CatalystWireBeta

Q3 and YTD 2023 Financial Results

In brief · summary, not quotable

No summary for this filing – the full text is below.

Full announcement

Select text to share a quote on X · sign in to keep highlights & notes in your ATYM notes

Atalaya Mining Plc (AIM: ATYM) is pleased to announce its unaudited third quarter and nine month financial results for the period ended 30 September 2023 ("Q3 2023" and "YTD 2023" respectively) together with its unaudited condensed consolidated financial statements.

Highlights

  • Copper production of 12.5 kt in Q3 2023 and 38.9 kt YTD 2023
  • AISC of $3.24/lb Cu in Q3 2023 and $3.07/lb YTD 2023
  • FY2023 outlook: expect to achieve lower end of copper production guidance range of 53-54 kt and AISC within $3.00-3.20/lb range previously announced
  • EBITDA of €19.1 million in Q3 2023 and €59.2 million YTD 2023
  • Strong net cash position of €66.8 million following recent dividend payment and investments in the 50 MW solar plant, E-LIX Phase I and exploration
  • Subsequent to Q3 2023, announced the intention to apply for admission to the premium listing segment of the Official List and trading on the LSE's Main Market, and a proposed re-domiciliation from Cyprus to Spain in order to open the possibility for future FTSE UK Index Series inclusion once Main Market listed

Q3 and YTD 2023 Financial Results Summary

Period ended 30 SeptemberUnitQ3 2023Q3 2022YTD 2023YTD 2022
Revenues from operations€k85,36182,284254,755261,953
Operating costs€k(66,260)(86,550)(195,543)(224,838)
EBITDA€k19,101(4,266)59,21237,115
Profit/(loss) for the period€k11,140(7,219)31,44822,887
Basic earnings/(loss) per share€ cents/share8.3(4.7)23.217.4
Cash flows from operating activities€k27,778(3,810)59,02817,572
Cash flows used in investing activities€k(18,864)(8,681)(35,604)(36,004)
Cash flows from financing activities€k(3,202)(12,647)(31,569)2,816
Net Cash position (1)€k66,76455,59866,76455,598
Working capital surplus€k76,917106,81776,917106,817
Average realised copper price (excluding QPs)US$/lb3.773.523.864.06
Cu concentrate producedtonnes59,30663,400184,907180,635
Cu productiontonnes12,54113,45338,89238,300
Cash costsUS$/lb payable2.823.342.763.26
All-In Sustaining Cost ('AISC')US$/lb payable3.243.493.073.47
  • Includes restricted cash and bank borrowings at 30 September 2023 and 2022.

Alberto Lavandeira, CEO, commented:

"Atalaya continued to demonstrate good results across its key operational and financial metrics during Q3. Our copper production is expected to achieve the lower end of our FY23 guidance and our AISC is tracking in line with expectations, underscoring our commitment to operational efficiency and cost management.

Additionally, our strategic investments in the 50 MW solar plant, E-LIX Phase I, and exploration initiatives not only align with responsible mining practices but also position us for future value creation.

Looking ahead, we have a strong cash position and are excited about our application for admission to the premium listing segment of the London Stock Exchange's Main Market and the proposed re-domiciliation. We believe these measures could broaden the Company's appeal to new institutions at a time when investor interest in copper and the related energy transition thematic continues to accelerate."

Investor Presentation Reminder

Alberto Lavandeira (CEO) and César Sánchez (CFO) will be holding a live presentation relating to the Q3 and YTD 2023 Financial Results via the Investor Meet Company platform at 12:00 GMT today.

To register, please visit the following link and click "Add to Meet" Atalaya via:

Q3 and YTD 2023 Operating Results Summary

Units expressed in accordance with the international system of units (SI)UnitQ3 2023Q3 2022YTD 2023YTD 2022
Ore minedMt3 ,845,8063 ,816,68811 ,201,82411 ,344,206
Waste minedMt9 ,662,5985 ,753,38224 ,820,24719 ,332,317
Ore processedMt3 ,850,1963 ,923,49811 ,651,73011 ,451,805
Copper ore grade%0.380.410.380.39
Copper concentrate grade%21.1521.2221.0321.20
Copper recovery rate%87.0084.6287.0385.70
Copper concentratetonnes59,30663,400184,907180,635
Copper contained in concentratetonnes12,54113,45338,89238,300
Payable copper contained in concentratetonnes11,94812,81937,04336,494

Mining

Ore mined was 3.8 million tonnes in Q3 2023 (Q3 2022: 3.8 million tonnes) and 11.2 million tonnes in YTD 2023 (YTD 2022: 11.3 million tonnes).

Waste mined was 9.7 million tonnes in Q3 2023 (Q3 2022: 5.8 million tonnes) and 24.8 million tonnes in YTD 2023 (YTD 2022: 19.3 million tonnes). Waste mining during YTD 2023 was consistent with budget and included increased waste stripping at Cerro Colorado in anticipation of the potential start of mining activities at San Dionisio in late 2023.

Processing

The plant processed 3.9 million tonnes of ore in Q3 2023 (Q3 2022: 3.9 million tonnes) and 11.7 million tonnes in YTD 2023 (YTD 2022: 11.5 million tonnes).

Copper grade was 0.38% in Q3 2023 (Q3 2022: 0.41%) and 0.38% in YTD 2023 (YTD 2022: 0.39%).

Copper recoveries in Q3 2023 were 87.00% (Q3 2022: 84.62%) and 87.03% in YTD 2023 (YTD 2022: 85.7%), as a result of favourable ore characteristics during the 2023 periods.

Production

Copper production was 12,541 tonnes in Q3 2023 (Q3 2022: 13,453 tonnes) and 38,892 tonnes in YTD 2023 (YTD 2022: 38,300 tonnes).

On-site copper concentrate inventories at 30 September 2023 were approximately 7,358 tonnes (30 June 2023: 7,291 tonnes). All concentrate in stock at the beginning of the period was delivered to the port at Huelva.

Copper contained in concentrates sold was 12,521 tonnes in Q3 2023 (Q3 2022: 14,040 tonnes) and 37,880 tonnes in YTD 2023 (YTD 2022: 38,296 tonnes).

Cash Costs and AISC Breakdown

$/lb Cu payableQ3 2023Q3 2022YTD 2023YTD 2022
Mining0.900.750.840.82
Processing0.931.530.901.39
Other site operating costs0.510.490.520.52
Total site operating costs2.342.772.262.73
By-product credits(0.09)(0.07)(0.09)(0.08)
Freight, treatment charges and other offsite costs0.570.640.590.61
Total offsite costs0.480.570.500.53
Cash costs2.823.342.763.26
Cash costs2.823.342.763.26
Corporate costs0.080.050.070.08
Sustaining capital (excluding one-off tailings expansion)0.060.060.040.06
Capitalised stripping costs0.21-0.130.01
Other costs0.070.040.070.05
Total AISC3.243.493.073.46

Note: Some figures may not add up due to rounding.

Cash costs were $2.82/lb payable copper in Q3 2023 (Q3 2022: $3.34/lb) and $2.76/lb payable copper in YTD 2023 (YTD 2022: $3.26/lb), with the decrease mainly due to lower electricity and offsite costs despite lower production volumes.

AISC were $3.24/lb payable copper in Q3 2023 (Q3 2022: $3.49/lb) and $3.07/lb payable copper in YTD 2023 (YTD 2022: $3.46/lb). The decrease in AISC was driven by the same factors that resulted in lower cash costs, but partly offset by higher capitalised stripping costs. AISC excludes one-off investments in the tailings dam, consistent with prior reporting.

Q3 and YTD 2023 Financial Results Highlights

Income Statement

Revenues were €85.4 million in Q3 2023 (Q3 2022: €82.3 million) and €254.8 million in YTD 2023 (YTD 2022: €262.0 million). For Q3 period, modestly higher revenues were the result of higher realised copper prices partly offset by lower sales volumes, while in the YTD period, lower revenues were mainly the result of lower realised copper prices.

Operating costs were €66.3 million in Q3 2023 (Q3 2022: €86.6 million) and €195.5 million (YTD 2022: €224.8 million). Lower operating costs during the 2023 periods were mainly the result of lower electricity costs, partly offset by higher administrative and expensed exploration costs.

EBITDA was positive €19.1 million in Q3 2023 (Q3 2022: negative €4.3 million) and positive €59.2 million in YTD 2023 (YTD 2022: positive €37.1 million). Higher comparable EBITDA was mainly the result of lower operating costs.

Profit after tax was €11.1 million in Q3 2023 (Q3 2022: €7.2 million loss) or 8.3 cents basic earnings per share (Q3 2022: 4.7 cents loss) and €31.4 million in YTD 2023 (YTD 2022: €22.9 million) or 23.2 cents basic earnings per share (Q3 2022: 17.4 cents).

Cash Flow Statement

Cash flows from operating activities before changes in working capital were €20.7 million in Q3 2023 (Q3 2022: negative €4.2 million) and €27.8 million after working capital changes (Q3 2022: negative €3.8 million). For YTD 2023, cash flows from operating activities before changes in working capital were €59.6 million (YTD 2022: €37.0 million) and €59.0 million after working capital changes (YTD 2022: €17.6 million).

Cash flows used in investing activities were €18.9 million in Q3 2023 (Q3 2022: €8.7 million) and €35.6 million in YTD 2023 (YTD 2022: €36.0 million). Key investments in Q3 2023 included €1.5 million in sustaining capex (Q3 2022: €1.6 million), €5.2 million in capitalised stripping (Q3 2022: nil), €3.4 million to extend the tailings dam (Q3 2022: €3.0 million), €6.3 million for the 50 MW solar plant (Q3 2022: €0.4 million) and €4.5 million for the E-LIX Phase I Plant (Q3 2022: €6.5 million), of which €2.6 million was booked as prepayments for service contract to Lain Technologies Ltd.

Cash flows from financing activities were negative €3.2 million in Q3 2023 (Q3 2022: negative €12.6 million) and negative €31.6 million in YTD 2023 (YTD 2022: positive €2.8 million), as a result of scheduled debt repayments and dividends payments.

Balance Sheet

Consolidated cash and cash equivalents were €119.1 million at 30 September 2023 (31 December 2022: €126.4 million).

Net of current and non-current borrowings of €52.3 million, net cash was €66.8 million as at 30 September 2023, compared to €68.8 million as at 30 June 2023 and €53.1 million as at 31 December 2022.

Inventories of concentrate valued at cost were €8.3 million at 30 June 2023 (31 December 2022: €4.5 million).

As at 30 September 2023, total working capital was €76.9 million, compared to €81.4 million as at 30 June 2023 and €84.0 million as at 31 December 2022.

