---39(7,905)---
Share warrant expense------655-655-655
Total transactions with owners recognised directly in equity(37)2267,811---643(7,905)738-738
Expiry of share warrants------(112)112---
Total others------(112)112---
Balance at 31 December 20221,16667,907-6,71551,7308,87616,13286,954239,4805239,485
AVATION PLC
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE SIX MONTHS ENDED 31 DECEMBER 2023
Note31 Dec 202331 Dec 2022 (Restated)
US$'000sUS$'000s
Cash flows from operating activities:
(Loss)/profit before taxation(9,583)7,077
Adjustments for:
Amortisation of lease incentive asset61,169612
Depreciation expense1218,66018,932
Depreciation of right-of-use assets138110
( Reversal of)/provision for expected credit losses(38)250
Finance income9(4,263)(3,344)
Finance expense1031,39331,665
Gain on derecognition of finance lease-(3,235)
Loss on disposal of aircraft2,8551,000
Interest income from finance lease6(1,036)(1,171)
Impairment loss on aircraft-315
Share warrants expense465655
Unrealised loss/(gain) on equity investment18500(6,869)
Unrealised gain on aircraft purchase rights17(2,190)(1,880)
Foreign currency exchange loss/(gain)344(3,438)
Operating cash flows before working capital changes38,41440,679
Movement in working capital:
Trade and other receivables and finance lease receivables15,513(9)
Trade and other payables3,7855,940
Maintenance reserves11,7763,275
Cash from operations69,48849,885
Finance income received3,8651,866
Finance expense paid(27,947)(21,856)
Income tax paid(345)(346)
Net cash from operating activities45,06129,549
Cash flows from investing activities:
Investment in fixed term deposits1,225-
Purchase of property, plant and equipment-(568)
Proceeds from disposal of aircraft4,04921,500
Net cash from investing activities5,27420,932
Cash flows from financing activities:
Net proceeds from issuance of ordinary shares-177
Purchase of treasury shares-(94)
(Increase)/decrease of restricted cash balances(15,752)4,578
Proceeds from loans and borrowings, net of transactions costs26,17142,958
Repayment of loans and borrowings(42,114)(101,247)
Net cash used in financing activities(31,695)(53,628)
Net increase/(decrease) in cash and cash equivalents18,640(3,147)
Cash and cash equivalents at beginning of financial period24,81635,267
Cash and cash equivalents at end of financial period1943,45632,120

AVATION PLC

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 31 DECEMBER 2023

This interim condensed consolidated financial statements for Avation PLC for the six months ended 31 December 2023 were authorised for issue in accordance with a resolution of the Directors on 29 February 2024.

1 CORPORATE INFORMATION

Avation PLC is a public limited company incorporated in England and Wales under the Companies Act 2006 (Registration Number 05872328) and its shares are traded on the Standard Segment of the Main Market of the London Stock Exchange.

The Group's principal activity is aircraft leasing.

2 BASIS OF PREPARATION AND ACCOUNTING POLICIES

These interim condensed consolidated financial statements have been prepared in accordance with the Disclosure and Transparency Rules (DTR) of the Financial Conduct Authority and in accordance with UK-adopted International Accounting Standard (IAS) 34 'Interim Financial Reporting'.

The interim condensed consolidated financial statements do not include all the notes of the type normally included within the annual report and therefore cannot be expected to provide as full an understanding of the financial performance, financial position and financial and investing activities of the consolidated entity as the annual report.

It is recommended that the interim condensed consolidated financial statements be read in conjunction with the annual report for the year ended 30 June 2023 and considered together with any public announcements made by Avation PLC during the six months ended 31 December 2023.

The accounting policies and methods of computation are the same as those adopted in the annual report for the year ended 30 June 2023 except for as explained in note 3, which addresses a change in accounting policy for maintenance reserves and in note 4, the adoption of new accounting standards effective as of 1 July 2023.

The preparation of the interim condensed consolidated financial statements requires management to make estimates and assumptions that affect the reported income and expenses, assets and liabilities and disclosure of contingencies at the date of the Interim Report, actual results may differ from these estimates.

The statutory financial statements of Avation PLC for the year ended 30 June 2023, which carried an unqualified audit report, have been delivered to the Registrar of Companies and did not contain any statements under section 498 of the Companies Act 2006.

The interim condensed consolidated financial statements are unaudited.

The interim condensed consolidated financial statements do not constitute statutory financial statements within the meaning of section 434 of the Companies Act 2006.