Electricity Prices

Realised Prices

Market electricity prices in Q3 2023 increased slightly from Q2 2023, in part due to the impact of strikes at LNG export facilities in Australia on European natural gas prices, but remained significantly below 2022 levels. After including the contribution from the Company's 10-year power purchase agreement ("PPA"), realised electricity prices in Q3 2023 were approximately 60% lower than the Company's average realised electricity price in 2022.

Renewable Energy Projects

Construction of the 50 MW solar plant at Riotinto continues to advance. Ramp-up is expected to begin in early January 2024, with full operations expected in the following months. When fully operational, the facility is expected to provide approximately 22% of Riotinto's current electricity needs. Together, the 50 MW solar plant and long-term PPA will provide over 50% of the Company's current electricity requirements at a rate well below historical prices in Spain.

The Company continues to assess the potential installation of wind turbines at Riotinto, which could supply additional low cost and carbon-free electricity and contribute to the Company's decarbonisation objectives.

2023 Guidance

The Company expects to achieve copper production at the lower end of its full year guidance range of 53,000 to 54,000 tonnes at cash costs of $2.80 to $3.00/lb copper payable and AISC of $3.00 to $3.20/lb copper payable.

Aggregate expenditures relating to non-sustaining capital investments (such as E-LIX Phase I, the 50 MW solar plant, Riotinto tailings facility expansion) and exploration activities continue to trend in line with prior FY2023 guidance, although the composition is expected to vary including higher investments in the E-LIX Phase I plant.

Asset Portfolio Update

Proyecto Riotinto

The Company is continuing with permitting activities associated with San Dionisio, which represents a key component of the integrated mine plan that was outlined in the recent Riotinto PEA. Preparation of the pit for mining is underway.

E-LIX Phase I Plant

Construction activities continue at the E-LIX Phase I plant, with commissioning expected to begin in December 2023.

Once operational, the E-LIX plant is expected to produce high purity copper or zinc metals on site, allowing the Company to potentially achieve higher metal recoveries from complex polymetallic ores, lower transportation and concentrate treatment charges and a reduced carbon footprint.

Riotinto District - Proyecto Masa Valverde ("PMV")

In March 2023, the Company announced that PMV was granted an AAU by the Junta de Andalucía, following an application process that was initiated by the Company in December 2021. The AAU is an integrated process that combines the Environmental Impact Assessment and other authorisations and specifies requirements to avoid, prevent and minimise a project's impacts on the environment and the cultural heritage of the area. Various optimisation workstreams continue.

Three core rigs are active and focused on step out drilling at the Mojarra Trend, drill testing coincident fix loop electromagnetic ("FLEM") and airborne gravity gradiometry ("AGG") anomalies and completing metallurgical and infill drilling at the Masa Valverde deposit. The first phase of resource definition drilling at the Campanario Trend was completed during the Period.

Proyecto Touro

The Xunta de Galicia has legislation that seeks to promote industry in Galicia by simplifying the approval process. Business initiatives can be classified as priority business initiatives ("IEP") and strategic industrial projects ("Proyecto Industrial Estratégico" or "PIE") which provide a variety of development advantages. The Company believes that Touro fulfils the requirements to be granted the status of a PIE in Galicia.

Touro has the potential to become a new source of copper production for Europe. As such, the project could also be granted "Strategic Project" status by the EU, which can be awarded to projects "based on their contribution to the security of supply of strategic raw materials, their technical feasibility, sustainability and social standards", as part of the Critical Raw Materials Act. Copper was recently added to the list of "Strategic Raw Materials" owing to its importance for strategic sectors and technologies and due to the supply-demand imbalance that is expected in the near future.

Proyecto Ossa Morena

Drilling continued to progress with one rig at the Guijarro-Chaparral gold-copper project and the La Hinchona copper-gold project, both in the central part of the district. One rig is being mobilised to the flagship Alconchel-Pallares copper-gold project.

Proyecto Riotinto East

Drill testing of selected coincident FLEM and AGG anomalies is in progress with one rig.

Corporate Activities After the Reporting Period

Corporate Governance Update

Following the completion of an internal policy review in October 2023, the former Audit & Financial Risk Committee was renamed the Audit Committee. Hussein Barma continues as Chair of the Audit Committee, Neil Gregson continues as a Member and Stephen Scott was appointed as a Member in place of Roger Davey. Mr. Davey continues as Chair of the Board of Directors, a Member of the Physical Risk Committee and a Member of the Sustainability Committee.

In addition, Neil Gregson was appointed as Senior Independent Director. Mr. Gregson joined the Company's Board of Directors in February 2021 and continues as Chair of the Nomination & Governance Committee, Member of the Audit Committee, Member of the Physical Risk Committee and Chair of the Remuneration Committee.

Intention to Move to the Main Market

On 13 November 2023, the Company announced its intention to apply for the Company's ordinary shares ("Ordinary Shares") to be admitted to the premium listing segment of the Official List maintained by the Financial Conduct Authority ("FCA") ("Official List") and to trading on the London Stock Exchange plc's ("London Stock Exchange") main market for listed securities ("Main Market") (together, "Admission").

Since restarting operations at Proyecto Riotinto in 2016, Atalaya has become a leading European producer of copper, which is a key commodity for economic growth and the energy transition. Atalaya has assembled a portfolio of growth projects across several world-class mineral districts in Spain and maintains a sustainable dividend policy. In order to build on this success, Atalaya's Board of Directors believes that the move to the Main Market would further enhance the Company's corporate profile and broaden its appeal to new institutional investors.

Atalaya does not intend to raise any funds or offer any new securities in connection with Admission or the publication of the related prospectus. The Admission will be effected through an introduction of the Company's existing Ordinary Shares.

Admission is subject to the approval by the FCA of a prospectus and the Ordinary Shares being admitted by the FCA to the premium listing segment of the Official List and by the London Stock Exchange to trading on the Main Market. Subject to the satisfaction of these conditions, Admission is expected to occur before the end of December 2023. Accordingly, the Company has given notice of the intended cancellation of trading of its Ordinary Shares on AIM in accordance with Rule 41 of the AIM Rules for Companies. The Company's listing on AIM is expected to be to be cancelled before the end of December 2023.

Atalaya will make a further announcement on the status of the proposed applications for Admission, together with the timeline for Admission, in due course.

Proposed Re-domiciliation

On 14 November 2023, the Company announced its intention to re-domicile the Company by transferring its registered office from the Republic of Cyprus to the Kingdom of Spain ("Proposed Re-domiciliation").

This change in corporate structure is subject to shareholder approval and regulatory consents. The Company is convening an Extraordinary General Meeting ("EGM") to consider and, if thought advisable, to approve the resolutions which are necessary to approve the Proposed Re-domiciliation. If approved, the Proposed Re-domiciliation is expected to be completed before end of May 2024.

The re-domiciliation is being proposed as the incorporation in Cyprus no longer reflects the Company's geographic and strategic focus, and therefore represents a legacy structure for the Company.

The Proposed Re-domiciliation follows the Company's announcement on 13 November 2023 confirming its intention to move to the Main Market of the London Stock Exchange ("Step-up"). In the event the Step-up occurs, the Proposed Re-domiciliation also opens the possibility for the Company to be eligible for inclusion in the FTSE UK Index Series (subject to other eligibility criteria being satisfied at the time of application), which the Company believes would be in the interest of all its shareholders.

The proposed Re-domiciliation and the Step-up are independent of each other and neither is conditional upon the other occurring.

The EGM will take place on Tuesday, 12 December 2023 at 11:00 am GMT at Hamilton House, 1 Temple Avenue, London EC4Y 0HA to consider the Proposed Re-domiciliation and related matters as a consequence of the Proposed Re-domiciliation.

A circular, incorporating the Notice of EGM and further background and information on the Proposed Re-domiciliation, together with forms of proxy are available on the Company's website at www.atalayamining.com.

Financial Statements

The Unaudited Condensed Consolidated Financial Statements for the three and nine months ended 30 September 2023 are also available on Atalaya's website at www.atalayamining.com.

ATALAYA MINING PLC

MANAGEMENT'S REVIEW AND

UNAUDITED INTERIM CONDENSED CONSOLIDATED

FINANCIAL STATEMENTS

Notice to Reader

Introduction

This report provides an overview and analysis of the financial results of operations of Atalaya Mining Plc and its subsidiaries ("Atalaya" and/or "Group"), to enable the reader to assess material changes in the financial position between 31 December 2022 and 30 September 2023 and results of operations for the three and nine months ended 30 September 2023 and 2022.

This report has been prepared as of 15 November 2023. The analysis hereby included is intended to supplement and complement the unaudited interim condensed consolidated financial statements and notes thereto ("Financial Statements") as at and for the period ended 30 September 2023. The reader should review the Financial Statements in conjunction with the review of this report and with the audited, consolidated financial statements for the year ended 31 December 2022 and the six month ended 30 June 2023, and the unaudited interim condensed consolidated financial statements for the period ended 30 September 2022. These documents can be found on Atalaya's website at www.atalayamining.com

Atalaya prepares its Annual Financial Statements in accordance with International Financial Reporting Standards ("IFRS") as adopted by the EU and its Unaudited Interim Condensed Consolidated Financial Statements in accordance with International Accounting Standard 34: Interim Financial Reporting. The currency referred to in this document is the Euro, unless otherwise specified.

Incorporation and description of the Business

The Company was listed on AIM of the London Stock Exchange ("AIM") in May 2005 under the symbol ATYM. The Company continued to be listed on AIM as at 30 September 2023.

On 20 February 2023, Atalaya announced that applied a voluntary delisting of its ordinary shares from the Toronto Stock Exchange (the "TSX"). Ordinary shares in the Company continue to trade on the AIM market of the London Stock Exchange under the symbol "ATYM". Delisting from TSX took effect at the close of trading on 20 March 2023. Furthermore, Atalaya ceased to be a reporting issuer in Canadian jurisdictions on 26 June 2023.

Atalaya is a European mining and development company. The company's strategy is to evaluate and prioritise metal production opportunities in several jurisdictions throughout the well-known belts of base and precious metal mineralisation in Spain, elsewhere in Europe and Latin America.

The Group currently owns four mining projects: Proyecto Riotinto, Proyecto Touro, Proyecto Masa Valverde and Proyecto Ossa Morena. In addition, the Company has an earn-in agreement to acquire certain investigation permits at Proyecto Riotinto Este.

Proyecto Riotinto

The Company owns and operates through a wholly owned subsidiary, "Proyecto Riotinto", an open-pit copper mine located in the Iberian Pyrite Belt, in the Andalusia region of Spain, approximately 65 km northwest of Seville. A brownfield expansion of this mine was completed in 2019 and successfully commissioned by 31 March 2020.

Proyecto Touro

In November 2019, Atalaya executed the option to acquire 12.5% of Explotaciones Gallegas del Cobre, S.L. the exploration property around Touro, with known additional mineralisation, which will add to the potential of Proyecto Touro.

Proyecto Masa Valverde

On 21 October 2020, the Company announced that it entered into a definitive purchase agreement to acquire 100% of the shares of Cambridge Mineria España, S.L. (since renamed Atalaya Masa Valverde, S.L.U.), a Spanish company which fully owns the Masa Valverde polymetallic project located in Huelva (Spain). Proyecto Masa Valverde is currently in the permitting process.

Proyecto Riotinto Este

In December 2020, Atalaya entered into a Memorandum of Understanding with a local private Spanish company to acquire a 100% beneficial interest in three investigation permits (known as Peñas Blancas, Cerro Negro and Herreros investigation permits), which cover approximately 12,368 hectares and are located immediately east of Proyecto Riotinto.

Proyecto Ossa Morena

In December 2021, Atalaya announced the acquisition of a 51% interest in Rio Narcea Nickel, S.L., which owns 17 investigation permits. The acquisition also provided a 100% interest in three investigation permits that are also located along the Ossa-Morena Metallogenic Belt. In July 2022, Atalaya increased its stake in the company to 99.9% as a result of an equity raise to fund the exploration activities under the investigation permits.

Overview of Operational Results

Proyecto Riotinto

The following table presents a summarised statement of operations of Proyecto Riotinto for the three and nine months ended 30 September 2023 and 2022, respectively.

Units expressed in accordance with the international system of units (SI)UnitThree month period ended 30 Sep 2023Three month period ended 30 Sep 2022Nine month period ended 30 Sep 2023Nine month period ended 30 Sep 2022
Ore minedt3,845,8063,816,68811,201,82411,344,206
Waste minedt9,662,5985,753,38224,820,24719,332,317
Ore processedt3,850,1963,923,49811,651,73011,451,805
Copper ore grade%0.380.410.380.39
Copper concentrate grade%21.1521.2221.0321.20
Copper recovery rate%87.0084.6287.0385.70
Copper concentratet59,30663,400184,907180,635
Copper contained in concentratet12,54113,45338,89238,300
Payable copper contained in concentratet11,94812,81937,04336,494
Cash cost (*)US$/lb payable2.823.342.763.26
All-in sustaining cost (*)US$/lb payable3.243.493.073.47

(*) Refer Section 5 of this Management Review.

$/lb Cu payableThree month period ended 30 Sep 2023Three month period ended 30 Sep 2022Nine month period ended 30 Sep 2023Nine month period ended 30 Sep 2022
Mining0.900.750.840.82
Processing0.931.530.901.39
Other site operating costs0.510.490.520.52
Total site operating costs2.342.772.262.73
By-product credits(0.09)(0.07)(0.09)(0.08)
Freight, treatment charges and other offsite costs0.570.640.590.61
Total offsite costs0.480.570.500.53
Cash costs2.823.342.763.26
Cash costs C12.823.342.763.26
Corporate costs0.080.050.070.08
Sustaining capital (excluding one-off tailings expansion)0.060.060.040.06
Capitalised stripping costs0.21-0.130.01
Other costs0.070.040.070.05
Total AISC3.243.493.073.46

Note: Some figures may not add up due to rounding.

Three months operational review

The plant processed 3.9 million tonnes of ore during Q3 2023 (Q3 2022: 3.9 million tonnes), compared with 4.1 million tonnes in Q2 2023.

Copper grade was 0.38% in Q3 2023 (Q3 2022: 0.41%), compared with 0.40% in Q2 2023.

Copper recoveries in Q3 2023 were 87.00% (Q3 2022: 84.62%), compared with 87.18% in Q2 2023, as a result of favourable ore characteristics during the period.

Copper production was 12,541 tonnes in Q3 2023 (Q3 2022: 13,453 tonnes), compared with 14,212 tonnes in Q2 2023. Lower grades during the Period were partially offset by recoveries that were higher than budget.

On-site copper concentrate inventories at 30 September 2023 were approximately 7,358 tonnes (30 June 2023: 7,291 tonnes). All concentrate in stock at the beginning of the Period was delivered to the port at Huelva.

Copper contained in concentrates sold was 12,521 tonnes in Q3 2023 (Q3 2022: 14,040 tonnes), compared with 12,858 tonnes in Q2 2023.

Nine months operational review

Production of copper contained in concentrate during YTD 2023 was 38,892 tonnes, compared with 38,300 tonnes in the same period of 2022. Payable copper in concentrates was 37,043 tonnes compared with 36,494 tonnes of payable copper in YTD 2022.

Ore mined in YTD 2023 was 11.2 million tonnes compared with 11.3 million tonnes during YTD 2022. Ore processed was 11.7 million tonnes versus 11.5 million tonnes in YTD 2022.

Ore grade during YTD 2023 was 0.38% Cu compared with 0.39% Cu in YTD 2022. Copper recovery was 87.03% versus 85.70% in YTD 2022. Concentrate production amounted to 184,907 tonnes above YTD 2022 production of 180,635 tonnes.

Outlook

The forward-looking information contained in this section is subject to the risk factors and assumptions contained in the cautionary statement on forward-looking statements included in the Basis of Reporting. The Company is aware that the inflationary pressure on the goods and services required for its business and the geopolitical developments and its impact on energy prices may still have further effects or impact how the Company can manage it operations and is accordingly keeping its guidance under regular review. Should the Company consider the current guidance no longer achievable, then the Company will provide a further update.

Operational guidance

Guidance for Proyecto Riotinto is as follows.

UnitGuidance 2023
Ore minedmillion tonnes~15
Waste minedmillion tonnes~30
Ore processedmillion tonnes15.3 - 15.8
Copper ore grade%0.39 - 0.41
Copper recovery rate%86 - 87
Contained coppertonnes53,000-54,000
Cash costs$/lb payable2.80 - 3.00
All-in sustaining cost$/lb payable3.00 - 3.20

Full year copper production is expected to be at the lower end of the production guidance range of 53,000 to 54,000 tonnes.

Inflationary pressures continue to impact the global mining industry. The prices of many key inputs, including diesel, tyres, explosives, grinding media and lime, increased materially in 2022 as a result of higher global energy prices and logistics constraints. Since then, prices have stabilised for certain items.

The cash cost guidance range for 2023 remains at $2.80 to $3.00/lb copper payable and the AISC guidance range remains at $3.00 to $3.20/lb copper payable. Market electricity prices for YTD 2023 have been consistent with expectations.

In addition, aggregate expenditures relating to non-sustaining capital investments (such as E-LIX Phase I, the 50 MW solar plant, Riotinto tailings facility expansion) and exploration activities are trending in line with FY2023 guidance, although the composition is expected to vary slightly including modestly higher investments in the E-LIX Phase I plant.

Overview of the Financial Results

The following table presents summarised consolidated income statements for the three and nine months ended 30 September 2023, with comparatives for the three and nine months ended 30 September 2022, respectively.

( Euro 000's )Three month period ended 30 Sep 2023Three month period ended 30 Sep 2022Nine month period ended 30 Sep 2023Nine month period ended 30 Sep 2022
Revenues85,36182,284254,755261,953
Costs of sales(62,459)(84,768)(182,252)(217,757)
Administrative and other expenses(2,383)(905)(8,028)(5,356)
Exploration expenses(1,554)(92)(5,156)(456)
Care and maintenance expenditure(499)(789)(1,185)(1,559)
Other income63541,078290
EBITDA19,101(4,266)59,21237,115
Depreciation/amortisation(8,992)(9,039)(27,165)(25,344)
Net foreign exchange gain7055,63376015,727
Net finance (cost)/ income(143)(510)2,493(1,451)
Tax469963(3,852)(3,160)
Profit/ (loss) for the period11,140(7,219)31,44822,887

Three months financial review

Revenues for the three-month period ended 30 September 2023 amounted to €85.4 million (Q3 2022: €82.3 million). Increase revenues in comparison to the same quarter of the previous year were mainly attributable to higher realised prices with decreased volumes of concentrate sold.

Realised prices excluding QPs were US$3.77/lb copper during Q3 2023 compared with US$3.52/lb copper in Q3 2022. The realised price during the quarter, including QPs, was approximately US$3.81/lb.

Cost of sales for the three-month period ended 30 September 2023 amounted to €62.5 million, compared with €84.8 million in Q3 2022. Unit operating costs in Q3 2023 were lower than in Q3 2022.

Cash costs of US$2.82/lb payable copper during Q3 2023 compared with US$3.34/lb payable copper in the same period last year. Lower cash costs were primarily attributed to a significant reduction in the cost of electricity (approx. €18.2 million lower) and other supply-related costs, which also included lower freight prices. AISC for Q3 2023, excluding one-off investments in the tailings dam, were US$3.24/lb payable copper compared with US$3.49/lb payable copper in Q3 2022.

Sustaining capex for Q3 2023 amounted to €1.5 million compared with €1.6 million in Q3 2022. Sustaining capex mainly related to continuous enhancements in the processing systems of the plant. In addition, the Company invested €3.4 million in the project to increase the tailings dam during Q3 2023 (Q3 2022: €3.0 million). Stripping costs capitalised during Q3 2023 amounted to €5.2 million (Q3 2022: €nil).

Capex associated with the construction of the 50 MW solar plant amounted to €6.3 million in Q3 2023, while investments in the E-LIX Phase I plant totalled €4.5 million, of which €2.6 million was booked as prepayments for service contract to Lain Technologies Ltd.

Administrative and other expenses amounted to €2.4 million (Q3 2022: €0.9 million) and include non-operating costs of the Cyprus office, corporate legal and consultancy costs, on-going listing costs, officers and directors' emoluments, and salaries and related costs of the corporate office.

Exploration costs on Atalaya's project portfolio for the three-month period ended 30 September 2023 amounted to €1.6 million compared to €0.1 million in Q3 2022 mainly as a result of costs incurred during the period in Proyecto Masa Valverde.

EBITDA for the three months ended 30 September 2023 amounted to €19.1 million compared with Q3 2022 negative of €4.3 million.

The main item below the EBITDA line is depreciation and amortisation of €9.0 million (Q3 2022: €9.0 million). In Q3 2023, net financing costs amounted to a negative €0.1 million (compared to €0.5 million in Q3 2022).

Nine months financial review

Revenues for the nine-month period ended 30 September 2023 amounted to €254.8 million (YTD 2022: €262.0 million).

Copper concentrate production during the nine-month period ended 30 September 2023 was 184,907 tonnes (YTD 2022: 180,635 tonnes) with 181,078 tonnes of copper concentrates sold in the period (YTD 2022: 181,541 tonnes). Higher production levels in YTD 2023 were mainly the result of robust throughput. Inventories of concentrates as at the reporting date were 7,358 tonnes (31 Dec 2022: 3,529 tonnes).