AVATION PLC

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 31 DECEMBER 2023

3 CHANGE IN ACCOUNTING POLICY

Maintenance reserves

With effect from 1 July 2023, the Group changed its accounting policy for maintenance reserves. Under the previous accounting policy, the Group recognised any surplus or shortfall identified in maintenance reserve liabilities for an aircraft as compared to the expected future reimbursement obligations to a lessee in profit or loss at the end of lease or on sale of an aircraft.

Under the new accounting policy, the Group will recognise maintenance reserves as revenue over the term of a lease, to the extent that collected maintenance reserves are not expected to be reimbursed to the lessee.

The Group will recognise maintenance revenue once the balance the Group projects will be reimbursed to the lessee over the lease term has been collected. The policy would be applied on a component-by-component basis for aircraft where the Group collects cash maintenance reserves.

The Group believes that the new accounting policy which provides for a timely release of maintenance reserves to profit or loss over the lease term will ensure that financial statements reflect the Group's financial performance more accurately. This change in accounting policy has been applied retrospectively.

Summary of quantitative impact

The following tables summarise the material impacts on the condensed consolidated statement of profit or loss, condensed consolidated statement of comprehensive income and condensed consolidated statement of financial position resulting from the change in accounting policy.

Condensed consolidated statement of profit or loss

For six months ended 31 December 2022Impact of changes in accounting policy
As previously reportedAdjustmentsAs restated
US$'000sUS$'000sUS$'000s
Total income55,31138855,699
Taxation1,643(41)1,602
Profit from continuing operations8,3323478,679
Profit attributable to:
Shareholders of Avation PLC8,3333478,680
Non-controlling interest(1)-(1)
8,3323478,679

Earnings per share for profit attributable to shareholders of Avation PLC

Basic earnings per share (US cents)12.00 cents12.50 cents
Diluted earnings per share (US cents)12.00 cents12.50 cents

AVATION PLC

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 31 DECEMBER 2023

3 CHANGE IN ACCOUNTING POLICY (continued)

Condensed consolidated statement of comprehensive income

For six months ended 31 December 2022Impact of changes in accounting policy
As previously reportedAdjustmentsAs restated
US$'000sUS$'000sUS$'000s
Total comprehensive income for the period9,75934710,106
Total comprehensive income attributable to:
Shareholders of Avation PLC9,76034710,107
Non-controlling interest(1)-(1)
9,75934710,106
Condensed interim statement of financial position
As at 1 July 2022Impact of changes in accounting policy
As previously reportedAdjustmentsAs restated
US$'000sUS$'000sUS$'000s
Maintenance reserves - non-current75,131(1,377)73,754
Deferred tax liabilities25,43717625,613
Liabilities associated with assets held for sale15,146(347)14,799
Retained earnings84,5191,54886,067
As at 30 June 2023Impact of changes in accounting policy
As previously reportedAdjustmentsAs restated
US$'000sUS$'000sUS$'000s
Maintenance reserves - non-current54,587(2,554)52,033
Deferred tax liabilities26,44025426,694
Retained earnings88,9952,30091,295

4 NEW STANDARDS AND INTERPRETATIONS NOT APPLIED AND STANDARDS IN EFFECT IN 2024

New standards and interpretations not applied

The Group has not adopted the following new or amended standards and interpretations which are relevant to the Group that have been issued but are not yet effective:

(b)

DescriptionEffective date (period beginning)
Amendments to IFRS 16 - Lease liability in a Sale and Leaseback1 January 2024
Amendments to IAS 7 and IFRS 7 - Disclosures : Supplier Finance Arrangements1 January 2024
Amendments to IAS 1: Classification of Liabilities as Current or Non-current Non-current liabilities with Covenants1 January 2024

Based on a preliminary assessment using currently available information, the Group does not expect the adoption of the above standards to have a material impact on the financial statements in the period of initial application. These preliminary assessments may be subject to changes arising from ongoing analyses when the Group adopts the standards. The Group plans to adopt the above standards on the effective date.

Standard in effect in 2024

The Group has adopted all new standards that have come into effect during the six months ended 31 December 2023. The adoptions do not have a material impact on the Group's interim condensed consolidated financial statements.

5 FAIR VALUE MEASUREMENT

The fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.