Realised copper prices, excluding QPs, for YTD 2023 were US$3.86/lb copper compared with US$4.06/lb copper in the same period of 2022. Concentrates were sold under offtake agreements for the production not committed. The Company did not enter into any hedging agreements in 2023.

Cost of sales for the nine-month period ended 30 September 2023 amounted to €182.3 million, compared with €217.8 million in YTD 2022. Lower operating costs in 2023 were due to a reduction in input costs compared with the 2022 period, where the high cost of electricity, diesel and other supplies were the result of inflation and the geopolitical situation.

Cash costs of US$2.76/lb payable copper during YTD 2023 compare with US$3.26/lb payable copper in the same period last year. The reduction in cash costs can be mainly attributed to a significant reduction in the cost of electricity (approx. €52.3 million lower) and other supplies, including freight prices. AISC excluding investment in the tailings dam in the nine month period were US$3.07/lb payable copper compared with US$3.47/lb payable copper in YTD 2022. The decrease is mainly due to the lower cash costs, although partly offset by higher capitalised stripping costs.

Sustaining capex for the nine-month period ended 30 September 2023 amounted to €2.9 million, compared with €4.5 million in the same period the previous year. Sustaining capex related to enhancements in plant processing systems. In addition, the Company invested €10.3 million in the project to extend the tailings dam, compared with €9.4 million in 2022.

Capex associated with the construction of the 50 MW solar plant amounted to €10.7 million in YTD 2023, while investments in the E-LIX Phase I plant totalled €12.9 million, of which €7.5 million was booked as prepayments for service contract to Lain Technologies Ltd.

Corporate costs for the first nine-month period ended September 2023 were €8.0 million, compared with €5.4 million in YTD 2022. Corporate costs mainly include the Company's overhead expenses.

Exploration costs related to Atalaya's project portfolio for the nine-month period ended 30 September 2023 and amounted to €5.2 million, compared with €0.5 million, plus €2.2 million capitalised as permits in Proyecto Masa Valverde, in YTD 2022.

EBITDA for the nine months ended 30 September 2023 amounted to €59.2 million, compared with €37.1 million in YTD 2022.

Depreciation and amortisation amounted to €27.2 million for the nine-month period ended 30 September 2023 (YTD 2022: €25.3 million).

Net foreign exchange gains amounted to €0.8 million in YTD 2023 (€15.7 million in YTD 2022).

Net finance costs for YTD 2023 amounted to positive €2.5 million (YTD 2022 negative €1.5 million), this increase is mainly attributed to the interest received of €3.5 million as a result of the agreement reached with Astor on 17 May 2023.

Copper prices

The average realised copper price (excluding QPs) increased by 7.1% to US$3.77/lb in Q3 2023, from US$3.52/lb in Q3 2022.

The average prices of copper for the three and nine months ended 30 September 2023 and 2022 are summarised below:

$/lbThree month period ended 30 Sep 2023Three month period ended 30 Sep 2022Nine month period ended 30 Sep 2023Nine month period ended 30 Sep 2022
Realised copper price (excluding QPs)3.773.523.864.06
Market copper price per lb (period average)3.793.513.904.12

Realised copper prices for the reporting period noted above have been calculated using payable copper and excluding both provisional invoices and final settlements of quotation periods ("QPs") together. The realised price during Q3 2023, including the QP, was approximately $3.81/lb.

  • Non-GAAP Measures
  • Liquidity and Capital Resources

The following is a summary of Atalaya's cash position and cash flows as at 30 September 2023 and 31 December 2022.

Liquidity information

( Euro 000's )30 Sep 202331 Dec 2022
Unrestricted cash and cash equivalents at Group level98,032108,550
Unrestricted cash and cash equivalents at Operation level21,03117,567
Restricted cash and cash equivalents at Operation level-331
Consolidated cash and cash equivalents (1)119,063126,448
Net cash position (1)66,76453,085
Working capital surplus76,91784,047

Includes borrowings

Unrestricted cash and cash equivalents (which include cash at both Group level and Operation level) as at 30 September 2023 decreased to €119.1 million from €126.5 million at 31 December 2022. The decrease in cash balances is the result of net cash flow generated in the period and payment of debt to fund development of the 50 MW solar plant and other facilities. Restricted cash at 31 December 2022 amounted to €0.3 million held in escrow, which represented funds utilized by the Company to cover possible remaining costs due to Astor following litigation during 2022. However, due to the settlement reached with Astor on 17 May 2023 whereby Astor agreed to repay €3.5 million of interest previously paid to it to finalise the litigation, the previously restricted cash has now been released and reversed.

Between 31 December 2022 and 30 September 2023, borrowings have exhibited a notable reduction of €21.1 million. This decline is primarily attributed to repayments made across various fronts, encompassing the financing of the solar plant facility, debt associated with operational facilities, and the Astor facility. The company's proactive stance in managing its balance sheet has been instrumental in achieving this significant reduction in the borrowing balance. This development underscores enhanced financial stewardship and fortified the company's financial position.

As of 30 September 2023, Atalaya reported a working capital surplus of €76.9 million, compared with a working capital surplus of €84.0 million at 31 December 2022. The main liability of the working capital is trade payables related to Proyecto Riotinto contractors and, to a lesser extent, short-term loans following the settlement of credit facilities during Q3 2023.

The decrease in working capital resulted from higher inventory levels and lower payable balances.

Overview of the Group's cash flows

( Euro 000's )Three month period ended 30 Sept 2023Three month period ended 30 Sept 2022Nine month period ended 30 Sept 2023Nine month period ended 30 Sept 2022
Cash flows from/ (used in) from operating activities27,778(3,810)59,02817,572
Cash flows used in investing activities(18,864)(8,681)(35,604)(36,004)
Cash flows (used in)/ from financing activities(3,202)(12,647)(31,569)2,816
Net decrease in cash and cash equivalents5,712(25,138)(8,145)(15,616)
Net foreign exchange differences7055,63376015,727
Total net cash flow for the period6,417(19,505)(7,385)111

Three months cash flows review

Cash and cash equivalents increased by €6.4 million during the three months ended 30 September 2023. This was due to the net results of cash from operating activities amounting to €27.8 million, the cash used in investing activities amounting to €18.9 million, the cash used in financing activities totalling €3.2 million and net foreign exchange differences of €0.7 million.

Cash generated from operating activities before working capital changes was €20.7 million. Atalaya increased its trade receivables in the period by €5.9 million, decreased its inventory levels by €0.6 million and increased its trade payables by €13.2 million.

Investment activities during the quarter consumed €18.9 million, relating mainly to the 50 MW solar plant construction, tailings dam project, E-LIX project and continuous enhancements in the processing systems of the plant.

Financing activities during the quarter decreased by €3.2 million primarily due to the dividends paid.

Nine months cash flows review

Cash and cash equivalents decreased by €7.4 million during the nine months ended 30 September 2023. This was due to cash from operating activities amounting to €59.0 million, cash used in investing activities amounting to €35.6 million, cash used in financing activities amounting to €31.6 million and net foreign exchange differences of €0.7 million.

Cash generated from operating activities before working capital changes was €59.6 million. Atalaya decreased its trade payables in the period by €7.5 million, decreased its inventory levels by €0.7 million and decreased its trade receivable balances by €11.4 million.

Throughout the period, investment activities amounted to €35.6 million, with the majority of funds directed towards the construction of the 50 MW solar plant, the tailings dam project, the E-LIX project, and ongoing enhancements in the plant's processing systems.

Financing activities during the nine-month period ended 30 September 2023 decreased by €31.6 million driven by the repayment of unsecured credit facilities and dividends paid.

Foreign exchange

During the three and nine months ended 30 September 2023, Atalaya recognised a foreign exchange profit of €0.8 million and €0.7 million, respectively. Foreign exchange profits mainly related to changes in the period in EUR and USD conversion rates, as all sales are cashed and occasionally held in USD.

The following table summarises the movement in key currencies versus the EUR:

( Euro 000's )Three month period ended 30 Sept 2023Three month period ended 30 Sept 2022Nine month period ended 30 Sept 2023Nine month period ended 30 Sept 2022
Average rates for the periods
GBP - EUR0.85970.85630.87070.8472
USD - EUR1.08841.00701.08331.0638
Spot rates as at
GBP - EUR0.86460.88300.86460.8830
USD - EUR1.05940.97481.05940.9748

Sustainability

Corporate Social Responsibility

The third quarter of the year marks further progress from Atalaya and its wholly owned Fundación Atalaya Riotinto as they continue their efforts to fulfil their social responsibilities.

In this context, neighbouring municipalities have just renewed leadership after municipal elections. During this quarter the company and its Foundation are in conversations with the new administrations to develop new partnership agreements that need to be signed. The agreements are designed to secure funding for collaborative initiatives aimed at addressing social, environmental, and infrastructure challenges. During this quarter, in Minas de Riotinto, the Foundation has contributed with a programme to refurbish a number of pedestrian pathways in the surroundings of the town. Furthermore, the Foundation has agreed to provide funding for several local projects, including support for NGOs, local associations and sport clubs.

Moreover, the Foundation has now completed its training program aimed at local unemployed individuals. The Third Atalaya Mining Operators Course has successfully finished its practical two-month internship with the principal contractors of the Riotinto Mine. Now the group of 20 students is ready to engage with the labour market with new skills acquired thanks to the hands-on experience in various mining and industrial related operations which include official qualifications. The previous programme was successful, with nearly half of the participants now employed by various companies.

Health and Safety

The results for Q3 2023, compared to the same period in 2022, show a significant improvement with only one lost time accident and 97 consecutive days with no lost-time accidents.

For the nine months, results have been improved regarding the previous year with three minor loss accidents and severity and frequency indices are 0.10 and 4.48.

In addition, Atalaya has updated its internal procedure for controlling drugs and preventing work under the influence of psychoactive substances and has been approved an evidentiary test with a biological sample (blood) carried out by an accredited laboratory.

The Field Leadership activity is running well and has added value to contributing to the safety behaviour in the mining facility.

The training plan for Atalaya employees is currently focused on basic life support and the rules of action in the event of health emergencies at the company with a specific training in heat-stressed work according with the metabolic loading of the job.