The carrying amounts of cash and bank balances, trade and other receivables, finance lease receivables - current, trade and other payables - current, loans and borrowings - current are a reasonable approximation of fair value either due to their short-term nature or because the interest rate charged closely approximates market interest rates or that the financial instruments have been discounted to their fair value at a current pre-tax interest rate.

The fair value of the maintenance reserves is not disclosed in the table below as the timing and cost of the settlement of maintenance reserves cannot be determined with certainty in advance and hence the fair value of maintenance reserve cannot be accurately measured.

31 Dec 202330 Jun 2023
Carrying amountFair valueCarrying amountFair value
US$'000sUS$'000sUS$'000sUS$'000s
Financial assets:
Finance lease receivables - non-current13,53012,24141,21338,555
Derivative financial assets8,9448,94413,49613,496
Investment in equity, fair value through profit or loss10,73510,73511,23511,235
Financial liabilities:
Deposits collected - non-current14,98312,00115,90713,502
Loans and borrowings other than unsecured notes - non-current377,531338,847391,110360,055
Unsecured notes305,305292,030303,465300,539
Share warrants9339331,6321,632

The fair values (other than for unsecured notes, investment in debt instrument, fair value through profit or loss) above are estimated by discounting expected future cash flows at market incremental lending rate for similar types of lending, borrowing or leasing arrangements at the end of the reporting period, which is classified under level 2 of the fair value hierarchy.

The fair value of the unsecured notes and share warrants are based on level 1 quoted prices (unadjusted) in an active market that the Group can access at measurement date.

The fair value of the derivative financial instruments is determined by reference to marked-to-market values provided by counterparties. The fair value measurement of all derivative financial instruments is classified under level 2 of the fair value hierarchy, for which inputs other than quoted prices that are observable for the asset or liability, either directly (that is, as prices) or indirectly (that is, derived from prices) are included as inputs for the determination of fair value.

5 FAIR VALUE MEASUREMENT (continued)

Assets measured at fair value classified under level 3:

31 Dec 202330 Jun 2023
US$'000sUS$'000s
Fair value measurement using significant unobservable inputs:
Aircraft819,314845,455
Aircraft purchase rights88,01085,820
Investment in equity, fair value through profit or loss10,73511,235

Aircraft were valued at 30 June 2023. Refer to Note 12 for the details on the valuation technique and significant inputs used in the valuation.

6 REVENUE

31 Dec 202331 Dec 2022 (Restated)
US$'000sUS$'000s
Lease rental revenue43,88742,608
Less: amortisation of lease incentive asset(1,169)(612)
42,71841,996
Interest income on finance leases1,0361,171
Maintenance reserves revenue9795,450
44,73348,617
Geographical analysis
EuropeAsia PacificTotal
US$'000sUS$'000sUS$'000s
31 Dec 202310,62134,11244,733
31 Dec 2022 (Restated)13,58835,02948,617

6 REVENUE (continued)

Operating lease commitments

The Group leases out aircraft under operating leases. The maturity analysis of the undiscounted lease payments to be received under operating leases are as follows:

31 Dec 202331 Dec 2022
US$'000sUS$'000s
Within one year92,36791,067
One to two years87,21089,924
Two to three years72,24085,575
Three to four years64,44269,896
Four to five years37,53562,236
Later than five years49,52785,277
7 OTHER INCOME
31 Dec 202331 Dec 2022
US$'000sUS$'000s
Fees for late payment608390
Deposit released350-
Foreign currency exchange gain-3,481
Recovery of claims from customer3853,166
Others20145
1,5447,082
8 OTHER EXPENSES
31 Dec 202331 Dec 2022
US$'000sUS$'000s
Deferment fees-390
Foreign currency exchange loss225-
225390
9 FINANCE INCOME
31 Dec 202331 Dec 2022
US$'000sUS$'000s
Interest income from financial institutions2,365204
Interest income from non-financial institutions449649
Fair value gain on financial derivatives64544
Finance income from discounting non-current deposits to fair value332304
Gain on repurchases of unsecured notes311486
Gain on early full repayment of borrowings1611,657
4,2633,344
10 FINANCE EXPENSES
31 Dec 202331 Dec 2022
US$'000sUS$'000s
Interest expense on borrowings10,12510,742
Interest expense on unsecured notes15,55515,504
Amortisation of loan transaction costs543669
Amortisation of gain on loan modification4,7304,342
Amortisation of interest expense on non-current deposits326283
Others114125
31,39331,665
11 RELATED PARTY TRANSACTIONS
Significant related party transactions:
31 Dec 202331 Dec 2022
US$'000sUS$'000s
Entities controlled by key management personnel (including directors):
Lease liability paid(164)(159)
Consulting fee expense(205)(123)
Maintenance service(7)(47)
Interest expense-(40)
Service fee income3743
Directors:
Interest expense-(8)
12 PROPERTY, PLANT AND EQUIPMENT
Furniture and equipmentJet aircraftTurboprop aircraftTotal
US$'000sUS$'000sUS$'000sUS$'000s
31 December 2023:
Cost or valuation:
At 1 July 202397851,435310,1691,161,701
Disposals--(17,692)(17,692)
At 31 December 202397851,435292,4771,144,009
Representing:
At cost97--97
At valuation-851,435292,4771,143,912
97851,435292,4771,144,009
Accumulated depreciation and impairment:
At 1 July 202281230,78385,366316,230
Depreciation expense513,8904,76518,660
Disposals--(10,206)(10,206)
At 31 December 202386244,67379,925324,684
Net book value:
At 1 July 202316620,652224,803845,471
At 31 December 202311606,762212,552819,325
12 PROPERTY, PLANT AND EQUIPMENT (continued)
Furniture and equipmentJet aircraftTurboprop aircraftTotal
US$'000sUS$'000sUS$'000sUS$'000s
30 June 2023:
Cost or valuation:
At 1 July 202291771,859305,9231,077,873
Additions6--6
Reclassified from held under finance lease--16,16616,166
Reclassified from asset held for sale-106,124-106,124
Reclassified as asset held for sale-(28,034)(9,354)(37,388)
Revaluation recognised in equity-1,486(2,566)(1,080)
At 30 June 202397851,435310,1691,161,701
Representing:
At cost97--97
At valuation-851,435310,1691,161,604
97851,435310,1691,161,701
Accumulated depreciation and impairment:
At 1 July 202268182,81581,082263,965
Depreciation expense1328,6159,93838,566
Reclassified from asset held for sale-28,124-28,124
Reclassified as asset held for sale-(9,784)(1,354)(11,138)
(Reversal of)/impairment loss-1,013(4,300)(3,287)
At 30 June 202381230,78385,366316,230
Net book value:
At 1 July 202223589,044224,841813,908
At 30 June 202316620,652224,803845,471

Assets pledged as security

The Group's aircraft and aircraft held under asset for sale with carrying values of US$819.3 million (30 June 2023: US$838.5 million) are mortgaged to secure the Group's borrowings (Note 22).

Additions and disposals

During the six months ended 31 December 2023, one turboprop aircraft was sold.

12 PROPERTY, PLANT AND EQUIPMENT (continued)

Valuation

The Group's aircraft were valued in June 2023 by independent valuers on a lease-encumbered value basis ("LEV"). LEV takes into account the current lease arrangements for the aircraft and estimated residual values at the end of the lease. These amounts have been discounted to present value using discount rates ranging from 5.50% to 7.00% (30 June 2022: 5.5% to 7.0%) per annum for jet aircraft and 5.50% to 9.00% (30 June 2022: 5.5% to 8.0%) per annum for turboprop aircraft. Different discount rates are considered appropriate for different aircraft based on their respective risk profiles.

If the aircraft were measured using the cost model, carrying amounts would be as follows:

31 Dec 202330 Jun 2023
JetsTurbo propsJetsTurbo props
US$'000sUS$'000sUS$'000sUS$'000s
Cost801,559276,103801,559293,795
Accumulated depreciation and impairment(229,295)(77,734)(216,316)(83,657)
Net book value572,264198,369585,243210,138
Geographical analysis
31 Dec 2023EuropeAsia PacificTotal
US$'000sUS$'000sUS$'000s
Capital expenditure---
Net book value - aircraft219,536599,778819,314
30 Jun 2023EuropeAsia PacificTotal
US$'000sUS$'000sUS$'000s
Capital expenditure-66
Net book value - aircraft241,508603,947845,455
13 TRADE AND OTHER RECEIVABLES
31 Dec 202330 Jun 2023
US$'000sUS$'000s
Current
Trade receivables9,05326,545
Less:
Allowance for expected credit losses(173)(10,542)
8,88016,003
Accrued revenue2,7543,375
Less:
Allowance for expected credit losses(7)(8)
2,7473,367
Other receivables10,42012,012
Less:
Allowance for expected credit losses(499)(1,358)
9,92110,654
Interest receivables561752
Less:
Allowance for expected credit losses(28)(44)
533708
Deposits4948
Prepaid expenses364255
22,49431,035
Non-current:
Other receivables2815,487
Deposits for aircraft8,1398,139
Right-of-use assets510632
8,93014,258