Environment

During the third quarter of 2023, the environmental department has continued executing the actions of environmental monitoring of the activity and management of the natural environment. Key points of the quarter:

  • During the third quarter of the year, one environmental incident was registered: A spill was detected in Flotation Area over open ground. It was caused by an electrical failure. The area was cleaned, and the waste was taken to the tailings facility.
  • A total rainfall of 36.6 l/m2 was recorded in Q3 2023, which was around 3% less than in the same period of previous year. Total rainfall for the hydrological year (October 2022 to September 2023) is 442.3 l/m2, which is 9% more than the rainfall recorded in the previous hydrological year (same period).
  • On July 21st, 2023, the Integrated Environmental Authorization (IPPC Permit for ELIX Plant) was granted.
  • The additional measures defined in the action plan against dust continued to be implemented, intensifying periodic irrigation, implementing new coordination measures, and carrying out exhaustive monitoring of the emissions generated in the operation.
  • All the regular internal controls of diffuse emissions into the atmosphere have been carried out, and the results of the controls are within the limit values. However, in August, the TSP (Total Suspended Particles) limit was exceeded at sampling point number 1. In the rest, ADP (Atmospheric Deposition Particles) and TSP limits were met. Furthermore, the results of Annual External Control, Point and Diffuse Emissions into the atmosphere were received. All limits were met. Other periodic and mandatory controls have been carried out without incidents. In addition, during the quarter, several reports were handed to the Administration bodies.
  • Environmental inspections were performed daily, mainly focused on chemical storage and handling, housekeeping, waste management, uncontrolled releases and environmentally friendly practices carried out in the project by ARM's and contractors' personnel. Additionally, dust control and drainage system inspections were performed regularly. 82 inspections in total were carried out during the third quarter, including, plant, mine area and the contractors' camps.
  • Risk Factors

The Company continues to monitor the principal risks and uncertainties that could materially impact the Company's results and operations, including the areas of increasing uncertainty such as inflationary pressure on goods and services required for the business and geopolitical developments which could affect operations and markets..

  • Critical accounting policies, estimates, judgements, assumptions and accounting changes

As at 30 September 2023, there are no significant changes in critical accounting policies or estimates to those applied in 2022.

Other Information

Additional information about Atalaya Mining Plc. is available at www.atalayamining.com

Unaudited interim condensed consolidated financial statements on subsequent pages.

By Order of the Board of Directors,

___________________________________

Roger Davey

Chairman

Nicosia, 15 November 2023

Unaudited Interim Condensed Consolidated Income Statements

(All amounts in Euro thousands unless otherwise stated)

For the period ended 30 September 2023 and 2022

( Euro 000's )NoteThree month period ended 30 Sept 2023Three month period ended 30 Sept 2022Nine month period ended 30 Sept 2023Nine month period ended 30 Sept 2022
Revenue485,36182,284254,755261,953
Operating costs and mine site administrative expenses(62,294)(84,450)(181,757)(217,082)
Mine site depreciation and amortization(8,992)(9,039)(27,165)(25,344)
Gross profit14,075(11,205)45,83319,527
Administration and other expenses(2,383)(905)(8,028)(5,356)
Share-based benefits14(165)(318)(495)(675)
Exploration expenses(1,554)(92)(5,156)(456)
Other income63541,078290
Care and maintenance expenditure(499)(789)(1,185)(1,559)
Operating profit10,109(13,305)32,04711,771
Net foreign exchange gain37055,63376015,727
Net finance (costs)/income5(143)(510)2,493(1,451)
Profit before tax10,671(8,182)35,30026,047
Tax6469963(3,852)(3,160)
Profit for the period11,140(7,219)31,44822,887
Profit for the period attributable to:
- Owners of the parent711,570(6,608)32,48124,274
- Non-controlling interests(430)(611)(1,033)(1,387)
11,140(7,219)31,44822,887

Earnings per share from operations attributable to equity holders of the parent during the period:

( Euro 000's )NoteThree month period ended 30 Sept 2023Three month period ended 30 Sept 2022Nine month period ended 30 Sept 2023Nine month period ended 30 Sept 2022
Basic earnings per share (EUR cents per share)78.3(4.7)23.217.4
Fully diluted earnings per share (EUR cents per share)78.0(4.6)22.617.0
Profit for the period11,140(7,219)31,44822,887
Change in fair value of financial assets through other comprehensive income 'OCI'4(6)(1)(12)
Total comprehensive income for the period11,144(7,225)31,44722,875
Total comprehensive income for the period attributable to:
- Owners of the parent711,574(6,614)32,48024,262
- Non-controlling interests(430)(611)(1,033)(1,387)
11,144(7,225)31,44722,875

Unaudited Interim Condensed Consolidated Statement of Financial Position

(All amounts in Euro thousands unless otherwise stated)

As at 30 September 2023 and 2022

(Euro 000's)Note30 Sep 202331 Dec 2022
AssetsUnauditedAudited
Non-current assets
Property, plant and equipment8376,065354,908
Intangible assets950,35953,830
Trade and other receivables1224,68016,362
Non-current financial assets2.31,1011,101
Deferred tax asset8,3557,293
460,560433,494
Current assets
Inventories1038,14238,841
Trade and other receivables1244,38864,155
Tax refundable100100
Other financial assets2.33133
Cash and cash equivalents13119,063126,448
201,724229,577
Total assets662,284663,071
Equity and liabilities
Equity attributable to owners of the parent
Share capital1413,59613,596
Share premium14319,411319,411
Other reserves1570,30069,805
Accumulated profit91,69970,483
495,006473,295
Non-controlling interests(8,031)(6,998)
Total equity486,975466,297
Liabilities
Non-current liabilities
Trade and other payables163,4152,015
Provisions1727,58924,083
Lease liabilities194,0024,378
Borrowings1815,49620,768
50,50251,244
Current liabilities
Trade and other payables1683,37390,022
Lease liabilities19503536
Borrowings1836,80352,595
Current provisions17631952
Current tax liabilities3,4971,425
124,807145,530
Total liabilities175,309196,774
Total equity and liabilities662,284663,071

Unaudited Interim Condensed Consolidated Statements of Changes in Equity

(All amounts in Euro thousands unless otherwise stated)

For the period ended 30 Sept 2023 and 2022

(Euro 000's)NoteShare capitalShare premium (1)Other reservesAccum. ProfitsTotalNCITotal equity
At 1 January 202313,596319,41169,80570,483473,295(6,998)466,297
Adjustment prior year---(12)(12)-(12)
Opening balance adjusted13,596319,41169,80570,471473,283(6,998)466,285
Profit for the period---32,48132,481(1,033)31,448
Change in fair value of financial assets through OCI--(1)-(1)-(1)
Total comprehensive income--(1)32,48132,480(1,033)31,447
Transactions with owners
Recognition of share-based payments15--496-496-496
Other changes in equity---224224-224
Dividends11---(11,477)(11,477)-(11,477)
At 30 September 202313,596319,41170,30091,699495,006(8,031)486,975
(Euro 000's)NoteShare capitalShare premium (1)Other reservesAccum. ProfitsTotalNCITotal equity
At 1 January 202213,447315,91652,69058,754440,807(4,909)435,898
Adjustment prior year---(53)(53)-(53)
Opening balance adjusted13,447315,91652,69058,701440,754(4,909)435,845
Profit for the period---24,27424,274(1,388)22,886
Change in fair value of financial assets through OCI--(12)-(12)-(12)
Total comprehensive income--(12)24,27424,262(1,388)22,874
Transactions with owners
Issuance of share capital141493,495--3,644-3,644
Recognition of depletion factor15--12,800(12,800)---
Recognition of share-based payments15--675-675-675
Recognition of non-distributable reserve15--316(316)---
Recognition of distributable reserve15--2,726(2,726)---
Other changes in equity--(291)-(291)-(291)
Dividends11---(5,098)(5,098)-(5,098)
At 30 September 202213,596319,41168,90462,035463,946(6,297)457,649
(Euro 000's)NoteShare capitalShare premium (1)Other reservesAccum. ProfitsTotalNCITotal equity
Audited
At 1 January 202213,447315,91652,69058,754440,807(4,909)435,898
Adjustment prior year---(53)(53)-(53)
Opening balance adjusted13,447315,91652,69058,701440,754(4,909)435,845
Profit for the period---33,15533,155(2,229)30,926
Change in fair value of financial assets through OCI--(6)-(6)-(6)
Total comprehensive income--(6)33,15533,149(2,229)30,920
Transactions with owners
Issuance of share capital141493,495--3,644-3,644
Recognition of depletion factor15--12,800(12,800)---
Recognition of share-based payments15--1,279-1,279-1,279
Recognition of non-distributable reserve15--316(316)---
Recognition of distributable reserve15--2,726(2,726)---
Other changes in equity---(432)(432)140(292)
Dividends---(5,099)(5,099)-(5,099)
At 31 December 202213,596319,41169,80570,483473,295(6,998)466,297

The share premium reserve is not available for distribution

Unaudited Interim Condensed Consolidated Statement of Cash Flows

(All amounts in Euro thousands unless otherwise stated)

For to the period ended 30 September 2023 and 2022

(Euro 000's)NoteThree month period ended 30 Sep 2023Three month period ended 30 Sep 2022Nine month period ended 30 Sep 2023Nine month period ended 30 Sep 2022
Cash flows from operating activities
Profit/ (loss) before tax10,671(8,182)35,30026,047
Adjustments for:
Depreciation of property, plant and equipment87,8867,89923,80022,017
Amortisation of intangibles91,1061,1403,3653,327
Recognition of share-based payments15165318495675
Interest income5(461)(1)(4,858)(16)
Interest expense5461-1,655-
Unwinding of discounting on mine rehabilitation provision17137249690718
Other provisions17(287)---
Legal provisions171-1-
Net foreign exchange differences3(705)(5,633)(760)(15,727)
Unrealised foreign exchange loss on financing activities1,727(26)(123)(27)
Cash inflows/(outflows) from operating activities before working capital changes20,701(4,236)59,56537,014
Changes in working capital:
Inventories10620550699(13,116)
Trade and other receivables12(5,879)(9,784)11,449(17,735)
Trade and other payables1613,17211,797(7,475)15,491
Provisions17(103)-(397)
Cash flows from operations28,511(1,673)63,84121,654
Tax paid(266)(1,875)(3,139)(3,333)
Interest on leases liabilities5(6)(12)(19)(15)
Interest paid5(461)(250)(1,655)(734)
Net cash from operating activities27,778(3,810)59,02817,572
Cash flows from investing activities
Purchase of property, plant and equipment9(18,620)(7,824)(39,143)(33,856)
Purchase of intangible assets10(246)(858)(294)(2,164)
Interest received5213,83316
Net cash used in investing activities(18,864)(8,681)(35,604)(36,004)
Cash flows from financing activities
Lease payments19(133)-(428)(315)
Net proceeds/(repayments) from borrowings188,408(7,549)(19,664)4,586
Proceeds from issuance of shares14---3,643
Dividends(11,477)(5,098)(11,477)(5,098)
Net cash (used in)/ from financing activities(3,202)(12,647)(31,569)2,816
Net increase/(decrease) in cash and cash equivalents5,712(25,138)(8,145)(15,616)
Net foreign exchange difference37055,63376015,727
Cash and cash equivalents :
At beginning of the period112,646127,133126,448107,517
At end of the period119,063107,628119,063107,628

Notes to the Unaudited Interim Condensed Consolidated Financial Statements

(All amounts in Euro thousands unless otherwise stated)

For the period ended 30 September 2023 and 2023

Incorporation and summary of business

The Company was listed on AIM of the London Stock Exchange in May 2005 under the symbol ATYM. The Company continued to be listed on AIM as at 30 September 2023.