14 FINANCE LEASE RECEIVABLES

Future minimum lease payments receivable under finance leases are as follows:

31 Dec 202330 Jun 2023
Minimum lease paymentsPresent value of paymentsMinimum lease paymentsPresent value of payments
US$'000sUS$'000sUS$'000sUS$'000s
Within one year31,91530,1255,6753,952
Less:
Allowance for expected credit losses(20)(20)(20)(20)
31,89530,1055,6553,932
One to two years2,4301,57130,04128,491
Two to three years9,0328,4132,4301,627
Three to four years3,5883,54611,35811,095
Four to five years----
Later than five years----
Total minimum lease payments46,94543,63549,48445,145
Less: amounts representing interest income(3,310)-(4,339)-
Present value of minimum lease payments43,63543,63545,14545,145

15 GOODWILL

The Group performs its annual impairment test in June and when circumstances indicate the carrying value may be impaired. For the purpose of these financial statements there was no indication of impairment. The key assumptions used to determine the recoverable amount for the different cash generating units were disclosed in the annual consolidated financial statements for the year ended 30 June 2023.

16 DERIVATIVE FINANCIAL ASSETS/LIABILITIES

Contract/ notional amountFair value
31 Dec 202330 Jun 202331 Dec 202330 Jun 2023
US$'000sUS$'000sUS$'000sUS$'000s
Derivative financial assets -current
Interest rate swap - current-3,531-54
Derivative financial assets -non- current
Interest rate swap198,903220,1108,44512,847
Cross-currency interest rate swap4,0004,000499595
202,903224,1108,94413,442
Derivative financial liabilities
Share warrants--9331,632

Hedge accounting has been applied for interest rate swap contracts and cross-currency interest rate swap contracts which have been designated as cash flow hedges.

16 DERIVATIVE FINANCIAL ASSETS/LIABILITIES (continued)

The Group determines the economic relationship between the finance lease income, loans and borrowings and the derivative by matching the critical terms of the hedging instrument with the terms of the hedged item. The hedge ratio (the ratio between notional amount of the derivative financial instrument to the amount of the finance lease income and loans and borrowings being hedged) is determined to be 1:1. There were no expected sources of ineffectiveness on the Group's hedges as the critical terms of the derivative match exactly with the terms of the hedged item.

The Group pays fixed rates of interest of 1.0% to 2.6% per annum and receives floating rate interest equal to 1-month to 3-month SOFR or 3-month EURIBOR under the interest rate swap contracts.

The Group pays fixed rates of interest of 3.1% to 4.9% per annum and receives floating interest equal to 3-month SOFR under the cross-currency interest rate swap contracts.

The swap contracts mature between 24 January 2026 and 21 November 2030.

Changes in the fair value of these interest rate swap and cross-currency interest rate swap contracts are recognised in the fair value reserve. The net fair value loss net of tax of US$4.2 million (31 December 2022: gain of US$6.5 million) on these derivative financial instruments was recognised in the fair value reserve for the year.

The fair value of the derivative financial instruments is determined by reference to marked-to-market values provided by counterparties. The fair value measurement of all derivative financial instruments is classified under level 2 of the fair value hierarchy, for which inputs other than quoted prices that are observable for the asset or liability, either directly (that is, as prices) or indirectly (that is, derived from prices) are included as inputs for the determination of fair value.

The Group entered into Euro denominated lease agreements which create exposure to variability in cash flows due movements in the EUR:USD exchange rate. To hedge its exposure to variable cash flows resulting from changes in EUR:USD spot rates, the Group has arranged Euro denominated financing which reduces overall exposure to variable cash flows to the extent that lease receipts and debt service cashflows are matched. The Group is making use of a non-derivative hedging instrument and has designated the cash flows with respect to the loan interest and principal repayment (hedging instrument) against a specific portion of the lease receivable (hedged item).

Unrealised foreign exchange gains and losses arising on Euro denominated loans designated as cash flow hedges are recognised in the foreign currency hedge reserve. Unrealised foreign exchange gains and losses recorded in the foreign currency hedging reserve are systematically re-cycled through profit or loss over the remaining term of the related loan on a straight-line basis.

The Group determine the hedging relationship between the hedging instruments and the hedged item on a number of criteria including the reference interest rates, tenors, repricing dates and maturities and to notional or par amounts. The Group assesses whether the derivative designated in each hedging relationship is expected to be effective in offsetting changes in cash flows of the hedged item using the hypothetical derivative method. In these hedge relationships, the main sources of ineffectiveness are:

  • Differences in the pricing dates between the swaps and the borrowings
  • Differences in the timing of the cash flows of the hedged items and the hedging requirements
  • The counterparties' credit risk differently impacting the fair value movements of the hedging instruments and the hedged items
  • Changes to the forecasted amount of cash flows of hedged items and hedging instruments

17 AIRCRAFT PURCHASE RIGHTS

31 Dec 202330 Jun 2023
US$'000sUS$'000s
Aircraft purchase rights, at fair value:
At 1 July 2023/ 1 July 202285,82065,280
Unrealised gain2,19020,540
At 31 December/30 June88,01085,820

The Group holds 28 purchase rights to acquire additional ATR 72-600 aircraft from the manufacturer. The purchase rights are available for aircraft to be delivered on or before the end of June 2027.

The Group has determined that it would seek to dispose of excess aircraft purchase rights over and above its requirement to acquire additional aircraft for its fleet. The Group accounts for aircraft purchase rights at fair value through profit or loss.

18 INVESTMENT IN EQUITY, FAIR VALUE THROUGH PROFIT OR LOSS

31 Dec 202330 Jun 2023
US$'000sUS$'000s
Non-listed equity, at fair value
At 1 July 2023/ 1 July 202211,2353,715
Unrealised (loss)/gain(500)7,520
At 31 December/30 June10,73511,235

The Group received 8,014,602 ordinary shares from an airline customer as part of the airline's restructuring plan. The Group entered into an agreement to exchange 8,014,602 ordinary shares in Philippine Airlines, Inc. with 124,787,353 ordinary shares in PAL Holdings, Inc. The exchange of shares is expected to be completed in the first quarter of 2024.

19 CASH AND BANK BALANCES

31 Dec 202330 Jun 2023
US$'000sUS$'000s
Fixed deposits71,98062,306
Other cash and bank balances78,09254,599
Total cash and bank balances150,072116,905
Less: restricted(106,616)(90,864)
Less: investment in fixed terms deposit-(1,225)
Cash and cash equivalents43,45624,816

The Group's restricted cash and bank balances have been pledged as security for certain loan obligations.

In the consolidated statement of cash flows, cash and cash equivalents comprises unrestricted cash and bank balances.

20 ASSETS HELD FOR SALE AND LIABILITIES DIRECTLY ASSOCIATED WITH ASSETS HELD FOR SALE

The Group's aircraft which met the criteria to be classified as assets held for sale and the associated liabilities were as follows:

31 Dec 202330 Jun 2023
US$'000sUS$'000s
Assets held for sale:
Property, plant and equipment - aircraft
At 1 July 2023/ 1 July 20228,000100,500
Additions-26,250
Disposals-(40,750)
Transfer to property, plant and equipment-(78,000)
At 31 December/30 June8,0008,000
21 SHARE CAPITAL AND TREASURY SHARES
(a) Share capital
31 Dec 202330 Jun 2023
No of sharesUS$'000sNo of sharesUS$'000s

Allotted, called up and fully paid Ordinary shares of 1 penny each:

31 Dec 202330 Jun 2023
US$'000sUS$'000s
At 1 July 2023/ 1 July 202270,883,1241,18271,698,1241,203
Issue of shares--1,495,00018
Cancellation--(2,310,000)(39)
At 31 December/30 June70,883,1241,18270,883,1241,182

The holders of ordinary shares (except for treasury shares) are entitled to receive dividends as and when declared by the Company. All ordinary shares carry one vote per share without restrictions.

Treasury shares

31 Dec 202330 Jun 2023
No of sharesUS$'000sNo of sharesUS$'000s
At 1 July 2023/ 1 July 2022--2,210,0007,811
Acquired during the period--100,00094
Cancellation--(2,310,000)(7,095)
At 31 December/30 June----
(c) Net asset value per share
31 Dec 202330 Jun 2023 (Restated)
Net asset value per share (US$) (1)$3.25$3.44
Net asset value per share (GBP) (2)£2.56£2.71
  • Net asset value per share is total equity divided by the total number of shares issued and outstanding at period end.
  • Based on GBP:US$ exchange rate as at 31 December 2023 of 1.27 (30 June 2023: 1.27).