On 20 February 2023, Atalaya announced that applied a voluntary delisting of its ordinary shares from the Toronto Stock Exchange (the "TSX"). Ordinary shares in the Company continue to trade on the AIM market of the London Stock Exchange under the symbol "ATYM". Delisting from the TSX took effect at the close of trading on 20 March 2023. Furthermore, Atalaya ceased to be a reporting issuer in Canadian jurisdictions on 26 June 2023.

Additional information about Atalaya Mining Plc is available at www.atalayamining.com as per requirement of AIM rule 26.

Change of name and share consolidation

Following the Company's Extraordinary General Meeting ("EGM") on 13 October 2015, the change of name from EMED Mining Public Limited to Atalaya Mining Plc became effective on 21 October 2015. On the same day, the consolidation of ordinary shares came into effect, whereby all shareholders received one new ordinary share of nominal value Stg £0.075 for every 30 existing ordinary shares of nominal value Stg £0.0025.

Principal activities

The Group has interests in four mining projects: Proyecto Riotinto, Proyecto Touro, Proyecto Masa Valverde and Proyecto Ossa Morena. In addition, the Group has an earn-in agreement to acquire certain investigation permits at Proyecto Riotinto Este.

Proyecto Riotinto

Proyecto Touro

In November 2019, Atalaya executed the option to acquire 12.5% of Explotaciones Gallegas del Cobre, S.L. the exploration property around Touro, with known additional reserves, which will provide high potential to the Proyecto Touro.

Proyecto Masa Valverde

On 21 October 2020, the Company announced that it entered into a definitive purchase agreement to acquire 100% of the shares of Cambridge Mineria España, S.L. (since renamed Atalaya Masa Valverde, S.L.U.), a Spanish company which fully owns the Masa Valverde polymetallic project located in Huelva (Spain). Proyecto Masa Valverde is currently in the permitting process.

Proyecto Riotinto East

In December 2020, Atalaya entered into a Memorandum of Understanding with a local private Spanish company to acquire a 100% beneficial interest in three investigation permits (known as Peñas Blancas, Cerro Negro and Herreros investigation permits), which cover approximately 12,368 hectares and are located immediately east of Proyecto Riotinto.

Proyecto Ossa Morena

In December 2021, Atalaya announced the acquisition of a 51% interest in Rio Narcea Nickel, S.L., which owns 17 investigation permits. The acquisition also provided a 100% interest in three investigation permits that are also located along the Ossa- Morena Metallogenic Belt. In Q3 2022 Atalaya increased its ownership interest in POM to 99.9%, up from 51%, following completion of a capital increase that will fund exploration activities.

Basis of preparation and accounting policies

2.1 Basis of preparation

Overview

These condensed interim financial statements are unaudited.

The unaudited interim condensed consolidated financial statements for the period ended 30 September 2023 have been prepared in accordance with International Accounting Standard 34: Interim Financial Reporting. IFRS comprise the standard issued by the International Accounting Standard Board ("IASB"), and IFRS Interpretations Committee ("IFRICs") as issued by the IASB. Additionally, the unaudited interim condensed consolidated financial statements have also been prepared in accordance with the IFRS as adopted by the European Union (EU), using the historical cost convention and have been prepared on a historical cost basis except for the revaluation of certain financial instruments that are measured at fair value at the end of each reporting period, as explained below.

Going concern

These unaudited condensed interim consolidated financial statements have been prepared based on accounting principles applicable to a going concern which assumes that the Group will realise its assets and discharge its liabilities in the normal course of business. Management has carried out an assessment of the going concern assumption and has concluded that the Group will generate sufficient cash and cash equivalents to continue operating for the next twelve months.

2.2 New standards, interpretations and amendments adopted by the Group

Several amendments and interpretations apply for the first time in 2023, but do not have a material impact on the unaudited condensed interim consolidated financial statements of the Group.

IFRS 17 Insurance Contracts

In May 2017, the IASB issued IFRS 17 Insurance Contracts, a comprehensive new accounting standard for insurance contracts covering recognition and measurement, presentation and disclosure. IFRS 17 replaces IFRS 4 Insurance Contracts that was issued in 2005. IFRS 17 applies to all types of insurance contracts (i.e., life, non-life, direct insurance and re-insurance), regardless of the type of entities that issue them, as well as to certain guarantees and financial instruments with discretionary participation features; a few scope exceptions will apply. The overall objective of IFRS 17 is to provide an accounting model for insurance contracts that is more useful and consistent for insurers. In contrast to the requirements in IFRS 4, which are largely based on grandfathering previous local accounting policies, IFRS 17 provides a comprehensive model for insurance contracts, covering all relevant accounting aspects. IFRS 17 is based on a general model, supplemented by:

  • A simplified approach (the premium allocation approach) mainly for short-duration contracts

The amendments had no impact on the Group's unaudited condensed interim consolidated financial statements.

Definition of Accounting Estimates - Amendments to IAS 8

The amendments to IAS 8 clarify the distinction between changes in accounting estimates, and changes in accounting policies and the correction of errors. They also clarify how entities use measurement techniques and inputs to develop accounting estimates.

The amendments had no impact on the Group's unaudited condensed interim consolidated financial statements.

Disclosure of Accounting Policies - Amendments to IAS 1 and IFRS Practice Statement 2

The amendments had no impact on the Group's unaudited condensed interim consolidated financial statements. but are expected to affect the accounting policy disclosures in the Group's annual consolidated financial statements.

The amendments to IAS 12 Income Tax narrow the scope of the initial recognition exception, so that it no longer applies to transactions that give rise to equal taxable and deductible temporary differences such as leases and decommissioning liabilities. The amendments had no impact on the Group's unaudited condensed interim consolidated financial statements.

2.3 Fair value estimation

Fair value measurements recognised in the consolidated statement of financial position

2.3 Fair value estimation

Financial assets or liabilitiesLevel 1Level 2Level 3Total
(Euro 000's)
30 Sep 2023
Other financial assets
Financial assets at FV through OCI31-1,1011,132
Trade and other receivables----
Receivables (subject to provisional pricing)-12,257-12,257
Total3112,2571,10113,389
31 Dec 2022
Other financial assets
Financial assets at FV through OCI33-1,1011,134
Trade and other receivables-
Receivables (subject to provisional pricing)-27,557-27,557
Total3327,5571,10128,691
2.4 Critical accounting estimates and judgements
3. Business and geographical segments
Business segments
Geographical segments
(Euro 000's)CyprusSpainOtherTotal
Three month period ended 30 Sep 2023
Revenue - from external customers6,31279,049-85,361
EBITDA3,22515,937(61)19,101
Depreciation/amortisation charge-(8,992)-(8,992)
Net foreign exchange gain506199-705
Finance income174287-461
Finance cost-(604)-(604)
Profit/ (loss) before tax3,9056,827(61)10,671
Tax(639)1,108-469
Profit/ (loss) for the period3,2667,935(61)11,140
Nine month period ended 30 Sep 2023
Revenue - from external customers19,356235,399-254,755
EBITDA9,04650,244(78)59,212
Depreciation/amortisation charge-(27,165)-(27,165)
Net foreign exchange gain49711-760
Finance income3754,482-4,857
Finance cost-(2,364)-(2,364)
Profit/(loss) before tax9,47025,908(78)35,300
Tax(2,228)(1,624)-(3,852)
Profit/(loss) for the period7,24224,284(78)31,448
Total assets99,663558,5514,070662,284
Total liabilities(3,579)(171,656)(74)(175,309)
Depreciation of property, plant and equipment-23,800-23,800
Amortisation of intangible assets-3,365-3,365
Total net additions of non-current assets-58,416-58,416
(Euro 000's)CyprusSpainOtherTotal
Three month period ended 30 Sep 2022
Revenue - from external customers8,79273,492-82,284
EBITDA6,190(10,413)(43)(4,266)
Depreciation/amortisation charge-(9,039)-(9,039)
Net foreign exchange gain1,5114,122-5,633
Finance income-1-1
Finance cost-(511)-(511)
Profit/(loss) before tax7,701(15,840)(43)(8,182)
Tax(590)1,553-963
Profit/(loss) for the period7,111(14,287)(43)(7,219)
Nine month period ended 30 Sep 2022
Revenue - from external customers26,532235,421-261,953
EBITDA18,50918,663(57)37,115
Depreciation/amortisation charge-(25,344)-(25,344)
Net foreign exchange gain6,8278,900-15,727
Finance income-16-16
Finance cost-(1,467)-(1,467)
Profit/(loss) before tax25,336768(57)26,047
Tax(2,506)(654)-(3,160)
Profit/(loss) for the period22,830114(57)22,887
Total assets83,189544,4431,521629,153
Total liabilities(5,544)141,817(307,777)(171,504)
Depreciation of property, plant and equipment-22,017-22,017
Amortisation of intangible assets-3,327-3,327
Total net additions of non-current assets-50,812-50,812

Revenue represents the sales value of goods supplied to customers; net of value added tax. The following table summarises sales to customers with whom transactions have individually exceeded 10.0% of the Group's revenues.

(Euro 000's)Nine month period ended 30 Sep 2023Nine month period ended 30 Sep 2022
Segment€'000Segment€'000
Offtaker 1Copper66,400Copper60,343
Offtaker 2Copper51,329Copper73,021
Offtaker 3Copper137,008Copper128,577
4. Revenue
(Euro 000's)Three month period ended 30 Sep 2023Three month period ended 30 Sep 2022Nine month period ended 30 Sep 2023Nine month period ended 30 Sep 2022
Revenue from contracts with customers (1)86,22489,796259,311275,474
Fair value losses relating to provisional pricing within sales (2)(863)(7,512)(4,556)(13,521)
Total revenue85,36182,284254,755261,953
  • Included within Q3 2023 and YTD 2023 revenues are transaction prices, which relate to the freight services provided by the Group to the customers arising from the sales of copper concentrate under CIF incoterm, of €1.2 million (Q3 2022: €1.5 million) and €5.7 million (YTD 2022: €5.7 million), respectively.
  • Net Finance (Costs)/Income
(Euro 000's)Three month period ended 30 Sep 2023Three month period ended 30 Sep 2022Nine month period ended 30 Sep 2023Nine month period ended 30 Sep 2022
Interest expense
Other interest(461)(250)(1,655)(734)
Interest on lease liabilities(6)(12)(19)(15)
Unwinding of discount on mine rehabilitation provision (Note 17)(137)(249)(690)(718)
Interest income
Financial interests (1)45911,02516
Other received interests (2)2-3,832-
(143)(510)2,493(1,451)
  • Interest income relates to interest received on bank balances.
  • Interest income comprise mainly the interest received of €3.5 million as a result of the agreement reached with Astor in May 2023.
  • Tax
(Euro 000's)Three month period ended 30 Sep 2023Three month period ended 30 Sep 2022Nine month period ended 30 Sep 2023Nine month period ended 30 Sep 2022
Income taxes
Current income tax income/ (expense)469963(3,852)(3,160)
Income tax income/ (expense) recognised in statement of profit and loss469963(3,852)(3,160)
7. Earnings per share
(Euro 000's)Three month period ended 30 Sep 2023Three month period ended 30 Sep 2022Nine month period ended 30 Sep 2023Nine month period ended 30 Sep 2022
Profit/ (loss) attributable to equity holders of the parent11,570(6,608)32,48124,274
Weighted number of ordinary shares for the purposes of basic earnings per share (000's)139,880139,880139,880139,716
Basic earnings per share (EUR cents/share)8.3(4.7)23.217.4
Weighted number of ordinary shares for the purposes of fully diluted earnings per share (000's)144,728143,423144,051142,635
Fully diluted earnings per share (EUR cents/share)8.0(4.6)22 .617.0

At 30 September 2023 there are nil warrants (Note 14) and 4,848,500 options (Note 14) (2022: nil warrants and 3,543,500 options) which have been included when calculating the weighted average number of shares for 2023 for fully diluted earnings per share.

Property, plant and equipment

(Euro 000's)Land and buildingsRight-of-use assetsPlant and machineryAssets under construction (1)Deferred mining costs (2)Other assets (3)Total
Cost
At 1 January 202265,0037,076283,34622,86051,667801430,753
Additions2,383-1,37829,404691-33,856
Reclassifications15,300-4,979(20,279)---
Increase in rehab. Provision1,365-----1,365
At 30 September 202284,0517,076289,70331,98552,358801465,974
Additions--(116)20,069--19,953
Increase in rehab. Provision362-----362
Reclassifications--1,748(1,819)-71-
Advances103-----103
Write-off(4,190)-----(4,190)
At 31 December 202280,3267,076291,33550,23552,358872482,202
Additions36-2,97529,2559,7622442,052
Increase in rehab. Provision2,891-----2,891
Reclassifications--19,014(19,010)--4
At 30 September 202383,2637,076313,32460,48062,120896527,159
Depreciation
At 1 January 202216,0261,54667,991-11,38071497,657
Charge for the period3,29142815,574-2,7051922,017
At 30 September 202219,3171,97483,565-14,085733119,674
Charge for the period1,137245,617-83667,620
At 31 December 202220,4541,99889,182-14,921739127,294
Charge for the period3,11340117,311-2,9591623,800
At 30 September 202323,5672,399106,493-17,880755151,094
Net book value
At 30 September 202359,6964,677206,83160,48044,240141376,065
At 31 December 202259,8725,078202,15350,23537,437133354,908
  • Assets under construction at 30 September 2023 were €60.5 million (2022: €32.0 million) which include sustaining capital expenditures, tailings dam project, ELIX plant and solar plant.
  • Stripping costs

The above fixed assets are mainly located in Spain.

Intangible assets

(Euro 000's)PermitsLicences, R&D and softwareTotal
Cost
At 1 January 202280,3588,59588,953
Additions2,164-2,164
At 30 September 202282,5228,59591,117
(Disposals)/additions(1,267)47(1,220)
At 31 December 202281,2558,64289,897
Additions583694
Disposals(200)-(200)
At 30 September 202381,1138,67889,791
Amortisation
At 1 January 202223,2148,37131,585
Charge for the period3,278493,327
At 30 September 202226,4928,42034,912
Charge for the period1,135201,155
At 31 December 202227,6278,44036,067
Charge for the period3,336293,365
At 30 September 202330,9638,46939,432
Net book value
At 30 September 202350,15020950,359
At 31 December 202253,62820253,830

Increase of permits in 2023 related to the capitalisation of Proyecto Masa Valverde.

Inventories

(Euro 000's)30 Sep 202331 Dec 2022
Finished products8,3284,547
Materials and supplies25,74431,330
Work in progress4,0702,964
Total inventories38,14238,841

As of 30 September 2023, copper concentrate produced and not sold amounted to 7,358 tonnes (31 Dec 2022: 3,529 tonnes). Accordingly, the inventory for copper concentrate was €8.3 million (31 Dec 2022: €4.5 million).

Dividends paid

Cash dividends declared and paid during the period:

(Euro 000's)Three month period ended 30 Sep 2023Three month period ended 30 Sep 2022Nine month period ended 30 Sep 2023Nine month period ended 30 Sep 2022
Final dividends declared and paid4,956-4,956-
Interim dividend declared and paid6,5205,0986,5205,098

Fully paid ordinary shares carry one vote per share and carry the right to dividends.

In March 2023, the Board of Directors proposed a final dividend for 2022 of US$0.0385 per ordinary share, which was equivalent to approximately 3.15 pence per share. Following the approval of Resolution 10 by the Company's shareholders at its 2023 Annual General Meeting, which took place on 28 June 2023, the 2022 final dividend was paid on 8 August 2023 (Note 26).

On 9 August 2023, the Company's Board of Directors elected to declare a 2023 Interim Dividend of US$0.05 per ordinary share, which is equivalent to approximately 3.9 pence per share. The 2023 Interim Dividend was paid on 28 September 2023.

Trade and other receivables

(Euro 000's)30 Sep 202331 Dec 2022
Non-current
Deposits310256
Loans229-
Prepayments for service contract21,45112,865
Other non-current receivables2,6903,241
24,68016,362
Current
Trade receivables at fair value - subject to provisional pricing7,80614,757
Trade receivables from shareholders at fair value - subject to provisional pricing (Note 22.3)4,45112,800
Other receivables from related parties at amortised cost (Note 22.3)5656
Deposits3737
VAT receivables26,24128,856
Tax advances1,1079
Prepayments3,8175,845
Other current assets8731,795
44,38864,155
Allowance for expected credit losses--
Total trade and other receivables69,06880,517

Non-current deposits included €250k (€250k at 31 December 2022) as a collateral for bank guarantees, which was recorded as restricted cash (or deposit).

Other non-current receivables are related to an agreement entered by the Group and Lain Technologies Ltd in relation to the construction of the pilot plan to develop the E-LIX System. The prepayment is secured with the pilot plant, has a grace period of up to four years and repayment terms depending on future investments in E-LIX System facilities. Amounts withdrawn bears interest at 2%.

Cash and cash equivalents

( Euro 000's )30 Sep 202331 Dec 2022
Unrestricted cash and cash equivalents at Group level98,032108,550
Unrestricted cash and cash equivalents at Operation level21,03117,567
Restricted cash and cash equivalents at Operation level-331
Consolidated cash and cash equivalents119,063126,448

Restricted cash amounted at 31 December 2022 to €0.3 million was held in escrow, which represented funds utilized by the Company to cover possible remaining costs due to Astor following litigation during 2022. However, due to the settlement reached with Astor on 17 May 2023 whereby Astor agreed to repay €3.5 million of interest previously paid to it to finalise the litigation, the previously restricted cash has now been released and reversed.

Cash and cash equivalents denominated in the following currencies:

(Euro 000's)30 Sep 202331 Dec 2023
Euro - functional and presentation currency62,62584,146
Great Britain Pound360895
United States Dollar56,07841,407
Consolidated cash and cash equivalents119,063126,448
14. Share capital and share premium
Shares 000'sShare Capital Stg£'000Share premium Stg£'000Total Stg£'000
Authorised
Ordinary shares of Stg £0.075 each*200,00015,000-15,000
Issued and fully paidSharesShare CapitalShare premiumTotal
Issue DatePrice (£)Details000's€'000€'000€'000
31 December 2021/1 January 2022138,23613,447315,916329,363
22-Jan-221.44Exercised share options (b)31428512540
22-Jan-222.015Exercised share options (b)32129746775
22-Jan-222.045Exercised share options (b)40036941977
22-Jan-221.475Exercised share options (b)45142754796
22-Jan-223.09Exercised share options (b)13512505517
23-Jun-221.475Exercised share options (a)2323739
31-Dec-22139,88013,596319,411333,007
30-Sep-23139,88013,596319,411333,007

Authorised capital

The Company's authorised share capital is 200,000,000 ordinary shares of Stg £0.075 each.

Issued capital

2023

No share issuance has taken place thus far in 2023.

The Company's share capital at 30 September 2023 is 139,879,209 ordinary shares of Stg £0.075 each.

2022

  • On 23 June 2022, the Company announced that it has issued 22,500 ordinary shares of 7.5p in the Company pursuant to an exercise of share options by an employee.
  • On 26 January 2022, the Company announced that it was notified that PDMRs and senior employees exercised a total of 1,350,000 and 270,750 options.

Details of share options outstanding as at 30 September 2023:

Grant dateExpiry dateExercise price £Share options
29 May 201928 May 20242.015666,500
30 June 202029 June 20301.475516,000
24 June 202123 June 20313.0901,016,000
26 January 202225 January 20324.160120,000
22 June 202230 June 20273.5751,225,000
22 May 202330 May 20283.2701,305,000
Total4,848,500
Weighted average exercise price £Share options
At 1 January 20232.8573,543,500
Granted during the year3.2701,305,000
30 Sep 20232.9684,848,500

Warrants

As at 30 September 2023 and 2022 there were no warrants.

Other reserves

(Euro 000's)Share optionBonus shareDepletion factor (1)FV reserve of financial assets at FVOCI (2)Non-Distributable reserve (3)Distributable reserve (4)Total
At 1 January 20229,08620824,978(1,147)8,00011,56552,690
Recognition of share- based payments675-----675
Recognition of depletion factor--12,800---12,800
Recognition of non-distributable reserve----316-316
Recognition of distributable reserve-----2,7262,726
Change in fair value of financial assets at fair value through OCI---(12)--(12)
Other changes in reserves-----(291)(291)
At 30 September 20229,76120837,778(1,159)8,31614,00068,904
Recognition of share-based payments604-----604
Other changes in reserves-----291291
Change in fair value of financial assets at fair value through OCI-------
At 31 December 202210,36520837,778(1,159)8,31614,29169,799
Recognition of share-based payments495-----495
Change in fair value of financial assets at fair value through OCI-------
At 30 September 202310,86020837,778(1,153)8,31614,29170,300

Depletion factor reserve

At 30 September 2023, the Group has recognised €nil million (YTD 2022: disposed €12.8 million) as a depletion factor reserve as per the Spanish Corporate Tax Act.