22 LOANS AND BORROWINGS

31 Dec 202330 Jun 2023
US$'000sUS$'000s
Secured borrowings437,543452,511
Unsecured notes305,305303,465
Total loans and borrowings742,848755,976
Less: current portion(60,012)(61,401)
Non-current loans and borrowings682,836694,575
MaturityWeighted average interest rate per annum
31 Dec 202330 Jun 202331 Dec 202330 Jun 2023
%%
Secured borrowings2025-20312024-20314.70%4.52%
Unsecured notes202620268.25%8.25%

Secured borrowings are secured by first ranking mortgages over the relevant aircraft, security assignments of the Group's rights under leases and other contractual agreements relating to the aircraft, charges over bank accounts in which lease payments relating to the aircraft are received and charges over the issued share capital of certain subsidiaries.

23 MAINTENANCE RESERVES

31 Dec 202330 Jun 2023 (Restated)
US$'000sUS$'000s
Current:
Maintenance reserves54,19161,456
Non-current:
Maintenance reserves58,90341,639
Maintenance lease contribution17,39610,394
76,29952,033
Total maintenance reserves130,490113,489
31 Dec 202330 Jun 2023 (Restated)
US$'000sUS$'000s
At 1 July 2023/ 1 July 2022113,48983,910
Contributions18,95229,152
Utilisations(390)(7,544)
Released to profit or loss(1,561)(2,773)
Transfer from liabilities directly associated with asset held for sale-10,744
At 31 December/30 June130,490113,489

During the six months ended 31 December 2023, maintenance reserves of US$1.0 million were released to profit or loss as revenue and US$0.6 million was offset against loss on disposal of aircraft.

24 CAPITAL COMMITMENTS

Capital expenditure contracted for at the reporting date but not recognised in the financial statements is as follows:

31 Dec 202330 Jun 2023
US$'000sUS$'000s
Property, plant and equipment31,44632,761

Capital commitments represent amounts due under contracts entered into by the group to purchase aircraft. The company has paid deposits towards the cost of these aircraft which are included in trade and other receivables.

As at 31 December 2023, the Group has commitments to purchase two ATR 72-600 aircraft from the manufacturer with expected delivery dates in 2024.

25 CONTINGENT LIABILITIES

There were no material changes in contingent liabilities since 30 June 2023.

PRINCIPAL RISKS

The Group's risk management processes bring greater judgement to decision making as they allow management to make better, more informed and more consistent decisions based on a clear understanding of risk involved. We regularly review the risk assessment and monitoring process as part of our commitment to continually improve the quality of decision-making across the Group.

The principal risks and uncertainties which may affect the Group in the second half of the financial year will include the typical risks associated with the aviation business, including but not limited to any downturn in the global aviation industry, fuel costs, finance costs, war and acts of terror and the like which may affect our airline customers' ability to fulfil their lease obligations.

The business also relies on its ability to source finance on favourable terms. Should this supply of finance contract, it would limit our fleet expansion and therefore growth.

GOING CONCERN

After making enquiries, the directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future. For this reason they continue to adopt the going concern basis in preparing the financial statements. The financial risk management objectives and policies of the Group and the exposure of the Group to credit risk and liquidity risk are discussed in the annual report for the Group for the year ended 30 June 2023.

DIRECTORS

The directors of Avation PLC are named in its Annual Report for the year ended 30 June 2023. A list of the current directors is maintained on the Avation PLC website: www.avation.net

STATEMENT OF DIRECTORS' RESPONSIBILITIES

The Directors confirm that, to the best of their knowledge, this condensed consolidated interim financial information have been prepared in accordance with UK-adopted IAS 34 and that the interim management report herein includes a fair review of the information required by DTR 4.2.7 and DTR 4.2.8 namely

  • an indication of important events that have occurred during the first six months and their impact on the Interim Report, and a description required by the principal risks and uncertainties for the remaining six months of the financial year; and

By order of the Board

Jeff Chatfield

Executive Chairman

Singapore, 29 February 2024

Cleaned text: letterheads, contacts and legal notices removed. View the original announcement ↗ · Company filings. Not investment advice.

Share this quote

Quote card
Post on X WhatsApp Download image

The link opens this announcement with the quote highlighted. Quotes are checked against the original text.

Add a note