  • Fair value reserve of financial assets at FVOCI
  • Non-distributable reserve
  • Distributable reserve

The Group reclassified at least 10% of the profit of 2022 to distributable reserves.

Trade and other payables

(Euro 000's)30 Sep 202331 Dec 2022
Non-current
Other non-current payables2,0002,000
Government grant1,41515
3,4152,015
Current
Trade payables79,66285,038
Accruals3,3553, 322
VAT payables-259
Other3561,403
83,37390,022

Other non-current payables are related with the acquisition of Atalaya Ossa Morena SL (former Rio Narcea Nickel SL).

Provisions

(Euro 000's)Other provisionsLegal costsRehabilitation costsTotal costs
At 1 January 2022-27926,29926,578
Additions--1,0331,033
Revision of provision--332332
Finance cost--718718
At 30 September 2022-27928,38228,661
Additions-30-30
Reclassification1,435--1,435
Used of provision-(10)(413)(423)
Reversal of provision-(73)(3,497)(3,570)
Finance cost--(1,098)(1,098)
At 31 December 20221,43522623,37425,035
Additions-1-1
Used of provision--(397)(397)
Revision of provision--2,8912,891
Finance cost--690690
At 30 September 20231,43522726,55828,220
(Euro 000's)30 Sep 202331 Dec 2022
Non-current27,58924,083
Current631952
Total28,22025,035

Rehabilitation provision

The discount rate used in the calculation of the net present value of the liability as at 30 September 2023 was 3.41% (2022: 3.41%), which is the 15-year Spain Government Bond rate from 2017 to 2021. An inflation rate of 1%-5.70% is applied on annual basis.

Legal provision

The Group has been named a defendant in several legal actions in Spain, the outcome of which is not determinable as at 30 September 2023. Management has individually reviewed each case and established a provision of €0.2 million as of 30 September 2023 (€0.2 million at 31 December 2022) for these claims, which has been reflected in these unaudited condensed interim consolidated financial statements.

Borrowings

(Euro 000's)30 Sep 202331 Dec 2022
Non-current borrowings
Credit facilities15,49620,768
15,49620,768
Current borrowings
Credit facilities36,80352,595
36,80352,595

The Group had credit approval for facilities totalling €128.0 million (€119.6 million at 31 December 2022). During 2023, Atalaya drew down some of its existing credit facilities to financing the construction of 50 MW solar plant (payable amount of €21.5 million at 30 September 2023) and in 2022 to pay the Deferred Consideration.

Borrowing with fixed interest rates range from 1.60% to 2.45% with an average fixed interest rate of 1.95%. Margins on borrowing with variable interest rates, usually 12 months EURIBOR, range from 1.10% to 2.25% with an average margin of 1.53%.

At 30 September 2023, the Group had used €52.3 million of its facilities and had undrawn facilities of €83.7 million.

Lease liabilities

(Euro 000's)30 Sep 202331 Dec 2022
Non-current
Lease liabilities4,0024,378
4,0024,378
Current
Lease liabilities503536
503536

Lease liabilities

The Group entered into lease arrangements for the renting of land, laboratory equipment and vehicles which are subject to the adoption of all requirements of IFRS 16 Leases. The Group has elected not to recognise right-of-use assets and lease liabilities for short-term leases that have a lease term of 12 months or less and leases of low-value assets. Depreciation expense regarding leases amounts to €0.4 million (2022: €0.4 million) for the nine month period ended 30 September 2023. The land lease is set for a duration of thirteen years, with payments due at the beginning of each month, increasing annually by an average of 1.5%. As of 30 September 2023, the remaining term of this lease is nine years and a quarter.

Since the Company acquired 100% of the shares of Cambridge Mineria Espana, S.L. (renamed to Atalaya Masa Valverde, S.L.U.) in October 2020, a lease arrangement for a warehouse rent was included. The warehouse lease is scheduled for a period of thirteen years, with payments due at the beginning of each month, escalating in accordance with the yearly Spanish consumer price index. As of 30 September 2023, the remaining term of this lease is eight years and a quarter.

(Euro 000's)30 Sep 202331 Dec 2022
Minimum lease payments due:
- Within one year503536
- Two to five years1,9351,957
- Over five years2,0672,421
Present value of minimum lease payments due4,5054,914
(Euro 000's)Lease liabilities
At 1 January 20234,914
Interest expense19
Lease payments(428)
At 30 September 20234,505
At 30 September 2023
Non-current liabilities4,002
Current liabilities503

4,505

Acquisition, incorporation and disposal of subsidiaries

There were no acquisitions or incorporation of subsidiaries during the nine month period ended 30 September 2023 and 2023.

Winding-up of subsidiaries

There were no operations wound up during the nine month period ended 30 September 2023.

On 4 January 2022, the subsidiary EMED Mining Spain, S.L. was wound up.

Related party transactions

The following transactions were carried out with related parties:

22.1 Compensation of key management personnel

(Euro 000's)Three month period ended 30 Sep 2023Three month period ended 30 Sep 2022Nine month period ended 30 Sep 2023Nine month period ended 30 Sep 2022
Directors' remuneration and fees4552621,070758
Directors' bonus (1)159-322357
Share option-based benefits and other benefits to directors296397190
Key management personnel fees244144602426
Key management bonus (1)112-221239
Share option-based and other benefits to key management personnel296197184
1,0285302,4092,154
  • These amounts related to the performance bonus for 2022 approved by the Board of Directors of the Company during YTD 2023. Director's bonus relates to the amount approved for the CEO as an executive director and key management bonus relates to the amount approved for other key management personnel which are not directors of Atalaya Mining plc.

22.2 Share-based benefits

On 23 May 2023, the Company announced that in accordance with the Company's Long Term Incentive Plan 2020 which was approved by shareholders at the Annual General Meeting on 28 June 2023, it has granted 1,305,000 share options to Persons Discharging Managerial Responsibilities and other management.

The Options expire on 21 May 2028, five years from the deemed date of grant (22 May 2023), have an exercise price of 327 pence per ordinary share, being the last mid-market closing price on the grant date, and vest in three equal tranches, one third on grant and the balance equally on the first and second anniversary of the grant date.

22.3 Transactions with related parties/shareholders

Transaction with shareholders

(Euro 000's)Three month period ended 30 Sep 2023Three month period ended 30 Sep 2022Nine month period ended 30 Sep 2023Nine month period ended 30 Sep 2022
Trafigura- Revenue from contracts29,38217,27063,20262,078
Freight services----
29,38217,27063,20262,078
Gain / (losses) relating provisional pricing within sales351683,198(1,735)
Trafigura - Total revenue from contracts29,73317,33866,40060,343
ii) Period-end balances with related parties
(Euro 000's)30 Sep 202331 Dec 2022
Receivables from related parties:
Recursos Cuenca Minera S.L.5656
Total (Note 12)5656

The above balances bear no interest and are repayable on demand.

Period-end balances with shareholders

(Euro 000's)30 Sep 202331 Dec 2022
Trafigura - Debtor balance- subject to provisional pricing4,45112,800
Total (Note 12)4,45112,800

Contingent liabilities

Judicial and administrative cases

Commitments

There are no minimum exploration requirements at Proyecto Riotinto. However, the Group is obliged to pay local land taxes which are currently approximately €235,000 per year in Spain and the Group is required to maintain the Riotinto site in compliance with all applicable regulatory requirements.

In 2012, ARM entered into a 50/50 joint venture with Rumbo to evaluate and exploit the potential of the class B resources in the tailings dam and waste areas at Proyecto Riotinto (mainly residual gold and silver in the old gossan tailings). Under the joint venture agreement, ARM will be the operator of the joint venture, will reimburse Rumbo for the costs associated with the application for classification of the Class B resources and will fund the initial expenditure of a feasibility study up to a maximum of €2.0 million. Costs are then borne by the joint venture partners in accordance with their respective ownership interests.

Significant events

Geopolitical developments are impacting the Global Economy but cannot yet be predicted in full. The main concern now is the rising prices for energy, fuel and other raw materials and rising inflation, which may affect household incomes and business operating costs. The financial effect of the current crisis on the Global Economy and overall business activities cannot be estimated with reasonable certainty at this stage.

  • On 12 January 2023, the Company was notified that Allianz Global Investors GmbH, shareholder of the Company, decreased its voting rights from 4.93% to 3.98%.
  • On 20 February 2023, Atalaya announced a voluntary delisting of its ordinary shares from the Toronto Stock Exchange (the "TSX") which was effective from the closing of trading on 20 March 2023.
  • On 23 February 2023, Atalaya announced the results from a new preliminary economic assessment ("PEA") for the Cerro Colorado, San Dionisio and San Antonio deposits at its Proyecto Riotinto operation in Spain.
  • On 28 March 2023, Atalaya announced that Proyecto Masa Valverde was granted the Unified Environmental Authorisation (or in Spanish, Autorización Ambiental Unificada ("AAU")) by the Junta de Andalucía.
  • On 23 May 2023, the Company announced that in accordance with the Company's Long Term Incentive Plan 2020, it was granted 1,305,000 share options to Persons Discharging Managerial Responsibilities ("PDMRs") and other employees.
  • On 26 June 2023, the Company announced that the Ontario Securities Commission, as principal regulator, granted Atalaya's request to cease to be a reporting issuer in the Canadian Jurisdictions.
  • On 10 July 2023, a PMDR sold 250,000 ordinary shares.
  • Following the approval of Resolution 10 by the Company's shareholders at its 2023 Annual General Meeting, which took place on 28 June 2023, the 2022 Final Dividend of US$0.0385 per ordinary share was paid on 8 August 2023.
  • On 9 August 2023, the Company's Board of Directors elected to declare a 2023 Interim Dividend of US$0.05 per ordinary share, which is equivalent to approximately 3.9 pence per share. This dividend was paid on 28 September 2023.
  • Events after the Reporting Period
  • On 10 October 2023, Atalaya announced that a PDMR purchased 5,000 ordinary shares.
  • On 13 November 2023, Atalaya announced its intention to apply for the Company's ordinary shares to be admitted to the premium listing segment of the Official List maintained by the Financial Conduct Authority ("FCA") and to trading on the London Stock Exchange plc's main market for listed securities.
  • On 14 November 2023, Atalaya announced its intention to re-domicile the Company by transferring its registered office from the Republic of Cyprus to the Kingdom of Spain.

Cleaned text: letterheads, contacts and legal notices removed. View the original announcement ↗ · Company filings. Not investment advice.

Share this quote

Quote card
Post on X WhatsApp Download image

The link opens this announcement with the quote highlighted. Quotes are checked against the original text.

Add a note